Komax Statements
KR
Data from Komax`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
13 Aug, 2024
Komax Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
323.49
-9.6 %
100
118.29
36.6
205.2
-6 %
63.4
—
0
139.4
43.1
194.75
-3.1 %
60.2
10.445
-39.8 %
3.2
-2.695
-0.8
—
0
7.75
-21.7 %
2.4
5.234
1.6
2.516
-20.9 %
0.8
0.49
5.135
358.02
-11.6 %
100
139.66
39
218.36
-14.7 %
61
—
0
134.66
37.6
201.01
0.2 %
56.1
17.349
-68.7 %
4.8
-7.445
-2.08
—
0
9.904
-80.6 %
2.8
6.725
1.9
3.179
-92.2 %
0.9
0.619
5.133
404.9
11.1 %
100
148.83
36.8
256.07
16.1 %
63.2
—
0
142.36
35.2
200.61
11.8 %
49.5
55.459
34.7 %
13.7
-4.439
-1.1
—
0
51.02
39 %
12.6
10.363
2.6
40.657
42.6 %
10
7.9
5.146
364.56
50.8 %
100
144.01
39.5
220.54
44.8 %
60.5
—
0
123.78
34
179.37
47.3 %
49.2
41.168
34.7 %
11.3
-4.45
-1.2
—
0
36.718
30.6 %
10.1
8.215
2.3
28.503
22.5 %
7.8
6.03
4.727
241.78
1.7 %
100
89.457
37
152.32
3.2 %
63
—
0
85.489
35.4
121.75
4.2 %
50.4
30.564
-0.4 %
12.6
-2.442
-1.01
—
0
28.122
4 %
11.6
4.852
2
23.27
5.7 %
9.6
6.03
3.859
237.77
29.7 %
100
90.214
37.9
147.56
24.7 %
62.1
—
0
81.476
34.3
116.87
12.1 %
49.2
30.692
117.6 %
12.9
-3.643
-1.5
—
0
27.049
142.2 %
11.4
5.031
2.1
22.018
163.5 %
9.3
5.699
3.863
183.3
0.5 %
100
64.946
35.4
118.35
9.7 %
64.6
—
0
76.522
41.7
104.25
13.4 %
56.9
14.102
-11.5 %
7.7
-2.934
-1.6
—
0
11.168
-4.8 %
6.1
2.811
1.5
8.357
-18.4 %
4.6
2.17
3.851
182.38
25.6 %
100
74.537
40.9
107.84
17.2 %
59.1
—
0
63.058
34.6
91.9
-5 %
50.4
15.941
440.1 %
8.7
-4.216
-2.3
—
0
11.725
224.8 %
6.4
1.489
0.8
10.236
188.6 %
5.6
2.666
3.84
145.25
-32.3 %
100
53.226
36.6
92.019
-28.3 %
63.4
—
0
67.965
46.8
96.706
-19.8 %
66.6
-4.687
-161 %
-3.2
-4.711
-3.2
—
0
-9.398
-285.5 %
-6.5
2.157
1.5
-11.555
-559.8 %
-8
-3
3.852
214.46
5.5 %
100
86.158
40.2
128.3
-1.8 %
59.8
—
0
81.638
38.1
120.62
5.6 %
56.2
7.678
-53.1 %
3.6
-2.611
-1.2
—
0
5.067
-64.1 %
2.4
2.554
1.2
2.513
-76.5 %
1.2
0.653
3.849
203.31
-16.3 %
100
72.683
35.7
130.63
-12.4 %
64.3
—
0
79.319
39
114.27
-2.8 %
56.2
16.357
-48.1 %
8
-2.24
-1.1
—
0
14.117
-50.7 %
6.9
3.409
1.7
10.708
-54.3 %
5.3
2.78
3.852
242.78
2.5 %
100
93.631
38.6
149.14
0.3 %
61.4
—
0
79.832
32.9
117.62
4.1 %
48.4
31.524
-11.8 %
13
-2.916
-1.2
0.004
0.002
28.612
-15.4 %
11.8
5.157
2.1
23.455
-17.2 %
9.7
6.102
3.844
236.92
10.8 %
100
88.164
37.2
148.76
12.1 %
62.8
—
0
77.523
32.7
113.03
9.7 %
47.7
35.73
20.6 %
15.1
-2.309
-1
0.388
0.2
33.809
20.5 %
14.3
5.477
2.3
28.332
20.8 %
12
7.38
3.839
213.8
9.8 %
81.115
132.68
7.2 %
—
69.286
103.06
4.7 %
29.625
16.6 %
0.215
-0.117
28.062
24.7 %
4.599
23.463
26.1 %
6.114
3.838
194.7
-0.4 %
70.9
123.8
1.7 %
—
67.7
98.4
1.8 %
25.4
1.6 %
-1
—
22.5
7.7 %
3.9
18.6
17.7 %
4.89
3.8
195.5
-0.5 %
73.8
121.7
-3.6 %
—
64.9
96.7
0.9 %
25
-18 %
-1.4
-0.1
20.9
-26.7 %
5.1
15.8
-31 %
4.15
3.8
196.4
17.9 %
70.1
126.3
18.6 %
—
66.7
95.8
19.8 %
30.5
15.1 %
-0.7
-0.1
28.5
10.9 %
5.6
22.9
31.6 %
6.02
3.8
166.6
13.3 %
60.1
106.5
8.7 %
—
65.9
80
7.2 %
26.5
13.2 %
-0.8
-1.1
25.7
42 %
5.2
17.4
47.5 %
3.78
4.6
147.1
-23.1 %
49.1
98
-13.7 %
—
61.6
74.6
-15.1 %
23.4
-8.6 %
-5.4
-0.4
18.1
-28.5 %
2.5
11.8
-37.6 %
4.21
2.8
191.4
11.6 %
77.9
113.5
6.9 %
—
72.8
87.9
5 %
25.6
13.8 %
-0.3
-0.4
25.3
17.1 %
2.6
18.9
130.5 %
5.1
3.7
171.5
3.4 %
65.2
106.2
7.1 %
—
69.5
83.7
6.5 %
22.5
9.2 %
-1
-0.1
21.6
24.9 %
0.6
8.2
-13.7 %
2.27
3.6
165.8
5.1 %
66.6
99.2
2.4 %
—
63.9
78.6
5.8 %
20.6
-9.3 %
-3.3
-0.2
17.3
-24.8 %
1.9
9.5
-40.3 %
2.63
3.6
157.7
9.1 %
60.7
96.9
11.4 %
—
61.6
74.3
-7.6 %
22.7
243.9 %
0.3
-0.3
23
1110.5 %
3.4
15.9
1887.5 %
4.54
3.5
144.5
1.6 %
57.5
87
6.5 %
—
66.1
80.4
10.1 %
6.6
-24.1 %
-3
-1.4
1.9
-77.1 %
1.2
0.8
-90.9 %
0.22
3.4
142.2
-23.7 %
60.5
81.7
-17.6 %
—
60.6
73
-6.5 %
8.7
-58.6 %
-0.4
-0.1
8.3
-63.6 %
-0.4
8.8
-60.7 %
2.58
3.4
186.4
1.5 %
87.3
99.1
-1.3 %
—
63.8
78.1
4.8 %
21
-18.6 %
1.9
-0.4
22.8
-2.1 %
0.5
22.4
31 %
6.58
3.4
183.6
1 %
83.3
100.4
7.8 %
—
61
74.5
-1.8 %
25.8
50 %
-3.4
-0.4
23.3
75.2 %
6.3
17.1
85.9 %
5.02
3.4
181.8
15.6 %
88.7
93.1
10.3 %
—
61
75.9
5.4 %
17.2
38.7 %
-3.5
-0.4
13.3
17.7 %
4.1
9.2
7 %
2.7
3.4
157.3
44.8 %
72.9
84.4
45 %
—
61
72
10.4 %
12.4
274.6 %
-1
-0.3
11.3
197.4 %
2.7
8.6
197.7 %
2.53
3.4
108.6
8.8 %
50.5
58.2
-1.2 %
—
55.8
65.2
-8 %
-7.1
40.8 %
-1.9
0.2
-11.6
15.9 %
-2.8
-8.8
20 %
-2.66
3.3
99.8
-41.9 %
40.9
58.9
-35.7 %
—
62
70.9
-12 %
-12
-209.1 %
-0.8
0
-13.8
-217.9 %
-2.8
-11
-226.4 %
-3.32
3.3
171.7
0.9 %
80.1
91.6
-8.6 %
—
67.1
80.6
0.6 %
11
-45.3 %
0.7
-0.8
11.7
-37.1 %
3
8.7
-40.4 %
2.63
3.3
170.2
-7 %
70
100.2
-1.4 %
—
66.9
80.1
1.5 %
20.1
-11.5 %
-1.5
—
18.6
-14.7 %
4.1
14.6
-12.6 %
4.29
3.4
183
10.4 %
81.4
101.6
3.8 %
—
65.9
78.9
2.2 %
22.7
10.2 %
-0.8
—
21.8
6.3 %
5.1
16.7
6.4 %
4.91
3.4
165.8
-1.8 %
68
97.9
3.3 %
—
64.1
77.2
3.8 %
20.6
1 %
-0.2
—
20.5
5.1 %
4.5
15.7
-3.1 %
4.75
3.3
168.8
12.3 %
74.1
94.8
8.3 %
—
58.6
74.4
6.6 %
20.4
15.3 %
-0.9
—
19.5
11.4 %
3.3
16.2
14.9 %
5.06
3.2
150.3
9.5 %
62.8
87.5
7.4 %
—
60.3
69.8
4.5 %
17.7
19.6 %
-0.1
—
17.5
42.3 %
3.5
14.1
58.4 %
4.27
3.3
137.3
14.7 %
55.8
81.5
18.3 %
—
52.5
66.8
13.4 %
14.8
48 %
-2.5
—
12.3
35.2 %
3.4
8.9
18.7 %
2.78
3.2
119.7
22.4 %
50.8
68.9
14.3 %
—
51.2
58.9
17.6 %
10
-2 %
-0.9
—
9.1
12.3 %
1.6
7.5
8.7 %
2.33
3.2
97.8
-14 %
37.5
60.3
-13.7 %
1.5
44.3
50.1
-5.6 %
10.2
-39.3 %
-2.1
—
8.1
-51.2 %
1.2
6.9
-47.3 %
2.14
3.2
113.7
-3.1 %
43.8
69.9
-3.9 %
1.3
47.6
53.1
-2 %
16.8
-9.2 %
-0.1
—
16.6
4.4 %
3.6
13.1
7.4 %
4.09
3.2
117.3
11.8 %
44.6
72.7
15.4 %
2.5
46.9
54.2
6.1 %
18.5
55.5 %
-2.6
—
15.9
38.3 %
3.7
12.2
41.9 %
3.22
3.8
104.9
2.9 %
41.9
63
1.6 %
1.6
45.7
51.1
-6.9 %
11.9
67.6 %
-0.4
—
11.5
74.2 %
2.9
8.6
6.2 %
2.68
3.2
101.9
—
39.9
62
—
—
—
54.9
—
7.1
—
-0.5
—
6.6
—
-1.5
8.1
—
2.13
3.8