Shenzhen Statements
SH
Data from Shenzhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2022
New report :
31 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
31 Oct, 2024
Shenzhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 726.26
6.8 %
100
2 273.83
83.4
452.43
-52.5 %
16.6
19.747
0.7
204.58
7.5
374.06
200 %
13.7
78.368
-90.5 %
2.9
-117.67
-4.3
-10.009
-0.4
-46.855
-103.2 %
-1.7
65.094
2.4
-168.24
-115.1 %
-6.2
-0.077
2 180.77
2 552.23
9.9 %
100
1 599.6
62.7
952.62
3.1 %
37.3
8.466
0.3
127.86
5
124.68
-8.5 %
4.9
827.94
5.1 %
32.4
628.69
24.6
3.248
0.1
1 459.89
169.4 %
57.2
274.94
10.8
1 117.24
225.4 %
43.8
0.511
2 184.74
2 321.37
30.9 %
100
1 397.22
60.2
924.15
42.3 %
39.8
9.047
0.4
129.26
5.6
136.27
28.4 %
5.9
787.88
45 %
33.9
-252.56
-10.9
1.703
0.07
541.86
2.3 %
23.3
100.49
4.3
343.32
-16.8 %
14.8
0.158
2 176.8
1 772.73
-58.2 %
100
1 123.39
63.4
649.34
-36 %
36.6
9.217
0.5
100.82
5.7
106.15
-79.5 %
6
543.19
9.5 %
30.6
-16.062
-0.9
2.503
0.1
529.63
-33.3 %
29.9
91.148
5.1
412.72
-34.6 %
23.3
0.189
2 180.77
4 245.79
75.4 %
100
3 231.36
76.1
1 014.43
11.1 %
23.9
35.042
0.8
363.62
8.6
518.29
376.7 %
12.2
496.15
-38.3 %
11.7
263.01
6.2
32.098
0.8
793.53
-5.6 %
18.7
114.43
2.7
631.47
-17.3 %
14.9
0.29
2 180.77
2 420.26
7.2 %
100
1 506.95
62.3
913.31
-0.1 %
37.7
5.655
0.2
105.82
4.4
108.72
36.6 %
4.5
804.59
-3.6 %
33.2
34.235
1.4
2.205
0.09
840.92
-5.4 %
34.7
59.189
2.4
764
60 %
31.6
0.3
2 549.93
2 257.14
15 %
100
1 343.07
59.5
914.07
5.1 %
40.5
6.562
0.3
111.01
4.9
79.613
-10.2 %
3.5
834.46
6.8 %
37
46.248
2
8.552
0.4
889.25
18.2 %
39.4
183.34
8.1
477.48
-3.5 %
21.2
0.264
1 811.61
1 962
-57.4 %
100
1 092
55.7
870
-49.2 %
44.3
13.3
0.7
79.7
4.1
88.7
-67.1 %
4.5
781.3
-45.8 %
39.8
-45.9
-2.3
1.8
0.09
752.4
-61.5 %
38.3
166.8
8.5
495
-64.9 %
25.2
0.23
2 180.8
4 600.4
164.5 %
100
2 888.1
62.8
1 712.3
110.5 %
37.2
41.4
0.9
270.9
5.9
269.9
221.3 %
5.9
1 442.3
97.7 %
31.4
538.8
11.7
-27.1
-0.6
1 953.9
148 %
42.5
335.5
7.3
1 410.3
140.7 %
30.7
0.65
2 184.5
1 739.5
41.1 %
100
925.9
53.2
813.6
199.8 %
46.8
5.8
0.3
79.9
4.6
84
16.8 %
4.8
729.6
265.5 %
41.9
61.6
3.5
-3.7
-0.2
787.8
306.7 %
45.3
156.2
9
586
231.6 %
33.7
0.27
2 178.3
1 232.8
159.7 %
100
961.3
78
271.4
679.9 %
22
8.1
0.7
66.4
5.4
71.9
43.5 %
5.8
199.6
306 %
16.2
-37.9
-3.07
32
2.6
193.7
186.4 %
15.7
33
2.7
176.7
233.2 %
14.3
0.08
2 215.1
474.7
-78.3 %
100
521.5
109.9
-46.8
-106.6 %
-9.9
3.4
0.7
46.9
9.9
50.1
-93.6 %
10.6
-96.9
-33.3 %
-20.4
-123
-25.9
-4.4
-0.9
-224.3
-191 %
-47.3
-50.1
-10.6
-132.7
-132.3 %
-28
-0.06
2 177.2
2 192
47.1 %
100
1 479.8
67.5
712.2
-7.7 %
32.5
11.8
0.5
228.7
10.4
784.9
1124.5 %
35.8
-72.7
-110.3 %
-3.3
323.3
14.7
-4.1
-0.2
246.6
-68 %
11.3
-26.9
-1.2
410.8
-28.5 %
18.7
0.19
2 177.5
1 490.3
8.2 %
100
719.1
48.3
771.2
23.1 %
51.7
3.7
0.2
61.3
4.1
64.1
-0.5 %
4.3
707.1
25.8 %
47.4
59.9
4
4
0.3
771.2
-13.6 %
51.7
147.8
9.9
574.8
-48.3 %
38.6
0.26
2 177.4
1 377.3
3.5 %
100
750.9
54.5
626.4
-2.1 %
45.5
3
0.2
61.5
4.5
64.4
100 %
4.7
562
-7.5 %
40.8
331.1
24
-0.2
-0.01
892.9
41.8 %
64.8
-308.6
-22.4
1 111.2
137.7 %
80.7
0.51
2 180.1
1 330.6
-20.2 %
100
690.9
51.9
639.7
-16.7 %
48.1
—
0
32.2
2.4
32.2
-77.1 %
2.4
607.5
-3.2 %
45.7
21.8
1.6
0.5
0.04
629.9
-74.8 %
47.3
119.7
9
467.5
-75.6 %
35.1
0.21
2 180.8
1 666.9
14 %
100
898.7
53.9
768.2
1 %
46.1
—
0
141.1
8.5
140.9
262.2 %
8.5
627.3
-13.1 %
37.6
-152.1
-9.1
3.5
0.2
2 499
238.6 %
149.9
566.5
34
1 919.3
247.6 %
115.1
0.88
2 180.8
1 462.6
9.5 %
100
701.7
48
760.9
9.4 %
52
—
0
38.9
2.7
38.9
31.4 %
2.7
722
8.5 %
49.4
-11.2
-0.8
2.3
0.2
738
-4 %
50.5
132.2
9
552.1
-3.4 %
37.7
0.25
2 180.8
1 335.7
-0.5 %
100
640.4
47.9
695.4
3.1 %
52.1
—
0
29.7
2.2
29.6
55 %
2.2
665.7
1.6 %
49.8
-84.5
-6.3
5.1
0.4
768.7
42.5 %
57.6
162.9
12.2
571.6
43.9 %
42.8
0.26
2 180.8
1 341.8
-13.8 %
100
667.2
49.7
674.6
17.6 %
50.3
—
0
19.1
1.4
19.1
-82.9 %
1.4
655.5
41.9 %
48.9
-117.2
-8.7
1.7
0.1
539.5
73.8 %
40.2
104.8
7.8
397.1
82.2 %
29.6
0.18
2 180.8
1 556.6
14.2 %
100
982.9
63.1
573.8
-21.9 %
36.9
—
0
111.7
7.2
111.9
155.5 %
7.2
461.8
-33.2 %
29.7
-114.5
-7.4
8.5
0.5
310.5
-49.1 %
19.9
65.4
4.2
218
-52.7 %
14
0.1
2 185.1
1 363.5
16.2 %
100
628.4
46.1
735.1
22.4 %
53.9
—
0
43.8
3.2
43.8
53.7 %
3.2
691.3
20.9 %
50.7
-81.1
-5.9
0.2
0.01
610.4
19.5 %
44.8
112.1
8.2
461.1
22 %
33.8
0.21
2 174.8
1 173
5 %
100
572.6
48.8
600.4
9.3 %
51.2
—
0
28.5
2.4
28.5
43.2 %
2.4
571.9
8 %
48.8
-60.6
-5.2
-0.5
-0.04
510.8
13.2 %
43.5
103.7
8.8
377.9
15.6 %
32.2
0.17
2 180.8
1 117.3
-17.4 %
100
568.1
50.8
549.2
24 %
49.2
—
0
19.8
1.8
19.9
-74.1 %
1.8
529.3
44.6 %
47.4
-103.6
-9.3
1
0.09
451.4
51 %
40.4
98.3
8.8
327
46.9 %
29.3
0.15
2 180.8
1 352.4
21.1 %
100
909.5
67.3
442.9
-17.2 %
32.7
—
0
76.8
5.7
76.8
140 %
5.7
366.1
-27.2 %
27.1
-43.1
-3.2
2.8
0.2
298.9
-34.9 %
22.1
47.6
3.5
222.6
-32.9 %
16.5
0.1
2 180.8
1 116.7
4.8 %
100
581.9
52.1
534.8
4.2 %
47.9
—
0
32.1
2.9
32
53.8 %
2.9
502.8
2.1 %
45
-44
-3.9
0.5
0.04
459.2
-11.9 %
41.1
87.8
7.9
331.9
-8.6 %
29.7
0.15
2 180.8
1 065.4
6.8 %
100
552.2
51.8
513.2
16.1 %
48.2
—
0
20.9
2
20.8
-24.4 %
2
492.4
18.8 %
46.2
27.4
2.6
1.3
0.1
521.1
51.8 %
48.9
95.3
8.9
363.2
44.3 %
34.1
0.17
2 180.8
997.7
1.6 %
100
555.7
55.7
442
12.8 %
44.3
—
0
27.4
2.7
27.5
-96 %
2.8
414.6
237 %
41.6
-70.8
-7.1
-0.5
-0.05
343.3
-37.8 %
34.4
75.3
7.5
251.7
-64 %
25.2
0.12
2 180.8
982.3
4.6 %
100
590.3
60.1
392
-15.2 %
39.9
—
0
74.6
7.6
694.6
1792.6 %
70.7
-302.6
-171.1 %
-30.8
816.6
83.1
9.6
1
551.8
31.7 %
56.2
-44.2
-4.5
699.7
122.8 %
71.2
0.32
2 180.8
938.7
23.5 %
100
476.2
50.7
462.4
19.3 %
49.3
—
0
36.7
3.9
36.7
71.5 %
3.9
425.8
16.3 %
45.4
-6.4
-0.7
-0.2
-0.02
419.1
16.4 %
44.6
81.4
8.7
314
10.9 %
33.5
0.14
2 180.8
760.3
2.8 %
100
372.7
49
387.6
2.8 %
51
—
0
21.4
2.8
21.4
39.9 %
2.8
366.2
1.2 %
48.2
-6.3
-0.8
0.9
0.1
360
5.4 %
47.3
69.5
9.1
283.1
10.7 %
37.2
0.13
2 180.8
739.3
-10.3 %
100
362.2
49
377.1
-5.5 %
51
—
0
15.4
2.1
15.3
-66.1 %
2.1
361.8
2.2 %
48.9
-19.7
-2.7
0.1
0.01
341.4
22.8 %
46.2
70.6
9.5
255.8
40.6 %
34.6
0.12
2 180.8
824.1
-5.1 %
100
425
51.6
399.1
-10.4 %
48.4
—
0
45.1
5.5
45.1
170.1 %
5.5
354
-17.4 %
43
-73.5
-8.9
1.2
0.1
278
-31.7 %
33.7
89
10.8
181.9
-40.9 %
22.1
0.08
2 180.8
868.2
-19.8 %
100
422.9
48.7
445.3
-13.2 %
51.3
—
0
16.7
1.9
16.7
8.4 %
1.9
428.6
-13.9 %
49.4
-27.1
-3.1
5.3
0.6
406.8
-79.2 %
46.9
83.2
9.6
307.6
-78.9 %
35.4
0.14
2 180.8
1 083
28.2 %
100
569.8
52.6
513.3
20.4 %
47.4
—
0
15.5
1.4
15.4
-4.3 %
1.4
497.9
21.4 %
46
-48.4
-4.5
1 505
139
1 954.5
496.6 %
180.5
461.5
42.6
1 459.6
514.1 %
134.8
0.67
2 180.8
845
-9 %
100
418.6
49.5
426.4
-5.3 %
50.5
—
0
16.1
1.9
16.1
-66 %
1.9
410.3
1.8 %
48.6
-83.2
-9.8
0.6
0.07
327.6
411.1 %
38.8
61.8
7.3
237.7
181.3 %
28.1
0.11
2 180.8
928.5
7.8 %
100
478
51.5
450.5
1.5 %
48.5
—
0
47.3
5.1
47.3
215.3 %
5.1
403.2
-6 %
43.4
-99
-10.7
-240.1
-25.9
64.1
-81 %
6.9
-14.9
-1.6
84.5
-66.1 %
9.1
0.04
2 180.8
861.7
14.8 %
100
417.8
48.5
444
15.1 %
51.5
—
0
15
1.7
15
14.5 %
1.7
428.9
15.2 %
49.8
-93.3
-10.8
1.6
0.2
337.2
20.9 %
39.1
71.4
8.3
249.6
16.8 %
29
0.11
2 180.8
750.9
—
100
365.4
48.7
385.6
—
51.4
—
0
13.1
1.7
13.1
—
1.7
372.4
—
49.6
-93
-12.4
-0.4
-0.05
279
—
37.2
57.8
7.7
213.7
—
28.5
0.1
2 180.8