INCE Group Statements
W1
Data from INCE Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Sep, 2021
Next reporting period:
29 Mar, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
INCE Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.87
-4.1 %
100
28.072
56.3
21.798
-4.8 %
43.7
—
0
6.759
13.6
18.33
9.5 %
36.8
3.468
-43.8 %
7
-0.924
-1.9
—
0
2.491
1908.9 %
5
0.656
1.3
1.76
253.3 %
3.5
0.025
70.684
52.002
9.2 %
100
29.097
56
22.905
8.1 %
44
—
0
8.131
15.6
16.738
-6.9 %
32.2
6.167
91.5 %
11.9
-0.692
-1.3
—
0
0.124
-94 %
0.2
0.332
0.6
-1.148
-177.9 %
-2.2
-0.003
68.541
47.605
-6.6 %
100
26.414
55.5
21.191
-18.1 %
44.5
—
0
8.035
16.9
17.971
4.6 %
37.8
3.22
-63 %
6.8
-0.471
-1
—
0
2.064
-68.4 %
4.3
0.417
0.9
1.474
-78.5 %
3.1
0.023
70.719
50.991
12.5 %
100
25.11
49.2
25.881
39.9 %
50.8
—
0
7.996
15.7
17.177
-4.5 %
33.7
8.704
1620.2 %
17.1
-0.972
-1.9
—
0
6.536
2194.9 %
12.8
-0.074
-0.1
6.868
458.5 %
13.5
0.133
49.643
45.339
39.7 %
100
26.844
59.2
18.495
—
40.8
—
0
6.746
14.9
17.989
-16.3 %
39.7
0.506
-95.4 %
1.1
-0.357
-0.8
—
0
-0.312
87.9 %
-0.7
1.604
3.5
-1.916
77.1 %
-4.2
-0.052
37.116
32.462
61.4 %
100
—
0
—
—
0
—
0
10.18
31.4
21.485
35.6 %
66.2
10.977
157.1 %
33.8
-0.008
-0.02
—
0
-2.582
-172.8 %
-8
0.047
0.1
-8.384
-4890.5 %
-25.8
-0.27
31.027
20.114
9.6 %
100
—
0
—
—
0
—
0
8.116
40.4
15.844
21.7 %
78.8
4.27
-19.9 %
21.2
-0.006
-0.03
—
0
3.548
-29.9 %
17.6
0.159
0.8
-0.168
-110.2 %
-0.8
-0.006
28.859
18.344
42.3 %
100
—
0
—
—
0
—
0
5.911
32.2
13.016
38.1 %
71
5.328
53.5 %
29
0.122
0.7
—
0
5.061
284.6 %
27.6
0.024
0.1
1.64
208.4 %
8.9
0.057
28.702
12.894
—
—
—
—
—
4.845
9.423
4387.1 %
3.471
1752.9 %
-0.239
—
1.316
726.7 %
0.003
-1.513
-620.5 %
-0.084
17.918
—
-100 %
—
—
—
—
—
0.21
-19.2 %
-0.21
22.2 %
—
—
-0.21
19.2 %
—
-0.21
22.2 %
-0.24
0.9
0.01
—
0.01
—
—
—
—
0.26
13 %
-0.27
-17.4 %
—
—
-0.26
-13 %
—
-0.27
-17.4 %
-0.29
0.9
—
—
—
—
—
—
—
0.23
-57.4 %
-0.23
57.4 %
—
—
-0.23
57.4 %
—
-0.23
-118.7 %
-0.26
0.9
—
—
—
—
—
—
—
0.54
50 %
-0.54
-50 %
-0.01
—
-0.54
-45.9 %
0.02
1.23
286.4 %
1.36
0.9
—
-100 %
—
—
-100 %
—
—
0.36
-93.1 %
-0.36
89.1 %
-0.01
—
-0.37
88.9 %
—
-0.66
80.9 %
-0.73
0.9
3.56
-11.4 %
1.65
1.91
-20.1 %
—
—
5.22
107.1 %
-3.31
-2446.2 %
—
—
-3.32
-2453.8 %
0.13
-3.45
-3036.4 %
-4.25
0.81
4.02
-15.5 %
1.63
2.39
-18.4 %
—
—
2.52
-32.8 %
-0.13
84.1 %
—
—
-0.13
84.1 %
-0.03
-0.11
84.5 %
-0.14
0.76
4.76
-16 %
1.83
2.93
-3 %
—
—
3.75
5.6 %
-0.82
-57.7 %
—
—
-0.82
-54.7 %
-0.08
-0.71
17.4 %
-0.91
0.78
5.67
-18.4 %
2.65
3.02
-12.2 %
—
—
3.55
-59.8 %
-0.52
90.4 %
—
—
-0.53
90.2 %
-0.07
-0.86
89.3 %
-1.1
0.78
6.95
-6.1 %
3.51
3.44
-17.9 %
—
—
8.84
107 %
-5.41
-7628.6 %
—
—
-5.41
-6662.5 %
-0.11
-8.07
-13350 %
-10.34
0.78
7.4
-34.8 %
3.21
4.19
-37.4 %
—
—
4.27
-34.9 %
-0.07
-153.8 %
—
—
-0.08
-161.5 %
0.03
-0.06
-142.9 %
-0.07
0.78
11.35
9.8 %
4.66
6.69
3.9 %
—
—
6.56
0.8 %
0.13
262.5 %
—
—
0.13
262.5 %
-0.01
0.14
227.3 %
0.16
0.88
10.34
-10.1 %
3.91
6.44
-0.5 %
—
—
6.51
-0.3 %
-0.08
-33.3 %
—
—
-0.08
-300 %
0.03
-0.11
-266.7 %
-0.14
0.77
11.5
1.5 %
5.03
6.47
7.7 %
—
—
6.53
6.4 %
-0.06
57.1 %
0.04
—
-0.02
85.7 %
0.02
-0.03
86.4 %
-0.04
0.77
11.33
13.8 %
5.33
6.01
35.1 %
—
—
6.14
33.2 %
-0.14
17.6 %
—
—
-0.14
17.6 %
0.08
-0.22
-69.2 %
-0.28
0.78
9.96
-18.2 %
5.51
4.45
-23.1 %
—
—
4.61
-27.3 %
-0.17
69.6 %
—
—
-0.17
70.7 %
-0.04
-0.13
74 %
-0.17
0.8
12.18
-28.1 %
6.39
5.79
-16 %
—
—
6.34
-7.3 %
-0.56
-1220 %
-0.02
—
-0.58
-314.3 %
-0.08
-0.5
-61.3 %
-0.56
0.9
16.95
-9.5 %
10.06
6.89
-13.8 %
—
—
6.84
-2.1 %
0.05
-95 %
—
—
-0.14
-113.9 %
0.17
-0.31
-143.1 %
-0.35
0.9
18.73
-1.4 %
10.74
7.99
-3.4 %
—
—
6.99
8.7 %
1.01
-45.1 %
0.01
—
1.01
-39.5 %
0.29
0.72
-35.7 %
0.76
0.95
19
-4.6 %
10.73
8.27
5.1 %
—
—
6.43
-0.8 %
1.84
33.3 %
0.03
—
1.67
30.5 %
0.55
1.12
24.4 %
1.22
0.92
19.91
17.8 %
12.04
7.87
10.5 %
—
—
6.48
12.5 %
1.38
1.5 %
0.02
—
1.28
-7.2 %
0.38
0.9
-14.3 %
1.02
0.88
16.9
4 %
9.78
7.12
10.4 %
—
—
5.76
7.5 %
1.36
23.6 %
0.02
—
1.38
38 %
0.33
1.05
40 %
1.23
0.85
16.25
6.9 %
9.8
6.45
25 %
—
—
5.36
19.4 %
1.1
64.2 %
-0.1
—
1
96.1 %
0.25
0.75
36.4 %
0.98
0.76
15.2
-5.6 %
10.04
5.16
30.6 %
—
4.33
4.49
27.6 %
0.67
55.8 %
-0.17
—
0.51
54.5 %
-0.05
0.55
175 %
0.74
0.74
16.11
—
12.16
3.95
—
—
3.43
3.52
—
0.43
—
-0.1
—
0.33
—
0.13
0.2
—
0.27
0.74