Waste Statements
UW
Data from Waste`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
—
Waste Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 609
3.8 %
100
3 399
60.6
2 210
4.7 %
39.4
—
0
525
9.4
1 083
3.7 %
19.3
1 127
5.6 %
20.1
-130
-2.3
6
0.1
995
11.3 %
17.7
235
4.2
760
11.8 %
13.5
1.885
403.2
5 402
4.7 %
100
3 291
60.9
2 111
4.6 %
39.1
—
0
501
9.1
1 044
3.9 %
19.2
1 067
5.2 %
19.9
-114
-2.1
-1
-0.02
894
2.9 %
16.5
214
4
680
-4 %
12.6
1.687
403.2
5 159
-1.1 %
100
3 140
60.9
2 019
-2.5 %
39.1
—
0
491
9.5
1 005
-3.3 %
19.5
1 014
-1.7 %
19.7
-149
-2.9
2
0.04
869
34.9 %
16.8
162
3.1
708
43.6 %
13.7
1.755
403.5
5 217
0.4 %
100
3 146
60.3
2 071
3 %
39.7
—
0
513
9.8
1 039
5.1 %
19.9
1 032
1.1 %
19.8
-147
-2.8
6
0.1
644
-26.1 %
12.3
175
3.4
493
-25.6 %
9.4
1.218
404.8
5 198
1.5 %
100
3 188
61.3
2 010
4 %
38.7
—
0
470
9
989
0.1 %
19
1 021
8 %
19.6
-145
-2.8
-4
-0.08
872
7.8 %
16.8
210
4
663
7.8 %
12.8
1.633
405.9
5 119
4.6 %
100
3 186
62.2
1 933
7 %
37.8
—
0
467
9.1
988
0.7 %
19.3
945
14.5 %
18.5
-137
-2.7
2
0.04
809
16.2 %
15.8
196
3.8
615
15.4 %
12
1.508
407.7
4 892
-0.9 %
100
3 086
63.1
1 806
-2 %
36.9
—
0
476
9.7
981
-4.9 %
20.1
825
1.9 %
16.9
-131
-2.7
2
0.04
696
8.2 %
14.2
164
3.4
533
6.8 %
10.9
1.303
409
4 935
-2.8 %
100
3 093
62.7
1 842
-23.1 %
37.3
—
0
487
9.9
1 032
-28.9 %
20.9
810
-14.1 %
16.4
-127
-2.6
5
0.1
643
-22.3 %
13
143
2.9
499
-21.9 %
10.1
1.213
411.4
5 075
1 %
100
2 681
52.8
2 394
2.4 %
47.2
—
0
948
18.7
1 451
0.1 %
28.6
943
6 %
18.6
-108
-2.1
-6
-0.1
828
6.7 %
16.3
189
3.7
639
8.9 %
12.6
1.542
414.3
5 027
7.9 %
100
2 688
53.5
2 339
7.3 %
46.5
—
0
941
18.7
1 449
3.9 %
28.8
890
13.4 %
17.7
-110
-2.2
-4
-0.08
776
15.6 %
15.4
189
3.8
587
14.4 %
11.7
1.41
416.4
4 661
-0.4 %
100
2 481
53.2
2 180
2.1 %
46.8
—
0
913
19.6
1 395
-1.4 %
29.9
785
8.9 %
16.8
-100
-2.1
3
0.06
671
4.5 %
14.4
157
3.4
513
1.4 %
11
1.228
417.8
4 678
0.3 %
100
2 542
54.3
2 136
-1.7 %
45.7
—
0
905
19.3
1 415
1.1 %
30.2
721
-6.7 %
15.4
-85
-1.8
9
0.2
642
-9.1 %
13.7
136
2.9
506
-5.9 %
10.8
1.202
420.8
4 665
4.2 %
100
2 492
53.4
2 173
1.8 %
46.6
—
0
883
18.9
1 400
4.5 %
30
773
-2.8 %
16.6
-101
-2.2
1
0.02
706
54.8 %
15.1
167
3.6
538
53.3 %
11.5
1.275
422
4 476
8.9 %
100
2 341
52.3
2 135
8.3 %
47.7
—
0
840
18.8
1 340
2.8 %
29.9
795
19 %
17.8
-109
-2.4
-6
-0.1
456
-16.3 %
10.2
105
2.3
351
-16.6 %
7.8
0.829
423.6
4 112
1.1 %
100
2 140
52
1 972
1.9 %
48
—
0
832
20.2
1 304
-0.8 %
31.7
668
7.6 %
16.2
-106
-2.6
1
0.02
545
-0.4 %
13.3
124
3
421
-3.9 %
10.2
0.99
424.3
4 067
5.3 %
100
2 132
52.4
1 935
4.4 %
47.6
—
0
878
21.6
1 314
13.3 %
32.3
621
-10.5 %
15.3
-109
-2.7
3
0.07
547
6 %
13.4
109
2.7
438
12.3 %
10.8
1.02
431.1
3 861
8.4 %
100
2 007
52
1 854
10.1 %
48
—
0
741
19.2
1 160
8 %
30
694
13.8 %
18
-113
-2.9
1
0.03
516
30.6 %
13.4
126
3.3
390
27 %
10.1
0.92
422.7
3 561
-4.5 %
100
1 877
52.7
1 684
-2.9 %
47.3
—
0
660
18.5
1 074
-6.7 %
30.2
610
4.5 %
17.1
-133
-3.7
1
0.03
395
-9.2 %
11.1
88
2.5
307
-15 %
8.6
0.72
423.9
3 729
-3 %
100
1 994
53.5
1 735
-7.5 %
46.5
—
0
749
20.1
1 151
-2.7 %
30.9
584
-15.6 %
15.7
-131
-3.5
—
0
435
-18.1 %
11.7
74
2
361
-19.2 %
9.7
0.85
426.4
3 846
-3.1 %
100
1 971
51.2
1 875
0.2 %
48.8
—
0
788
20.5
1 183
4.2 %
30.8
692
-6 %
18
-126
-3.3
2
0.05
531
-13.7 %
13.8
84
2.2
447
-9.7 %
11.6
1.04
427.8
3 967
0.5 %
100
2 096
52.8
1 871
1.3 %
47.2
—
0
731
18.4
1 135
-0.8 %
28.6
736
4.7 %
18.6
-119
-3
1
0.03
615
23.7 %
15.5
120
3
495
29.9 %
12.5
1.16
427.4
3 946
6.8 %
100
2 099
53.2
1 847
7.3 %
46.8
—
0
735
18.6
1 144
4.2 %
29
703
12.8 %
17.8
-116
-2.9
1
0.03
497
7.6 %
12.6
115
2.9
381
9.8 %
9.7
0.89
427.5
3 696
-3.8 %
100
1 975
53.4
1 721
-3.5 %
46.6
—
0
732
19.8
1 098
3.5 %
29.7
623
-13.8 %
16.9
-105
-2.8
-2
-0.05
462
-29.9 %
12.5
115
3.1
347
-34.7 %
9.4
0.81
426.9
3 842
0.5 %
100
2 058
53.6
1 784
0.8 %
46.4
—
0
691
18
1 061
1.9 %
27.6
723
-0.7 %
18.8
-109
-2.8
1
0.03
659
10.4 %
17.2
128
3.3
531
6.4 %
13.8
1.24
428.2
3 822
2.2 %
100
2 053
53.7
1 769
1.8 %
46.3
—
0
665
17.4
1 041
-1.9 %
27.2
728
7.5 %
19
-102
-2.7
—
0
597
-2 %
15.6
111
2.9
499
—
13.1
1.15
430.8
3 739
6.5 %
100
2 001
53.5
1 738
6.7 %
46.5
—
0
677
18.1
1 061
3.8 %
28.4
677
11.5 %
18.1
-106
-2.8
—
0
609
19.2 %
16.3
110
2.9
499
26 %
13.3
1.15
432.3
3 511
-3.9 %
100
1 882
53.6
1 629
-3.9 %
46.4
—
0
675
19.2
1 022
0.5 %
29.1
607
-10.5 %
17.3
-98
-2.8
1
0.03
511
-12.5 %
14.6
116
3.3
396
-56.1 %
11.3
0.91
435.8
3 652
-1.7 %
1 957
1 695
-0.9 %
—
675
1 017
1.4 %
678
-4.2 %
-106
-8
584
-3.2 %
-914
903
133.9 %
2.06
437.7
3 716
1.1 %
2 005
1 711
2.1 %
—
653
1 003
0.6 %
708
4.4 %
-98
—
603
5.8 %
215
386
6.6 %
0.88
440.8
3 677
6.9 %
2 002
1 675
7.9 %
—
641
997
—
678
21.9 %
-103
—
570
31.3 %
209
362
21.5 %
0.81
444.4
3 440
-0.6 %
1 887
1 553
-2.1 %
—
669
997
3.3 %
556
-10.6 %
-124
—
434
-14.9 %
137
298
-11 %
0.67
444.1
3 460
-2.5 %
1 873
1 587
-1.4 %
—
652
965
2.3 %
622
-6.6 %
-106
-1
510
11.6 %
176
335
10.9 %
0.75
444.7
3 548
3.6 %
1 939
1 609
2.9 %
—
607
943
-0.6 %
666
8.3 %
-103
—
457
-0.4 %
153
302
5.2 %
0.68
445.7
3 425
7.8 %
1 861
1 564
8.7 %
—
609
949
2 %
615
20.8 %
-109
-40
459
15.9 %
173
287
11.2 %
0.64
446.7
3 176
-2.2 %
1 737
1 439
-2.7 %
—
618
930
2.9 %
509
-11.5 %
-122
11
396
-0.3 %
140
258
-5.5 %
0.58
448.6
3 246
-3.4 %
1 767
1 479
-3.2 %
—
603
904
-2.1 %
575
-5 %
-97
-5
397
-20 %
124
273
-18.5 %
0.61
451.1
3 360
1.4 %
1 832
1 528
8.4 %
—
593
923
2.3 %
605
19.1 %
-85
-20
496
27.5 %
159
335
22.3 %
0.74
452.7
3 315
9 %
1 905
1 410
5.6 %
—
580
902
2.4 %
508
11.9 %
-115
4
389
275.2 %
116
274
312.4 %
0.6
458
3 040
-11.6 %
1 705
1 335
-13.7 %
—
589
881
-8.5 %
454
-22.3 %
-86
-26
-222
-137.1 %
-91
-129
-121.9 %
-0.28
458.5
3 437
-4.6 %
1 890
1 547
-3 %
—
656
963
-3.5 %
584
-2.2 %
-131
-22
599
44.7 %
1
590
118.5 %
1.27
463.2
3 602
1.2 %
2 007
1 595
1.9 %
—
669
998
—
597
5.1 %
-114
-18
414
3 %
133
270
28.6 %
0.58
463.6
3 561
4.9 %
1 995
1 566
6.7 %
—
659
998
0.3 %
568
20.3 %
-141
11
402
19.6 %
180
210
-7.9 %
0.45
468
3 396
-3 %
1 929
1 467
-3.3 %
—
678
995
0.8 %
472
-10.9 %
-117
-16
336
155.7 %
99
228
137.7 %
0.49
466.9
3 500
-3.3 %
1 983
1 517
-4.6 %
—
660
987
—
530
-12.1 %
-131
-62
-603
-233.4 %
-4
-605
-307.9 %
-1.29
467.7
3 621
2.7 %
2 031
1 590
4.9 %
—
643
987
-0.6 %
603
15.3 %
-131
6
452
18 %
155
291
19.3 %
0.62
471.2
3 526
5.7 %
2 010
1 516
6.1 %
—
654
993
-2.2 %
523
26.3 %
-118
-9
383
46.2 %
127
244
45.2 %
0.52
469.4
3 336
—
1 907
1 429
—
—
692
1 015
—
414
—
-121
-19
262
—
86
168
—
0.36
466.5