Proto Statements
PR
Data from Proto`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
01 Nov, 2024
Expected release date:
—
Proto Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
125.62
0 %
100
68.389
54.4
57.23
1.2 %
45.6
9.772
7.8
38.878
30.9
48.65
-3.8 %
38.7
8.58
43 %
6.8
—
0
1.288
1
9.868
34.1 %
7.9
2.679
2.1
7.189
58.3 %
5.7
0.287
25.022
125.63
-1.8 %
100
69.085
55
56.546
-1.6 %
45
10.661
8.5
39.886
31.7
50.547
-0.2 %
40.2
5.999
-12.1 %
4.8
1.361
1.1
—
0
7.36
-4.7 %
5.9
2.82
2.2
4.54
-13.8 %
3.6
0.179
25.373
127.89
2.3 %
100
70.423
55.1
57.467
3 %
44.9
11.167
8.7
39.473
30.9
50.64
6.9 %
39.6
6.827
-19 %
5.3
0.899
0.7
—
0
7.726
-22.3 %
6
2.458
1.9
5.268
-24.6 %
4.1
0.204
25.785
125.05
-4.3 %
100
69.236
55.4
55.812
-5.9 %
44.6
9.488
7.6
37.9
30.3
47.388
-3.1 %
37.9
8.424
-19 %
6.7
—
0
1.543
1.2
9.938
-7.1 %
7.9
2.948
2.4
6.99
-12.6 %
5.6
0.27
25.911
130.7
6.9 %
100
71.4
54.6
59.3
11.7 %
45.4
10.1
7.7
38.7
29.6
48.9
2.9 %
37.4
10.4
82.5 %
8
0.3
0.2
0.32
0.2
10.7
386.4 %
8.2
2.8
2.1
8
2100 %
6.1
0.31
26
122.3
-2.9 %
100
69.1
56.5
53.1
-1.3 %
43.4
9.9
8.1
37.6
30.7
47.5
-4.8 %
38.8
5.7
50 %
4.7
-3.4
-2.8
—
0
2.2
-56 %
1.8
2.6
2.1
-0.4
-114.8 %
-0.3
-0.01
26.2
125.9
8.9 %
100
72.1
57.3
53.8
10.7 %
42.7
10.7
8.5
39.3
31.2
49.9
5.7 %
39.6
3.8
171.4 %
3
1.3
1
—
0
5
104.3 %
4
2.4
1.9
2.7
102.3 %
2.1
0.1
26.6
115.6
-5 %
100
67
58
48.6
-9.3 %
42
8.9
7.7
38.3
33.1
47.2
1.7 %
40.8
1.4
-80.8 %
1.2
—
0
0.4
0.3
-116.7
-2045 %
-101
-1.6
-1.4
-115.1
-2977.5 %
-99.6
-4.19
27.5
121.7
-4.1 %
100
68.1
56
53.6
-6.6 %
44
9.3
7.6
37.1
30.5
46.4
-1.3 %
38.1
7.3
-29.8 %
6
—
0
—
0
6
15.4 %
4.9
2.1
1.7
4
53.8 %
3.3
0.14
27.5
126.9
2.2 %
100
69.5
54.8
57.4
2.9 %
45.2
9.5
7.5
37.6
29.6
47
-1.9 %
37
10.4
31.6 %
8.2
—
0
—
0
5.2
-31.6 %
4.1
2.6
2
2.6
-49 %
2
0.09
27.5
124.2
0.5 %
100
68.4
55.1
55.8
0.7 %
44.9
10.6
8.5
37.4
30.1
47.9
13.2 %
38.6
7.9
-39.7 %
6.4
—
0
-0.3
-0.2
7.6
-41.1 %
6.1
2.5
2
5.1
-57.1 %
4.1
0.19
27.5
123.6
-1.4 %
100
68.2
55.2
55.4
0.2 %
44.8
10.4
8.4
32
25.9
42.3
-12.6 %
34.2
13.1
89.9 %
10.6
—
0
-0.1
-0.08
12.9
81.7 %
10.4
1
0.8
11.9
147.9 %
9.6
0.43
27.6
125.3
1.9 %
100
70
55.9
55.3
-2.3 %
44.1
10.6
8.5
37.8
30.2
48.4
19.5 %
38.6
6.9
-57.1 %
5.5
—
0
0.1
0.08
7.1
-56.2 %
5.7
2.2
1.8
4.8
-62.8 %
3.8
0.17
27.7
123
5.9 %
100
66.4
54
56.6
2.4 %
46
11.1
9
29.5
24
40.5
-20.7 %
32.9
16.1
274.4 %
13.1
—
0
0.1
0.08
16.2
315.4 %
13.2
3.3
2.7
12.9
248.6 %
10.5
0.47
27.7
116.1
10.4 %
100
60.8
52.4
55.3
5.1 %
47.6
12.2
10.5
38.9
33.5
51.1
22.8 %
44
4.3
-60.9 %
3.7
—
0
-0.3
-0.3
3.9
-66.4 %
3.4
0.2
0.2
3.7
-61.5 %
3.2
0.13
27.7
105.2
-2.1 %
100
52.6
50
52.6
-3.7 %
50
11.4
10.8
30.2
28.7
41.6
12.7 %
39.5
11
-37.9 %
10.5
—
0
0.6
0.6
11.6
-37 %
11
2
1.9
9.6
-34.7 %
9.1
0.35
27
107.5
0.8 %
100
52.9
49.2
54.6
4 %
50.8
7.9
7.3
29.1
27.1
36.9
-3.1 %
34.3
17.7
22.9 %
16.5
—
0
0.7
0.7
18.4
21.9 %
17.1
3.7
3.4
14.7
16.7 %
13.7
0.55
26.9
106.6
-7.4 %
100
54.1
50.8
52.5
-9.6 %
49.2
8.6
8.1
29.5
27.7
38.1
-7.7 %
35.7
14.4
-14.3 %
13.5
—
0
0.8
0.8
15.1
-15.6 %
14.2
2.5
2.3
12.6
-10 %
11.8
0.47
26.8
115.1
2.9 %
100
57
49.5
58.1
2.7 %
50.5
9
7.8
32.3
28.1
41.3
11.6 %
35.9
16.8
-14.3 %
14.6
—
0
1.1
1
17.9
-7.3 %
15.6
3.9
3.4
14
-7.9 %
12.2
0.52
26.9
111.9
-4.8 %
100
55.3
49.4
56.6
-5 %
50.6
8.2
7.3
28.9
25.8
37
-3.6 %
33.1
19.6
-8 %
17.5
—
0
-0.2
-0.2
19.3
-10.2 %
17.2
4.1
3.7
15.2
-9.5 %
13.6
0.56
27
117.5
1.4 %
100
57.8
49.2
59.6
-1 %
50.7
8.4
7.1
30
25.5
38.4
-5.7 %
32.7
21.3
8.7 %
18.1
—
0
0.2
0.2
21.5
3.9 %
18.3
4.7
4
16.8
3.7 %
14.3
0.62
27
115.9
2.1 %
100
55.7
48.1
60.2
2.2 %
51.9
8.2
7.1
32.5
28
40.7
3.3 %
35.1
19.6
1 %
16.9
—
0
1.1
0.9
20.7
5.1 %
17.9
4.5
3.9
16.2
4.5 %
14
0.6
27
113.5
0.6 %
100
54.6
48.1
58.9
-0.5 %
51.9
8
7
31.4
27.7
39.4
1 %
34.7
19.4
-4 %
17.1
—
0
0.2
0.2
19.7
-8.4 %
17.4
4.2
3.7
15.5
-19.7 %
13.7
0.57
27.2
112.8
-2.3 %
100
53.6
47.5
59.2
-5.1 %
52.5
7.6
6.7
31.4
27.8
39
4.3 %
34.6
20.2
-19.2 %
17.9
—
0
1.4
1.2
21.5
-15.4 %
19.1
-1.9
-1.7
19.3
-7.7 %
17.1
0.7
27.3
115.4
5.2 %
100
53
45.9
62.4
5.4 %
54.1
7.5
6.5
29.9
25.9
37.4
0.3 %
32.4
25
13.6 %
21.7
—
0
0.4
0.3
25.4
11.4 %
22
4
3.5
20.9
14.2 %
18.1
0.78
27.3
109.7
1.9 %
100
50.4
45.9
59.2
2.2 %
54
7
6.4
30.2
27.5
37.3
3 %
34
22
1.4 %
20.1
—
0
0.8
0.7
22.8
4.1 %
20.8
4.7
4.3
18.3
1.1 %
16.7
0.66
27.3
107.7
14.3 %
100
49.8
46.2
57.9
9.5 %
53.8
6.7
6.2
29.5
27.4
36.2
6.2 %
33.6
21.7
15.4 %
20.1
—
0
0.2
0.2
21.9
14.1 %
20.3
8.1
7.5
18.1
26.6 %
16.8
0.66
27.2
94.2
6.9 %
41.3
52.9
7.3 %
5.8
28.3
34.1
14 %
18.8
-3.1 %
—
0.4
19.2
-2.5 %
6.7
14.3
8.3 %
0.52
27.2
88.1
7.4 %
38.8
49.3
6.2 %
5.9
24.1
29.9
0 %
19.4
18.3 %
—
0.3
19.7
11.9 %
6.4
13.2
9.1 %
0.49
26.8
82
2.2 %
35.7
46.4
2.4 %
6.1
23.9
29.9
8.3 %
16.4
-7.3 %
—
1.2
17.6
-2.2 %
5.5
12.1
-0.8 %
0.45
26.6
80.2
10.8 %
34.9
45.3
12.4 %
5.8
21.8
27.6
8.2 %
17.7
19.6 %
—
0.3
18
20.8 %
5.8
12.2
29.8 %
0.46
26.6
72.4
-7.4 %
32
40.3
-9.8 %
5.3
20.2
25.5
-8.3 %
14.8
-12.4 %
—
0.1
14.9
-15.3 %
5.6
9.4
-21.7 %
0.35
26.6
78.2
4.3 %
33.4
44.7
5.9 %
6
21.8
27.8
1.5 %
16.9
13.4 %
—
0.6
17.6
10.7 %
5.6
12
12.1 %
0.45
26.6
75
3.3 %
32.7
42.2
6.3 %
5.8
21.6
27.4
11.8 %
14.9
-1.3 %
—
1.1
15.9
0.6 %
5.3
10.7
—
0.4
26.6
72.6
-1.6 %
32.9
39.7
-3.9 %
5.3
19.2
24.5
-0.8 %
15.1
-9 %
—
0.6
15.8
-8.1 %
5.1
10.7
-10.8 %
0.4
26.4
73.8
8.8 %
32.5
41.3
2.5 %
4.9
19.8
24.7
7.9 %
16.6
-4.6 %
—
0.6
17.2
-4.4 %
5.2
12
-3.2 %
0.45
26.4
67.8
5.9 %
27.5
40.3
7.2 %
4.8
18.2
22.9
13.4 %
17.4
0.6 %
—
0.6
18
4 %
5.6
12.4
6 %
0.47
26.4
64
9.4 %
26.4
37.6
6.5 %
4.4
15.8
20.2
4.1 %
17.3
9.5 %
—
—
17.3
12.3 %
5.6
11.7
11.4 %
0.44
26.3
58.5
4.3 %
23.3
35.3
5.1 %
4.3
15.1
19.4
2.6 %
15.8
7.5 %
—
-0.5
15.4
4.8 %
4.9
10.5
2.9 %
0.4
26.2
56.1
2.7 %
22.5
33.6
1.5 %
4.7
14.3
18.9
7.4 %
14.7
-4.5 %
—
—
14.7
-4.5 %
4.5
10.2
-1.9 %
0.39
26.2
54.6
3.2 %
21.5
33.1
1.2 %
4.6
13.1
17.6
5.4 %
15.4
-3.7 %
—
-0.1
15.4
-3.1 %
5
10.4
-5.5 %
0.4
26.2
52.9
14.8 %
20.2
32.7
12.8 %
3.9
12.8
16.7
15.2 %
16
11.1 %
—
-0.1
15.9
8.9 %
5
11
8.9 %
0.42
26.1
46.1
4.8 %
17.1
29
5.1 %
3.5
11.1
14.5
5.1 %
14.4
3.6 %
—
0.1
14.6
4.3 %
4.4
10.1
6.3 %
0.39
26.1
44
4.8 %
16.4
27.6
6.2 %
3.5
10.3
13.8
10.4 %
13.9
3.7 %
—
0.1
14
4.5 %
4.5
9.5
6.7 %
0.36
26.1
42
5.8 %
16.1
26
4.4 %
3
9.5
12.5
2.5 %
13.4
6.3 %
—
—
13.4
5.5 %
4.6
8.9
3.5 %
0.34
26
39.7
6.4 %
14.9
24.9
6.9 %
2.8
9.5
12.2
2.5 %
12.6
10.5 %
—
0.1
12.7
11.4 %
4.1
8.6
3.6 %
0.33
25.9
37.3
—
14
23.3
—
2.6
9.3
11.9
—
11.4
—
—
—
11.4
—
3.1
8.3
—
0.32
25.6