Voltabox Statements
VB
Voltabox Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.29
100
1.765
77.1
0.525
22.9
—
0
0.212
9.3
1.348
58.9
-0.823
-35.9
-0.015
-0.7
—
0
-1.838
-80.3
—
0
-1.838
-80.3
-0.113
16.265
0.421
100
0.389
92.4
0.032
7.6
—
0
0.372
88.4
0.443
105.2
-0.411
-97.6
-0.008
-1.9
—
0
-0.419
-99.5
—
0
-0.419
-99.5
-0.024
17.407
0.064
100
0.005
7.8
0.059
92.2
—
0
0.294
459.4
0.307
479.7
-0.248
-387.5
-0.026
-40.6
—
0
-0.274
-428.1
—
0
-0.274
-428.1
-0.016
17.407
0.208
100
0.08
38.5
0.128
61.5
—
0
0.2
96.2
1.542
741.3
-1.414
-679.8
-0.016
-7.7
—
0
-1.43
-687.5
—
0
-1.43
-687.5
-0.087
16.493
1.115
100
3.014
270.3
-1.899
-170.3
—
0
-0.379
-34
-0.171
-15.3
-1.728
-155
-0.061
-5.5
0.119
10.7
-4.65
-417.04
—
0
-3.075
-275.8
-0.19
15.825
2.375
100
0.089
3.7
2.286
96.3
—
0
3.177
133.8
7.578
319.1
-5.292
-222.8
-0.067
-2.8
—
0
-5.359
-225.6
—
0
-5.359
-225.6
-0.339
15.825
0.875
100
-0.551
-63
1.426
163
—
0
1.858
212.3
4.116
470.4
-2.69
-307.4
-0.162
-18.5
—
0
-2.852
-325.9
0.055
6.3
-2.907
-332.2
-0.184
15.825
2.505
100
1.46
58.3
1.045
41.7
—
0
1.907
76.1
2.345
93.6
-1.3
-51.9
-0.123
-4.9
—
0
-1.423
-56.8
—
0
-1.423
-56.8
-0.09
15.825
4.843
100
9.404
194.2
-4.561
-94.2
—
0
2.641
54.5
0.787
16.3
-5.348
-110.4
-0.246
-5.08
—
0
-4.9
-101.2
-2.865
-59.2
-2.035
-42.02
-0.129
15.825
11.493
100
7.708
67.1
3.785
32.9
—
0
6.662
58
24.516
213.3
-20.731
-180.4
-0.51
-4.4
—
0
-30.137
-262.2
0.668
5.8
-35.018
-304.7
-2.21
15.825