Volati Statements
VO
Data from Volati`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Volati Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 195
25.6 %
100
1 327
60.5
868
24.7 %
39.5
—
0
429
19.5
654
3.2 %
29.8
214
245.2 %
9.7
-45
-2.05
—
0
169
604.2 %
7.7
37
1.7
113
5550 %
5.1
1.423
79.407
1 747
-3.4 %
100
1 051
60.2
696
-4.9 %
39.8
—
0
400
22.9
634
1 %
36.3
62
-40.4 %
3.5
-39
-2.2
1
0.06
24
-63.6 %
1.4
4
0.2
2
-90.9 %
0.1
0.025
79.407
1 809
-2.1 %
100
1 077
59.5
732
5.2 %
40.5
—
0
410
22.7
628
18.7 %
34.7
104
-37.7 %
5.7
-43
-2.4
-1
-0.06
66
-48.4 %
3.6
26
1.4
22
-73.2 %
1.2
0.277
79.407
1 847
-17.9 %
100
1 151
62.3
696
-17.2 %
37.7
—
0
338
18.3
529
-14.1 %
28.6
167
-25.8 %
9
-39
-2.1
—
0
128
-34.7 %
6.9
26
1.4
82
-38.3 %
4.4
1.033
79.407
2 251
19.1 %
100
1 410
62.6
841
14 %
37.4
—
0
398
17.7
616
2.2 %
27.4
225
66.7 %
10
-29
-1.3
—
0
196
108.5 %
8.7
42
1.9
133
141.8 %
5.9
1.675
79.407
1 890
-2 %
100
1 152
61
738
-2.4 %
39
—
0
375
19.8
603
0.3 %
31.9
135
-12.9 %
7.1
-41
-2.2
—
0
94
-24.8 %
5
20
1.1
55
-35.3 %
2.9
0.693
79.407
1 929
-2.4 %
100
1 173
60.8
756
4.7 %
39.2
—
0
391
20.3
601
10.9 %
31.2
155
-13.9 %
8
-31
-1.6
1
0.05
125
-21.9 %
6.5
20
1
85
-17.5 %
4.4
1.07
79.407
1 977
-9.3 %
100
1 255
63.5
722
-9 %
36.5
—
0
335
16.9
542
-8 %
27.4
180
-11.8 %
9.1
-19
-1
-1
-0.05
160
-16.7 %
8.1
35
1.8
103
-20.8 %
5.2
1.297
79.407
2 180
30.9 %
100
1 387
63.6
793
29.6 %
36.4
—
0
374
17.2
589
12 %
27
204
137.2 %
9.4
-12
-0.6
—
0
192
152.6 %
8.8
42
1.9
130
282.4 %
6
1.637
79.407
1 665
-3.3 %
100
1 053
63.2
612
-9.1 %
36.8
—
0
343
20.6
526
-0.6 %
31.6
86
-40.3 %
5.2
-10
-0.6
—
0
76
-42.4 %
4.6
22
1.3
34
-59 %
2
0.428
79.407
1 722
1.7 %
100
1 049
60.9
673
7.2 %
39.1
—
0
359
20.8
529
23.3 %
30.7
144
-27.6 %
8.4
-11
-0.6
-1
-0.06
132
-29.8 %
7.7
28
1.6
83
-29.7 %
4.8
1.045
79.407
1 693
3.2 %
100
1 065
62.9
628
2.1 %
37.1
—
0
277
16.4
429
-0.7 %
25.3
199
8.7 %
11.8
-11
-0.6
—
0
188
16.8 %
11.1
45
2.7
118
-40.1 %
7
1.486
79.407
1 641
30.9 %
100
1 026
62.5
615
23.7 %
37.5
—
0
292
17.8
432
7.2 %
26.3
183
94.7 %
11.2
-23
-1.4
1
0.06
161
89.4 %
9.8
32
2
197
497 %
12
2.48
79.407
1 254
-74.5 %
100
757
60.4
497
-73.1 %
39.6
—
0
273
21.8
403
-72.3 %
32.1
94
-76.1 %
7.5
-9
-0.7
—
0
85
-72.5 %
6.8
19
1.5
33
-96.3 %
2.6
0.41
79.407
4 921
292.7 %
100
3 074
62.5
1 847
304.2 %
37.5
—
0
967
19.7
1 453
329.9 %
29.5
394
231.1 %
8
-85
-1.7
—
0
309
212.1 %
6.3
63
1.3
903
1043 %
18.3
11.37
79.407
1 253
-8.3 %
100
796
63.5
457
-5 %
36.5
—
0
224
17.9
338
-1.2 %
27
119
-14.4 %
9.5
-20
-1.6
—
0
99
-18.9 %
7.9
21
1.7
79
-16.8 %
6.3
0.99
79.407
1 366
32.9 %
100
885
64.8
481
22.4 %
35.2
—
0
234
17.1
342
0.6 %
25
139
162.3 %
10.2
-17
-1.2
—
0
122
320.7 %
8.9
26
1.9
95
4850 %
7
1.19
79.407
1 028
-42.9 %
100
635
61.8
393
-53.6 %
38.2
—
0
221
21.5
340
-50.1 %
33.1
53
-68.1 %
5.2
-24
-2.3
—
0
29
-80.5 %
2.8
6
0.6
-2
-101.4 %
-0.2
-0.02
79.407
1 801
5.3 %
100
954
53
847
13.5 %
47
—
0
405
22.5
681
12.2 %
37.8
166
19.4 %
9.2
-31
-1.7
1
0.06
149
172.3 %
8.3
-13
-0.7
143.85
190.5 %
8
1.812
79.403
1 711
-3.7 %
100
965
56.4
746
-6.2 %
43.6
—
0
347
20.3
607
-10.7 %
35.5
139
20.9 %
8.1
-17
-1
—
0
-206
-326.4 %
-12.04
19
1.1
-159
-478.6 %
-9.3
-2.002
79.407
1 776
15 %
100
981
55.2
795
15.6 %
44.8
—
0
406
22.9
680
2.4 %
38.3
115
379.2 %
6.5
-24
-1.4
—
0
91
—
5.1
30
1.7
42
347.1 %
2.4
0.525
79.946
1 544
-15.7 %
100
856
55.4
688
-17.6 %
44.6
—
0
376
24.4
664
-3.5 %
43
24
-83.7 %
1.6
-24
-1.6
—
0
—
-100 %
0
1
0.06
-17
-116.2 %
-1.1
-0.211
80.407
1 832
24.6 %
100
997
54.4
835
30.5 %
45.6
—
0
409
22.3
688
29.8 %
37.6
147
33.6 %
8
-7
-0.4
—
0
141
46.9 %
7.7
20
1.1
104.85
80.8 %
5.7
1.304
80.407
1 470
2.9 %
100
830
56.5
640
-0.6 %
43.5
—
0
292
19.9
530
-7 %
36.1
110
48.6 %
7.5
-14
-1
—
0
96
74.5 %
6.5
22
1.5
58
38.1 %
3.9
0.72
80.594
1 428
5.4 %
100
784
54.9
644
9 %
45.1
—
0
312
21.8
570
3.3 %
39.9
74
89.7 %
5.2
-14
-1
-1
-0.07
55
129.2 %
3.9
-5
-0.4
42
2000 %
2.9
0.52
80.6
1 355
-10.7 %
100
764
56.4
591
-14.7 %
43.6
—
0
304
22.4
552
-2.2 %
40.7
39
-69.7 %
2.9
-15
-1.1
—
0
24
-78.2 %
1.8
6
0.4
2
-97.4 %
0.1
0.02
80.6
1 517.2
24 %
824.1
693.1
21 %
—
314.3
564.5
16.2 %
128.6
48.3 %
-18.1
-0.2
110.3
52.8 %
17.9
76.2
109.9 %
0.94
80.8
1 223.8
40.4 %
651.1
572.7
23.8 %
—
252.6
486
32 %
86.7
-8.3 %
-14.6
0.1
72.2
-19.5 %
19.3
36.3
-29.7 %
0.45
81.2
871.5
17.2 %
408.8
462.7
15.8 %
—
214.2
368.2
1.2 %
94.5
166.2 %
-4.8
-0.7
89.7
174.3 %
21.3
51.6
341 %
0.64
81.2
743.6
-4.6 %
344.1
399.5
-6.9 %
—
202.1
364
0.9 %
35.5
-48 %
-2.9
0.1
32.7
-40.9 %
5
11.7
-58.8 %
0.14
80.9
779.6
-7.1 %
350.6
429
1.1 %
—
200.9
360.7
6.3 %
68.3
-19.8 %
-13.2
0.2
55.3
-23 %
9.8
28.4
-15.2 %
0.35
81.3
839.1
-9.4 %
414.7
424.4
-10.8 %
—
188.6
339.2
-6.5 %
85.2
-24.5 %
-13.5
0.1
71.8
-30 %
20.5
33.5
-51.2 %
0.56
60
926.5
40.1 %
450.8
475.7
35.4 %
—
208.2
362.8
14.5 %
112.9
227.2 %
-10.3
0
102.6
325.7 %
16.3
68.6
4473.3 %
1.14
60.4
661.3
-9.6 %
309.9
351.4
-7 %
—
173.3
316.9
3.6 %
34.5
-51.9 %
-10.4
-0.6
24.1
-56.7 %
6.8
1.5
-92.2 %
0.03
56
731.4
25.2 %
353.7
377.7
25.1 %
—
176.9
305.9
26.7 %
71.8
18.5 %
-15.8
-1.7
55.7
14.6 %
10.9
19.3
12.2 %
0.48
41.3
584.2
25 %
282.2
302
0.7 %
—
136.8
241.4
-2.9 %
60.6
18.4 %
-12.1
0.1
48.6
20.9 %
9
17.2
-19.2 %
0.42
40.4
467.3
15.5 %
167.5
299.8
9 %
—
137.6
248.6
1.8 %
51.2
66.8 %
-11.2
0.2
40.2
139.3 %
9.3
21.3
660.7 %
0.53
40.4
404.7
-7.9 %
129.7
275
-6.6 %
—
130.8
244.3
-17.7 %
30.7
1328 %
-13.9
-0.2
16.8
136.6 %
6.2
2.8
109 %
0.07
40.4
439.2
-0.7 %
144.7
294.5
4.2 %
—
135.7
297
39.1 %
-2.5
-103.6 %
-43.3
-0.7
-45.9
-186.4 %
-14.2
-31.1
-327 %
-0.77
40.4
442.3
6.6 %
159.6
282.7
1.8 %
—
114
213.5
-5.2 %
69.2
31.8 %
-16.1
-0.9
53.1
57.1 %
13
13.7
-56.5 %
0.34
40.4
414.9
15.5 %
137.3
277.6
9.5 %
—
134.7
225.1
3.4 %
52.5
46.2 %
-18.7
-0.6
33.8
66.5 %
1.7
31.5
15650 %
0.78
40.8
359.2
—
105.7
253.5
—
—
128.5
217.6
—
35.9
—
-15.6
-0.5
20.3
—
5.3
0.2
—
—
40.4