UniFirst Statements
U1
Data from UniFirst`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
01 Jan, 2025
UniFirst Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
639.87
6.1 %
100
408.6
63.9
231.26
9 %
36.1
—
0
139.24
21.8
177.21
10.9 %
27.7
54.048
3.2 %
8.4
2.652
0.4
0.372
0.06
57.072
15.7 %
8.9
12.437
1.9
44.635
17.3 %
7
2.389
18.683
603.33
2.1 %
100
391.24
65.5
212.08
9 %
34.5
—
0
124.86
21.4
159.73
-2.2 %
27.2
52.35
68.1 %
7.2
1.406
0.3
-0.422
-0.1
49.334
78 %
7.4
11.277
1.8
38.057
86 %
5.6
2.035
18.705
590.71
-0.5 %
100
396.19
67.1
194.52
-7.3 %
32.9
—
0
127.9
21.7
163.38
6.3 %
27.7
31.143
-44.4 %
5.3
0.35
0.06
-0.675
-0.1
27.718
-49.8 %
4.7
7.261
1.2
20.457
-51.7 %
3.5
1.091
18.754
593.52
3.8 %
100
383.8
64.7
209.73
8.2 %
35.3
—
0
119.64
20.2
153.69
1.3 %
25.9
56.037
32.9 %
9.4
2.834
0.5
-1.116
-0.2
55.255
51.4 %
9.3
12.93
2.2
42.325
53.2 %
7.1
2.255
18.769
571.89
-0.8 %
100
378.01
66.1
193.88
-1.7 %
33.9
—
0
118.33
20.7
151.7
-2.4 %
26.5
42.178
0.9 %
7.4
0.385
0.07
-1.278
-0.2
36.485
9.5 %
6.4
8.854
1.5
27.631
13.8 %
4.8
1.47
18.795
576.67
6.3 %
100
379.42
65.8
197.25
14.2 %
34.2
—
0
124.02
21.5
155.45
8.7 %
27
41.797
40.2 %
7.2
0.553
0.1
-0.221
-0.04
33.329
41.1 %
5.8
9.053
1.6
24.276
36.3 %
4.2
1.295
18.748
542.69
0.2 %
100
369.9
68.2
172.79
-8 %
31.8
—
0
112.83
20.8
142.98
6.4 %
26.3
29.81
-44.2 %
5.5
3.031
0.6
-0.214
-0.04
23.627
-48 %
4.4
5.817
1.1
17.81
-47.6 %
3.3
0.949
18.767
541.8
4.9 %
100
353.97
65.3
187.83
4.6 %
34.7
—
0
107.1
19.8
134.41
-2.1 %
24.8
53.418
26.4 %
9.9
2.769
0.5
-0.291
-0.05
45.396
36.5 %
8.4
11.439
2.1
33.957
29.7 %
6.3
1.811
18.754
516.41
1 %
100
336.87
65.2
179.54
1.5 %
34.8
—
0
109.11
21.1
137.29
4.2 %
26.6
42.251
-6.3 %
8.2
1.112
0.2
-4.316
-0.8
33.247
-1.1 %
6.4
7.066
1.4
26.181
4.4 %
5.1
1.388
18.858
511.55
5.1 %
100
334.63
65.4
176.91
9.3 %
34.6
—
0
104.64
20.5
131.82
-5.3 %
25.8
45.097
99.4 %
8.8
0.34
0.07
-0.231
-0.05
33.606
47.6 %
6.6
8.539
1.7
25.067
35.9 %
4.9
1.328
18.875
486.7
0.1 %
100
324.82
66.7
161.88
-8 %
33.3
—
0
112.26
23.1
139.27
6.1 %
28.6
22.613
-49.5 %
4.6
0.751
0.2
-0.194
-0.04
22.77
-49.1 %
4.7
4.319
0.9
18.451
-45.3 %
3.8
0.973
18.967
486.16
4.5 %
100
310.13
63.8
176.03
0.1 %
36.2
—
0
104.24
21.4
131.24
0.2 %
27
44.79
-0.3 %
9.2
0.648
0.1
-0.236
-0.05
44.702
0.7 %
9.2
10.997
2.3
33.705
-2.6 %
6.9
1.772
19.026
465.28
0.2 %
100
289.42
62.2
175.86
-1 %
37.8
—
0
104.04
22.4
130.93
6 %
28.1
44.931
-17 %
9.7
0.466
0.1
-1.409
-0.3
44.388
-18.5 %
9.5
9.774
2.1
34.614
-17.6 %
7.4
1.819
19.029
464.32
3.2 %
100
286.61
61.7
177.72
10.9 %
38.3
—
0
96.864
20.9
123.56
3.3 %
26.6
54.159
33.1 %
11.7
0.671
0.1
-0.248
-0.05
54.482
29.4 %
11.7
12.466
2.7
42.016
28.9 %
9
2.205
19.051
449.8
0.6 %
100
289.5
64.4
160.3
-6.3 %
35.6
—
0
93.2
20.7
119.6
4 %
26.6
40.7
-27.3 %
9
0.9
0.2
1.7
0.4
42.1
-24.7 %
9.4
9.6
2.1
32.6
-22.2 %
7.2
1.71
19
446.9
4.3 %
100
275.8
61.7
171.1
8.5 %
38.3
—
0
88.6
19.8
115
-1.5 %
25.7
56
37.3 %
12.5
0.6
0.1
-1
-0.2
55.9
30 %
12.5
14
3.1
41.9
32.6 %
9.4
2.2
19
428.6
-3.8 %
100
271
63.2
157.7
10.8 %
36.8
—
0
89.8
21
116.8
1.9 %
27.3
40.8
47.3 %
9.5
0.8
0.2
1.4
0.3
43
58.1 %
10
11.4
2.7
31.6
48.4 %
7.4
1.67
18.9
445.5
-4.1 %
100
303.2
68.1
142.3
-12.8 %
31.9
—
0
88.3
19.8
114.6
-3.8 %
25.7
27.7
-37.2 %
6.2
1.1
0.2
-1.6
-0.4
27.2
-40.6 %
6.1
5.9
1.3
21.3
-38.6 %
4.8
1.12
19
464.6
-0.2 %
100
301.4
64.9
163.2
-7.3 %
35.1
—
0
92.9
20
119.1
2.7 %
25.6
44.1
-26.6 %
9.5
2.2
0.5
-0.5
-0.1
45.8
-26 %
9.9
11.1
2.4
34.7
-28 %
7.5
1.82
19.1
465.4
-3 %
100
289.3
62.2
176.1
-1.6 %
37.8
—
0
90.4
19.4
116
-3.4 %
24.9
60.1
2 %
12.9
2.4
0.5
-0.5
-0.1
61.9
1.6 %
13.3
13.7
2.9
48.2
4.8 %
10.4
2.52
19.1
479.6
5.7 %
100
300.6
62.7
179
3 %
37.3
—
0
92.4
19.3
120.1
5.7 %
25
58.9
-2.2 %
12.3
3.1
0.6
-1.1
-0.2
60.9
-1.3 %
12.7
14.9
3.1
46
-2.5 %
9.6
2.4
19.1
453.7
3.7 %
100
279.9
61.7
173.8
11.6 %
38.3
—
0
88.2
19.4
113.6
51.1 %
25
60.2
-25.2 %
13.3
2.3
0.5
-0.8
-0.2
61.7
-2.7 %
13.6
14.5
3.2
47.2
-0.8 %
10.4
2.46
19.2
437.5
-0.3 %
100
281.7
64.4
155.8
-3.5 %
35.6
—
0
50.2
11.5
75.2
-30.4 %
17.2
80.5
50.7 %
18.4
2
0.5
-1.1
-0.3
63.4
21.9 %
14.5
15.8
3.6
47.6
24.3 %
10.9
2.48
19.2
438.6
1 %
100
277
63.2
161.5
-1.2 %
36.8
—
0
83
18.9
108.1
-11.5 %
24.6
53.4
29 %
12.2
1.7
0.4
-0.2
-0.05
52
21.2 %
11.9
13.6
3.1
38.3
9.4 %
8.7
1.99
19.3
434.1
1.6 %
100
270.5
62.3
163.5
2.1 %
37.7
—
0
96.2
22.2
122.1
7.9 %
28.1
41.4
-12.1 %
9.5
1.6
0.4
-0.2
-0.05
42.9
-10.3 %
9.9
7.8
1.8
35
-3.8 %
8.1
1.78
19.7
427.4
1.9 %
100
267.1
62.5
160.2
4.1 %
37.5
—
0
88.4
20.7
113.2
1.2 %
26.5
47.1
12.1 %
11
1.2
0.3
-0.5
-0.1
47.8
9.6 %
11.2
11.4
2.7
36.4
-37.7 %
8.5
1.86
19.5
419.3
0.8 %
100
265.4
63.3
153.9
-5.1 %
36.7
—
0
88.6
21.1
111.9
1.5 %
26.7
42
-19.1 %
10
1.4
0.3
0.2
0.05
43.6
-17.7 %
10.4
5.4
1.3
58.4
70.8 %
13.9
2.15
27.1
415.8
3 %
253.7
162.1
5.3 %
—
87.5
110.2
1.6 %
51.9
14.3 %
1.3
-0.2
53
788.3 %
18.8
34.2
827.7 %
1.67
20.4
403.6
-1.5 %
249.7
153.9
-0.1 %
—
85
108.5
-5.9 %
45.4
17 %
1
1.7
-7.7
-119.5 %
-2.8
-4.7
-119.4 %
-0.23
20.2
409.8
4.7 %
255.8
154
8.4 %
—
93.1
115.3
8.8 %
38.8
7.5 %
0.6
—
39.4
5.3 %
15
24.2
8 %
1.19
20.3
391.4
1.4 %
249.3
142.1
-3.5 %
—
84.9
106
4.3 %
36.1
-21.2 %
1.2
—
37.4
-18.9 %
14.9
22.4
-20 %
1.1
20.3
386.1
6.1 %
238.8
147.3
4.8 %
—
79.4
101.6
21.2 %
45.8
-19.4 %
0.3
—
46.1
-19.5 %
17.9
28
-20.5 %
1.38
20.2
363.8
-1.1 %
223.2
140.5
-1.7 %
—
62.1
83.8
-11.8 %
56.8
18.6 %
0.6
—
57.3
17.7 %
21.8
35.2
17.3 %
1.75
20.2
367.8
1.3 %
224.9
142.9
7.1 %
—
74.5
95
-0.2 %
47.9
25.4 %
0.8
—
48.7
24.9 %
18.6
30
28.2 %
1.49
20.2
363.1
-2.8 %
229.7
133.4
-11.5 %
—
75.4
95.2
2.9 %
38.2
-34.5 %
0.8
—
39
-33.2 %
15.5
23.4
-34.5 %
1.16
20.1
373.4
4 %
222.6
150.8
7.9 %
—
72.7
92.5
-1.5 %
58.3
27 %
0.1
—
58.4
26.4 %
22.5
35.7
24 %
1.78
20.1
359.2
-1.8 %
219.4
139.8
-2.6 %
—
72.6
93.9
3 %
45.9
-12.4 %
0.3
—
46.2
-12.5 %
17.3
28.8
-10.8 %
1.43
20.1
365.6
1.1 %
222
143.6
4.4 %
—
72.2
91.2
-5 %
52.4
26 %
0.5
—
52.8
27.5 %
20.3
32.3
28.2 %
1.62
20.1
361.5
-2.4 %
223.9
137.6
-8.9 %
—
77.2
96
6.2 %
41.6
-31.4 %
-0.2
—
41.4
-31.9 %
15.9
25.2
-32.1 %
1.27
20.1
370.4
5.2 %
219.4
151
12.7 %
—
72.4
90.4
4.4 %
60.6
27.8 %
0.2
—
60.8
27.5 %
23.4
37.1
29.7 %
1.85
20
352
-0.1 %
218
134
-1.2 %
—
68.1
86.6
0.6 %
47.4
-4.2 %
0.2
—
47.7
-4.8 %
18.8
28.6
-6.5 %
1.43
20
352.2
2.4 %
216.6
135.6
5.6 %
—
68
86.1
-1.7 %
49.5
21.6 %
0.6
—
50.1
21.6 %
19.2
30.6
20.9 %
1.53
20
344
-0.8 %
215.6
128.4
-7.4 %
—
69.9
87.6
5.5 %
40.7
-26.8 %
0.5
—
41.2
-27 %
15.6
25.3
-25.6 %
1.26
20
346.7
-1.8 %
208.1
138.6
2.9 %
—
65.6
83
-4.8 %
55.6
16.8 %
0.7
—
56.4
17.3 %
21.9
34
12.6 %
1.71
19.9
352.9
5.1 %
218.1
134.7
5.5 %
—
68.6
87.2
6.5 %
47.6
3.9 %
0.6
—
48.1
5 %
17.6
30.2
6.7 %
1.53
19.8
335.8
0.4 %
208.1
127.7
1.4 %
—
64.8
81.9
-1.3 %
45.8
6.8 %
—
—
45.8
6 %
17.1
28.3
8 %
1.43
19.8
334.3
—
208.4
125.9
—
—
65.8
83
—
42.9
—
0.3
—
43.2
—
16.6
26.2
—
1.33
19.7