Quad/Graphics Statements
QG
Data from Quad/Graphics`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
—
Quad/Graphics Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
674.8
6.4 %
100
527.6
78.2
147.2
4.9 %
21.8
—
0
88.4
13.1
112.8
-2 %
16.7
34.4
36.5 %
5.1
-17
-2.5
0.2
0.03
-21.7
-1042.1 %
-3.2
3
0.4
-24.7
-782.1 %
-3.7
-0.517
47.8
634.2
-3.1 %
100
493.9
77.9
140.3
5.1 %
22.1
—
0
88.7
14
115.1
3 %
18.1
25.2
15.6 %
4
-17.2
-2.7
0.2
0.03
-1.9
92.6 %
-0.3
0.9
0.1
-2.8
90 %
-0.4
-0.059
47.7
654.8
-16.9 %
100
521.3
79.6
133.5
-13.8 %
20.4
—
0
83.1
12.7
111.7
-7.4 %
17.1
21.8
-36.3 %
3.3
-15.2
-2.3
0.2
0.03
-25.7
-70.2 %
-3.9
2.4
0.4
-28.1
-27.7 %
-4.3
-0.595
47.2
787.9
12.5 %
100
633.1
80.4
154.8
11 %
19.6
—
0
89.5
11.4
120.6
5.3 %
15.3
34.2
37.3 %
4.3
-19
-2.4
0.4
0.05
-15.1
-331.4 %
-1.9
6.9
0.9
-22
-714.8 %
-2.8
-0.466
47.2
700.2
-0.4 %
100
560.8
80.1
139.4
4.6 %
19.9
—
0
82.5
11.8
114.5
-0.7 %
16.4
24.9
38.3 %
3.6
-17.7
-2.5
0.5
0.07
-3.5
57.3 %
-0.5
-0.8
-0.1
-2.7
55.7 %
-0.4
-0.06
48
703.1
-8.3 %
100
569.8
81
133.3
-10.5 %
19
—
0
83.3
11.8
115.3
-6.2 %
16.4
18
-31 %
2.6
-17
-2.4
0.4
0.06
-8.2
48.1 %
-1.2
-2.1
-0.3
-6.1
75.2 %
-0.9
-0.12
49.3
766.5
-13.4 %
100
617.5
80.6
149
-16.1 %
19.4
—
0
89.2
11.6
122.9
-10 %
16
26.1
-36.5 %
3.4
-16.3
-2.1
0.4
0.05
-15.8
-267.4 %
-2.06
8.8
1.1
-24.6
-182.8 %
-3.2
-0.5
49.2
885.2
6.7 %
100
707.6
79.9
177.6
13.6 %
20.1
—
0
101.8
11.5
136.5
8.7 %
15.4
41.1
33.4 %
4.6
-16.1
-1.8
3.1
0.4
-4.3
-126.4 %
-0.5
4.4
0.5
-8.7
-163.5 %
-1
-0.18
49.2
829.9
9.5 %
100
673.5
81.2
156.4
12 %
18.8
—
0
90.8
10.9
125.6
2.8 %
15.1
30.8
77 %
3.7
-12.1
-1.5
3.2
0.4
16.3
154.7 %
2
2.6
0.3
13.7
158.5 %
1.7
0.27
51.6
757.7
1.8 %
100
618.1
81.6
139.6
12 %
18.4
—
0
86.9
11.5
122.2
5.7 %
16.1
17.4
93.3 %
2.3
-10.9
-1.4
3.1
0.4
6.4
1014.3 %
0.8
1.1
0.1
5.3
630 %
0.7
0.1
54.1
744.2
-12.9 %
100
619.6
83.3
124.6
-18.5 %
16.7
—
0
79.1
10.6
115.6
-14.2 %
15.5
9
-50.3 %
1.2
-9.3
-1.2
3.2
0.4
-0.7
95.6 %
-0.09
0.3
0.04
-1
95.3 %
-0.1
-0.02
51.5
854.6
21 %
100
701.8
82.1
152.8
15.8 %
17.9
—
0
96.7
11.3
134.7
25.4 %
15.8
18.1
-26.4 %
2.1
-14.5
-1.7
3.5
0.4
-15.9
-197 %
-1.9
5.4
0.6
-21.1
-247.6 %
-2.5
-0.41
51.3
706.1
1.8 %
100
574.1
81.3
132
-5.5 %
18.7
—
0
68.7
9.7
107.4
-9.6 %
15.2
24.6
17.7 %
3.5
-15
-2.1
3.4
0.5
16.4
-54.3 %
2.3
2.3
0.3
14.3
-58.4 %
2
0.27
53.1
693.9
-1.7 %
100
554.2
79.9
139.7
-4.3 %
20.1
—
0
80.1
11.5
118.8
-2.9 %
17.1
20.9
-11.4 %
3
-15.6
-2.2
3.5
0.5
35.9
238.7 %
5.2
1.3
0.2
34.4
237.3 %
5
0.66
52.5
705.8
-16.3 %
100
559.8
79.3
146
-9 %
20.7
—
0
80.5
11.4
122.4
-12.4 %
17.3
23.6
14.6 %
3.3
-14.5
-2.05
4.1
0.6
10.6
115.5 %
1.5
0.5
0.07
10.2
110.9 %
1.4
0.19
52.8
843.3
24.1 %
100
682.9
81
160.4
17.9 %
19
—
0
97.1
11.5
139.8
16.6 %
16.6
20.6
28 %
2.4
-16.6
-2
2.5
0.3
-68.6
-670.8 %
-8.1
17.8
2.1
-94
-5975 %
-11.1
-1.85
50.6
679.3
16.2 %
100
543.3
80
136
10 %
20
—
0
75.1
11.1
119.9
9 %
17.7
16.1
18.4 %
2.4
-17.9
-2.6
2.7
0.4
-8.9
52.7 %
-1.3
-12
-1.8
1.6
106.8 %
0.2
0.05
51.1
584.5
-28.9 %
100
460.9
78.9
123.6
-29.3 %
21.1
—
0
63.3
10.8
110
-25.2 %
18.8
13.6
-51.1 %
2.3
-16.2
-2.8
2.6
0.4
-18.8
-91.8 %
-3.2
-4.3
-0.7
-23.5
-89.5 %
-4.02
-0.46
50.7
822.5
-23.1 %
100
647.7
78.7
174.8
-13.5 %
21.3
—
0
99.6
12.1
147
-6.5 %
17.9
27.8
-37.8 %
3.4
-18.1
-2.2
2.7
0.3
-9.8
-197 %
-1.2
-1.2
-0.1
-12.4
-265.3 %
-1.5
-0.24
50.5
1 069.9
13.4 %
100
867.9
81.1
202
12.8 %
18.9
—
0
107.1
10
157.3
3.6 %
14.7
44.7
63.7 %
4.2
-20.4
-1.9
1.5
0.1
10.1
115.7 %
0.9
3.6
0.3
7.5
105.9 %
0.7
0.14
50
943.6
-0.6 %
100
764.5
81
179.1
1 %
19
—
0
99.6
10.6
151.8
1.7 %
16.1
27.3
-2.8 %
2.9
-22
-2.3
1.5
0.2
-64.5
-1051.8 %
-6.8
-17.6
-1.9
-126.5
-754.7 %
-13.4
-2.52
50.1
948.9
-1.3 %
100
771.5
81.3
177.4
2.7 %
18.7
—
0
96.4
10.2
149.3
0.4 %
15.7
28.1
17.1 %
3
-25.8
-2.7
1.5
0.2
-5.6
71.7 %
-0.6
-3.2
-0.3
-14.8
34.2 %
-1.6
-0.29
50.1
961
-14.6 %
100
788.3
82
172.7
-16.9 %
18
—
0
94.5
9.8
148.7
4 %
15.5
24
-63 %
2.5
-21.8
-2.3
1.5
0.2
-19.8
-40.4 %
-2.06
-7.2
-0.7
-22.5
-8.2 %
-2.3
-0.45
49.6
1 124.9
15.6 %
100
917.1
81.5
207.8
5.8 %
18.5
—
0
90.1
8
143
-0.8 %
12.7
64.8
23.9 %
5.8
-19.3
-1.7
3.1
0.3
-14.1
-144.3 %
-1.3
-1.8
-0.2
-20.8
-188.9 %
-1.8
-0.42
49.2
973.5
5.8 %
100
777
79.8
196.5
6.2 %
20.2
—
0
89.2
9.2
144.2
0.5 %
14.8
52.3
26 %
5.4
-18.3
-1.9
3.1
0.3
31.8
100 %
3.3
4.5
0.5
23.4
148.9 %
2.4
0.45
51.1
919.9
-4.9 %
100
734.9
79.9
185
5.7 %
20.1
—
0
92.7
10.1
143.5
0.3 %
15.6
41.5
29.7 %
4.5
-18.3
-2
3.1
0.3
15.9
323.9 %
1.7
-1
-0.1
9.4
368.6 %
1
0.17
53.4
967.5
-1.7 %
100
792.4
81.9
175.1
-21.7 %
18.1
—
0
86.9
9
143.1
-4 %
14.8
32
-57 %
3.3
-17.3
-1.8
3.1
0.3
-7.1
-124.1 %
-0.7
-3.3
-0.3
-3.5
-106.3 %
-0.4
-0.07
50.1
984
-2.1 %
760.4
223.6
1.4 %
—
106.1
149.1
-8.6 %
74.5
29.8 %
-17.3
9.6
29.4
-7 %
-7.2
55.3
179.3 %
1.05
52.4
1 005.4
4.4 %
784.8
220.6
11.3 %
—
104.9
163.2
0.2 %
57.4
62.1 %
-17.8
—
31.6
109.3 %
11.8
19.8
195.5 %
0.38
51.5
963.2
-3.5 %
765
198.2
-8.9 %
—
104.3
162.8
5.2 %
35.4
-43.6 %
-17.6
2.6
15.1
-54 %
8.3
6.7
-73.6 %
0.13
51.7
998.6
-16.7 %
781.1
217.5
-14 %
—
96
154.7
-10.3 %
62.8
-22 %
-18.2
—
32.8
-25.5 %
6.7
25.4
-32.3 %
0.49
51.5
1 198.3
13.4 %
945.4
252.9
9.2 %
—
112.7
172.4
0.5 %
80.5
34.4 %
-18.3
—
44
209.9 %
7.4
37.5
231.9 %
0.73
51.3
1 056.4
2.3 %
824.9
231.5
9.6 %
—
109.9
171.6
-10 %
59.9
189.4 %
-19.6
—
14.2
367.9 %
2.9
11.3
246.8 %
0.22
50.6
1 032.3
-1 %
821
211.3
-11.6 %
—
113
190.6
-3.3 %
20.7
-50.6 %
-18.6
—
-5.3
-182.8 %
1
-7.7
-302.6 %
-0.16
47.4
1 042.5
-16.9 %
803.5
239
-13.5 %
—
119
197.1
-2.3 %
41.9
-43.8 %
-20.7
—
6.4
115.1 %
1.7
3.8
140.4 %
0.08
48.5
1 254.1
8.5 %
977.8
276.3
22.5 %
—
122.1
201.7
7.8 %
74.6
93.8 %
-22
—
-42.3
94.7 %
-33.1
-9.4
98.3 %
-0.2
47.9
1 156
7.1 %
930.4
225.6
11.5 %
—
106.1
187.1
-3.5 %
38.5
352.9 %
-22.3
—
-794.4
-1575.9 %
-244.9
-552.2
-1124.4 %
-11.5
48
1 079
-0.8 %
876.7
202.3
-4.8 %
—
110.4
193.8
1.5 %
8.5
-60.6 %
-21.6
—
-47.4
-38.2 %
-3.8
-45.1
-28.1 %
-0.94
47.9
1 088
-18.8 %
875.4
212.6
-28 %
—
109.7
191
-3.3 %
21.6
-77.9 %
-22.5
—
-34.3
-166.5 %
-1
-35.2
-235.9 %
-0.74
47.7
1 339.4
8.3 %
1 044.2
295.2
14 %
—
114.6
197.6
3.3 %
97.6
44.2 %
-23.4
—
51.6
81.1 %
27.9
25.9
7 %
0.5
51.8
1 236.4
12.5 %
977.4
259
25.7 %
—
107
191.3
3 %
67.7
231.9 %
-25.1
—
28.5
198.3 %
3.1
24.2
205.7 %
0.5
48.6
1 099
-0.3 %
892.9
206.1
-2 %
—
100.4
185.7
-0.9 %
20.4
-10.9 %
-23.5
—
-29
-192.9 %
-9.6
-22.9
-157.3 %
-0.48
47.9
1 102.8
-18.3 %
892.6
210.2
-30.3 %
—
103.5
187.3
1.1 %
22.9
-80.3 %
-20.9
—
-9.9
-112 %
-1.2
-8.9
-114.7 %
-0.19
47.4
1 349.6
11.9 %
1 048.1
301.5
17.9 %
—
103.4
185.2
0.9 %
116.3
61.1 %
-21.4
—
82.5
251.1 %
22
60.5
376.4 %
1.18
51.3
1 206
8.6 %
950.2
255.8
17.9 %
—
101.6
183.6
-4.9 %
72.2
200.8 %
-20.9
—
23.5
188.7 %
10.4
12.7
146.2 %
0.26
48.1
1 110.8
-1.7 %
893.8
217
-1.2 %
—
105.1
193
-0.9 %
24
-4 %
-21.3
—
-26.5
-16.2 %
-0.6
-27.5
-92.3 %
-0.59
46.9
1 129.5
-0.1 %
909.8
219.7
-15.1 %
—
105.9
194.7
12.4 %
25
-70.8 %
-21.9
—
-22.8
-165.3 %
-8.5
-14.3
-180.3 %
-0.3
46.9
1 130.5
—
871.7
258.8
—
—
87.2
173.2
—
85.6
—
-20.2
—
34.9
—
14.5
17.8
—
0.371
48