Vergnet Statements
VR
Data from Vergnet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Vergnet Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.56
-0.4 %
100
7.7
61.3
4.86
-44.1 %
38.7
—
0
4.75
37.8
9.04
-52.4 %
72
-4.19
59.3 %
-33.4
-0.07
-0.6
-1.06
-8.4
-5.37
68 %
-42.8
0.84
6.7
-6.21
62.1 %
-49.4
-207 133.33
—
12.61
94.6 %
100
3.91
31
8.69
124 %
68.9
—
0
4.43
35.1
18.99
147.9 %
150.6
-10.29
-172.9 %
-81.6
-0.59
-4.7
-4.82
-38.2
-16.79
-377 %
-133.1
-0.41
-3.3
-16.38
-303.4 %
-129.9
-15 306 542 056.07
—
6.48
—
100
2.6
40.1
3.88
4 %
59.9
—
0
4.4
67.9
7.66
7.4 %
118.2
-3.77
-12466.7 %
-58.2
0.09
1.4
0.16
2.5
-3.52
2.2 %
-54.3
0.54
8.3
-4.06
-10 %
-62.7
-25 375 000 000
—
—
—
100
2.42
0
3.73
-28.5 %
0
—
0
4.23
0
7.131
-10.6 %
0
-0.03
-400 %
0
-0.34
0
0.12
0
-3.598
-22.7 %
0
0.1
0
-3.692
-28.2 %
0
-1 878 182.66
—
—
—
100
1.31
0
5.22
-29.9 %
0
—
0
5.28
0
7.98
10 %
0
0.01
200 %
0
-0.04
0
-0.12
0
-2.932
-1845.2 %
0
-0.05
0
-2.88
-6027.7 %
0
-637 030.02
—
—
—
100
1.95
0
7.45
38.2 %
0
—
0
4.57
0
7.252
-2.3 %
0
-0.01
96.9 %
0
-0.04
0
—
0
0.168
109.3 %
0
0.22
0
-0.047
97.4 %
0
-11 313.17
—
—
—
100
1.01
0
5.39
-2 %
0
—
0
4.66
0
7.424
57.1 %
0
-0.32
-500 %
0
-0.09
0
—
0
-1.812
-351.3 %
0
0.01
0
-1.818
-228 %
0
-109.58
—
—
-100 %
100
-0.55
0
5.5
17.3 %
0
—
0
4.11
0
4.727
-19.9 %
0
0.08
106.6 %
0
0.03
0
—
0
0.721
161.1 %
0
-0.7
0
1.42
211.8 %
0
0.02
—
6.64
-47.5 %
100
1.95
29.4
4.69
-41.1 %
70.6
—
0
4.55
68.5
5.9
-9.2 %
88.9
-1.21
-182.9 %
-18.2
0.06
0.9
—
0
-1.18
-242.2 %
-17.8
0.1
1.5
-1.27
-289.6 %
-19.1
-14 155 555 555.56
—
12.65
93.4 %
100
4.69
37.1
7.96
84.7 %
62.9
—
0
3.9
30.8
6.5
14.2 %
51.4
1.46
205.8 %
11.5
-0.31
-2.5
—
0
0.83
1760 %
6.6
0.16
1.3
0.67
937.5 %
5.3
9 823 883 333.33
—
6.54
5.1 %
100
2.23
34.1
4.31
26.4 %
65.9
—
0
3.85
58.9
5.69
-8.1 %
87
-1.38
50.2 %
-21.1
1.01
15.4
—
0
-0.05
98.2 %
-0.8
0.03
0.5
-0.08
97.5 %
-1.2
-1 142 857 142.86
—
6.22
-52.2 %
2.8
3.41
-41.3 %
—
4.17
6.19
-9.5 %
-2.77
-166.3 %
-0.06
—
-2.84
-144.8 %
0.39
-3.23
-139.3 %
-107 666 666 666.67
—
13.01
50.9 %
7.21
5.81
55.3 %
—
4.8
6.84
18.8 %
-1.04
48.5 %
-0.11
0.01
-1.16
56.9 %
0.18
-1.35
53.4 %
-44 900 000 000
—
8.62
-39.3 %
4.88
3.74
-48.5 %
—
4.8
5.76
-33.3 %
-2.02
-47.4 %
-0.54
-1.92
-2.69
-71.3 %
0.21
-2.9
-42.9 %
-96 566 666 666.67
—
14.21
-18.8 %
6.95
7.26
-22 %
—
5.53
8.63
29.6 %
-1.37
-151.7 %
-0.36
-1.68
-1.57
-168.9 %
0.46
-2.03
-203 %
-67 666 666 666.67
—
17.49
39.4 %
8.18
9.31
117.5 %
—
5.24
6.66
-4 %
2.65
199.6 %
-0.34
-0.01
2.28
182.6 %
0.32
1.97
169.4 %
65 633 333 333.33
—
12.55
-35.7 %
8.27
4.28
-65.2 %
—
5.12
6.94
-34 %
-2.66
-249.4 %
-0.12
—
-2.76
-131.6 %
0.07
-2.84
-134.7 %
-283 500 000 000
—
19.51
-11.3 %
7.22
12.29
14.5 %
—
5.72
10.51
-2.1 %
1.78
17900 %
-0.2
0
8.74
2400 %
0.57
8.19
1536.8 %
163 760 000 000
—
22
-4.3 %
11.27
10.73
-3.8 %
—
6.83
10.74
-3.6 %
-0.01
-200 %
-0.46
0.01
-0.38
40.6 %
0.11
-0.57
29.6 %
-28 300 000 000
—
23
-33.3 %
11.86
11.15
10 %
—
6.1
11.14
-12.8 %
0.01
100.4 %
-0.87
0.36
-0.64
79.4 %
0.2
-0.81
76.2 %
-40 600 000 000
—
34.47
-22.6 %
24.32
10.14
-10.6 %
—
6.73
12.78
-12.1 %
-2.64
17.8 %
-0.52
0
-3.1
16 %
0.1
-3.4
14.1 %
-170 100 000 000
—
44.51
-39.5 %
33.17
11.34
11.3 %
—
6.45
14.54
-4.3 %
-3.21
35.7 %
-0.44
0.01
-3.69
33 %
0.19
-3.96
31.3 %
-395 800 000 000
—
73.57
91.5 %
63.38
10.19
-40.3 %
—
7.76
15.19
-29.4 %
-4.99
-12.9 %
—
-0.55
-5.51
-14.8 %
0.12
-5.76
12.9 %
-576 200 000 000
—
38.42
-33.5 %
21.34
17.08
-12.9 %
—
9.3
21.51
-5.1 %
-4.42
-44.4 %
—
-0.4
-4.8
-56.9 %
1.79
-6.61
-128.7 %
-660 800 000 000
—
57.81
133.9 %
38.21
19.6
65.1 %
—
8.21
22.66
46.7 %
-3.06
14.3 %
—
0.01
-3.06
18.8 %
-0.15
-2.89
26.1 %
-289 100 000 000
—
24.72
22.5 %
12.85
11.87
21.9 %
—
7.22
15.45
14 %
-3.57
6.3 %
—
0.04
-3.77
3.6 %
0.13
-3.91
-0.5 %
-391 100 000 000
—
20.18
120.5 %
10.44
9.74
84.8 %
—
6.45
13.55
29.2 %
-3.81
27 %
—
-0.08
-3.91
28.8 %
-0.02
-3.89
29.9 %
-388 500 000 000
—
9.15
-55.9 %
3.88
5.27
-43 %
—
5.97
10.49
-20.2 %
-5.22
-33.5 %
—
-0.24
-5.49
-40.8 %
0.04
-5.55
-43.8 %
-554 500 000 000
—
20.74
154.5 %
11.49
9.25
35.8 %
—
6.02
13.15
29.2 %
-3.91
-16 %
—
-0.04
-3.9
-25 %
-0.16
-3.86
-88.3 %
-385 900 000 000
—
8.15
-66.8 %
1.34
6.81
-42.9 %
—
5.45
10.18
-13.1 %
-3.37
-1785 %
—
0.27
-3.12
-405.9 %
-1.01
-2.05
-356.2 %
-205 000 000 000
—
24.56
71.6 %
12.64
11.92
47.5 %
—
4.98
11.72
35.2 %
0.2
133.9 %
—
0.21
1.02
259.4 %
0.1
0.8
322.2 %
79 700 000 000
—
14.31
-49.2 %
6.23
8.08
-39.9 %
—
4.54
8.67
-16.1 %
-0.59
-118.9 %
—
-0.04
-0.64
-125.6 %
-0.28
-0.36
-117.1 %
-36 000 000 000
—
28.18
—
14.73
13.45
—
—
4.12
10.33
—
3.12
—
—
-0.27
2.5
—
0.38
2.1
—
210 100 000 000
—