Webac Statements
RK
Webac Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.278
100
—
0
—
0
—
0
0.01
3.6
0.21
75.5
0.068
24.5
-0.01
-3.6
—
0
0.058
20.9
0.043
15.5
0.016
5.8
0.021
0.776
0.073
100
—
0
—
0
—
0
0.01
13.7
0.159
217.8
-0.086
-117.8
0.045
61.6
—
0
-0.041
-56.2
—
0
-0.041
-56.2
-0.05
0.82
0.127
100
—
0
—
0
—
0
0.009
7.1
1.474
1160.6
-1.347
-1060.6
-0.002
-1.6
—
0
-1.349
-1062.2
—
0
-1.301
-1024.4
-1.634
0.796
0.16
100
—
0
—
0
—
0
0.015
9.4
0.21
131.3
-0.05
-31.3
-0.004
-2.5
—
0
-0.054
-33.8
—
0
-0.056
-35
-0.07
0.8
0.161
100
—
0
—
0
—
0
0.014
8.7
0.298
185.1
-0.137
-85.09
-0.005
-3.1
—
0
-0.142
-88.2
—
0
-0.146
-90.7
-0.181
0.805
0.151
100
—
0
—
0
—
0
0.018
11.9
0.234
155
-0.083
-55
-0.005
-3.3
—
0
-0.088
-58.3
—
0
-0.087
-57.6
-0.11
0.791
0.167
100
—
0
—
0
—
0
0.024
14.4
0.306
183.2
-0.139
-83.2
-0.006
-3.6
—
0
-0.145
-86.8
-0.043
-25.7
-0.1
-59.9
-0.128
0.779
0.175
100
—
0
—
0
—
0
0.032
18.3
0.276
157.7
-0.101
-57.7
0.003
1.7
—
0
-0.098
-56.00000000000001
—
0
-0.098
-56.00000000000001
-0.12
0.817
0.171
100
—
0
—
0
—
0
0.03
17.5
0.053
31
0.118
69
0.004
2.3
—
0
0.122
71.3
0.01
5.8
0.114
66.7
0.145
0.787
0.181
100
—
0
—
0
—
0
0.028
15.5
0.275
151.9
-0.094
-51.9
0.005
2.8
—
0
-0.089
-49.2
—
0
-0.089
-49.2
-0.11
0.809
0.11
100
—
0
—
0
—
0
0.023
20.9
0.389
353.6
-0.279
-253.6
-0.079
-71.8
0.334
303.6
-0.024
-21.8
0.002
1.8
-0.022
-20
-0.028
0.798
0.181
100
—
0
—
0
—
0
0.096
53
0.384
212.2
-0.203
-112.2
-0.021
-11.6
—
0
-0.224
-123.8
—
0
-0.434
-239.8
-0.54
0.798
0.193
—
—
—
0.101
0.437
-0.244
-0.047
—
-0.291
0.415
-1.128
-1.41
0.798
0.182
—
0.182
—
0.078
0.228
-0.046
-0.008
—
-0.054
—
0.036
0.04
0.798
1.61
0.73
0.88
—
0.59
0.83
0.05
-0.01
-0.12
0.04
—
0.04
0.05
0.8
1.53
0.6
0.93
—
0.66
0.99
-0.07
-0.01
-0.17
-0.07
0.03
-0.1
-0.13
0.8
2.38
1.19
1.19
—
0.63
1.05
0.15
—
-0.02
0.15
—
0.15
0.18
0.8
2.09
1.11
0.99
—
0.59
0.87
0.11
-0.03
-0.02
0.09
—
0.09
0.11
0.79
2.33
1.3
1.03
—
0.61
0.9
0.13
-0.02
-0.07
0.11
—
0.11
0.14
0.8
2.23
1.2
1.03
—
0.63
1.12
-0.09
-0.01
-0.02
-0.11
0.01
-0.12
-0.15
0.8
2.29
1.13
1.16
—
0.61
0.99
0.17
-0.02
0.01
0.15
—
0.15
0.19
0.81
2.14
1.17
0.96
—
0.61
0.91
0.06
-0.02
-0.07
0.04
—
0.04
0.05
0.8
2.06
1.14
0.92
—
0.56
0.76
0.16
-0.03
-0.09
0.14
—
0.14
0.17
0.8
1.59
0.24
1.34
—
0.6
1.41
-0.07
-0.02
0.26
-0.09
0.12
-0.21
-0.26
0.82
1.25
0.45
0.8
—
0.54
0.87
-0.08
-0.03
-0.01
-0.11
—
-0.11
-0.13
0.83
1
0.47
0.53
—
0.52
0.72
-0.19
-0.03
-0.18
-0.22
—
-0.22
-0.26
0.83
0.77
0.36
0.41
—
0.49
0.69
-0.28
-0.02
-0.12
-0.3
—
-0.3
-0.37
0.81
1.2
0.48
0.73
—
0.64
1.06
-0.33
-0.02
-0.32
-0.35
—
-0.36
-0.44
0.81
3.05
1.79
1.26
—
0.72
1.19
0.07
-0.02
-0.1
0.05
—
0.05
0.07
0.77
2.34
1.28
1.05
—
0.56
0.96
0.09
-0.01
-0.02
0.09
—
0.09
0.1
0.86
2.61
1.48
1.13
—
0.58
0.89
0.24
-0.02
-0.05
0.22
—
0.22
0.27
0.83
1.51
0.67
0.84
—
0.6
1.06
-0.23
-0.01
-0.34
-0.24
0.11
-0.35
-0.43
0.82
1.68
0.66
1.02
—
0.51
1.07
-0.05
-0.02
0.03
-0.07
-0.11
0.04
0.05
0.76
2.06
1.08
0.98
—
0.47
0.9
0.08
-0.02
0.03
0.07
0.19
-0.12
-0.14
0.84
1.27
0.48
0.79
—
0.49
0.7
0.08
-0.02
-0.13
0.07
—
0.07
0.08
0.83
1.95
0.29
1.65
—
0.61
1.45
0.21
-0.01
-0.16
0.2
-0.47
0.67
0.81
0.82
2.4
1.24
1.16
—
0.59
1.09
0.07
-0.01
—
0.06
—
0.07
0.08
0.83
1.37
0.66
0.71
—
0.51
0.85
-0.15
-0.01
—
-0.15
—
-0.15
-0.18
0.83
2.43
1.22
1.2
—
0.62
1.01
0.2
-0.01
—
0.19
—
0.19
0.23
0.83
1.7
0.53
1.17
—
0.72
1.21
-0.04
-0.03
-0.22
-0.07
-0.31
0.25
0.3
0.83
1.9
1.27
0.63
—
0.62
0.98
-0.35
-0.02
—
-0.36
—
-0.36
-0.44
0.84
1.77
1.21
0.56
—
0.6
0.96
-0.4
-0.01
—
-0.41
—
-0.45
-0.53
0.84
0.69
0.14
0.56
—
0.44
0.71
-0.16
-0.01
—
-0.17
—
-0.17
-0.21
0.84