Intrakat Technical Statements
Z8
Data from Intrakat Technical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
25 Sep, 2024
Intrakat Technical Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
533.1
102.8 %
100
482.19
90.4
50.918
119.8 %
9.6
—
0
34.885
6.5
35.242
65.1 %
6.6
15.676
761.5 %
2.9
-17.645
-3.3
-1.578
-0.3
14.707
199.9 %
2.8
3.509
0.7
11.853
182.4 %
2.2
0.074
160.39
262.91
76.2 %
100
239.75
91.2
23.161
34.5 %
8.8
—
0
26.271
10
21.342
256.9 %
8.1
1.82
-94.1 %
0.7
-13.683
-5.2
-3.283
-1.2
-14.725
-163.5 %
-5.6
0.063
0.02
-14.38
-231.3 %
-5.5
-0.09
160.54
149.19
22 %
100
131.97
88.5
17.224
11.7 %
11.5
—
0
13.441
9
-13.602
-183.1 %
-9.1
30.825
3317.3 %
20.7
-7.336
-4.9
0.783
0.5
23.182
482.8 %
15.5
5.463
3.7
10.95
316.1 %
7.3
0.075
146.39
122.32
18.6 %
100
106.91
87.4
15.415
447.3 %
12.6
—
0
14.586
11.9
16.373
27.6 %
13.4
-0.958
90.4 %
-0.8
-6.466
-5.3
-0.745
-0.6
-6.056
67.3 %
-5
-0.821
-0.7
-5.067
72 %
-4.1
-0.092
55.288
103.1
-19.4 %
100
100.28
97.3
2.816
-79.8 %
2.7
—
0
12.626
12.2
12.834
-0.2 %
12.4
-10.018
-1035.1 %
-9.7
-4.672
-4.5
-0.58
-0.6
-18.509
-91.1 %
-18
-0.106
-0.1
-18.084
-126.8 %
-17.5
-0.206
87.655
127.84
46.9 %
100
113.9
89.1
13.935
747 %
10.9
—
0
15.101
11.8
12.864
30.9 %
10.1
1.071
113.1 %
0.8
-5.826
-4.6
-0.523
-0.4
-9.685
28.5 %
-7.6
-1.344
-1.05
-7.974
41 %
-6.2
-0.142
56.303
87
-0.6 %
100
85.355
98.1
1.645
-82 %
1.9
—
0
9.626
11.1
9.828
-25.1 %
11.3
-8.183
-106.3 %
-9.4
-4.459
-5.1
-0.583
-0.7
-13.538
-52.4 %
-15.6
0.705
0.8
-13.525
-72.6 %
-15.5
-0.373
36.271
87.51
0.6 %
100
78.351
89.5
9.159
13.7 %
10.5
—
0
13.149
15
13.125
80.2 %
15
-3.967
-616.7 %
-4.5
-4.214
-4.8
-0.904
-1.03
-8.885
-122 %
-10.2
-0.307
-0.4
-7.835
-116.8 %
-9
-0.208
37.58
86.996
-45.6 %
100
78.944
90.7
8.052
-30.4 %
9.3
—
0
7.17
8.2
7.285
-10.3 %
8.4
0.768
-77.8 %
0.9
-4.274
-4.9
-0.526
-0.6
-4.002
-494.7 %
-4.6
-0.154
-0.2
-3.614
-336.4 %
-4.2
-0.097
37.086
159.8
26.6 %
100
148.23
92.8
11.569
-15.1 %
7.2
—
0
8.253
5.2
8.118
14.8 %
5.1
3.451
-47.4 %
2.2
-4.552
-2.8
0.071
0.04
1.014
-18.9 %
0.6
-0.303
-0.2
1.529
300.4 %
1
0.048
31.749
126.21
-16 %
100
112.58
89.2
13.633
19.6 %
10.8
—
0
7.272
5.8
7.073
-28.8 %
5.6
6.561
347 %
5.2
-4.844
-3.8
-0.656
-0.5
1.251
372.4 %
1
1.993
1.6
-0.763
94.8 %
-0.6
-0.024
31.749
150.21
83.3 %
100
138.81
92.4
11.4
8.1 %
7.6
—
0
10.273
6.8
9.932
80.5 %
6.6
1.468
-70.9 %
1
-2.767
-1.8
-0.352
-0.2
-0.459
-144.7 %
-0.3
2.586
1.7
-14.535
-967 %
-9.7
-0.47
30.473
81.934
14.2 %
100
71.386
87.1
10.548
13.3 %
12.9
—
0
5.887
7.2
5.503
-20.4 %
6.7
5.045
110.5 %
6.2
-3.726
-4.5
-0.356
-0.4
1.027
126.3 %
1.3
0.799
1
-1.362
74.5 %
-1.7
-0.04
30.477
71.719
-4.9 %
62.413
9.307
-18.1 %
—
7.911
6.909
13.1 %
2.397
-54.4 %
-4.453
-1.065
-3.911
-934.2 %
0.064
-5.34
-103.4 %
-0.22
23.463
75.449
45.2 %
64.084
11.365
83 %
—
6.287
6.111
-42.1 %
5.254
221.1 %
-3.455
-0.859
0.469
107.5 %
0.971
-2.626
60.3 %
-0.18
14.079
51.95
88.8 %
45.74
6.21
12.1 %
—
4.78
10.55
320.3 %
-4.34
-243.2 %
-1.86
-0.02
-6.22
-963.9 %
0.26
-6.61
-2103 %
-0.47
14.06
27.52
-29.1 %
21.98
5.54
22.6 %
—
2.77
2.51
19.5 %
3.03
24.7 %
-1.34
-0.97
0.72
900 %
0.26
0.33
145.2 %
0.02
14.06
38.84
32.6 %
34.32
4.52
-20.1 %
—
3.32
2.1
-25.3 %
2.43
-14.7 %
-2.4
-0.12
-0.09
-107.6 %
0.48
-0.73
-223.7 %
-0.05
14.06
29.29
-37.4 %
23.62
5.66
-41.3 %
—
2.96
2.81
-31.5 %
2.85
-48.6 %
-0.54
-1.12
1.19
-58.2 %
0.53
0.59
-81.3 %
0.04
14.06
46.8
33.3 %
37.16
9.64
104.7 %
—
5.39
4.1
37.6 %
5.54
220.2 %
-0.54
-1.42
2.85
1395.5 %
-0.34
3.15
1116.1 %
0.22
14.06
35.12
-13.3 %
30.42
4.71
8 %
—
3.6
2.98
-19.2 %
1.73
158.2 %
-0.98
-0.9
-0.22
37.1 %
0.28
-0.31
60.3 %
-0.02
14.06
40.53
31 %
36.17
4.36
3.8 %
—
3.66
3.69
17.5 %
0.67
-36.8 %
-0.6
-0.43
-0.35
72.2 %
0.43
-0.78
49 %
-0.06
14.06
30.94
-0.9 %
26.74
4.2
224.6 %
—
3.16
3.14
-78.5 %
1.06
105.9 %
-1.09
-0.36
-1.26
93.6 %
0.2
-1.53
91.4 %
-0.11
14.06
31.23
2.9 %
34.6
-3.37
-187.8 %
—
6.91
14.62
325 %
-18
-4600 %
-0.49
-1.31
-19.8
-2006.4 %
-1.59
-17.73
-1469 %
-1.26
14.06
30.34
22.6 %
26.5
3.84
22.7 %
—
3.31
3.44
-26.8 %
0.4
125.5 %
-0.53
-1.04
-0.94
73.5 %
0.23
-1.13
66.5 %
-0.09
14.06
24.74
6.4 %
21.61
3.13
7.6 %
—
3.31
4.7
94.2 %
-1.57
-427.1 %
-0.94
-1.04
-3.55
-545.5 %
-0.24
-3.37
-461.7 %
-0.24
14.06
23.26
-43.4 %
20.35
2.91
-61.5 %
—
2.37
2.42
-41.8 %
0.48
-85.8 %
-0.94
-0.09
-0.55
16.7 %
-0.04
-0.6
6.3 %
-0.04
14.06
41.09
24.9 %
33.54
7.55
103.5 %
—
1.47
4.16
61.9 %
3.39
197.4 %
0.17
-2.47
-0.66
-560 %
0.02
-0.64
-178.3 %
-0.05
14.06
32.9
22.8 %
29.19
3.71
-25.4 %
—
2.83
2.57
-49.9 %
1.14
812.5 %
-1.24
—
-0.1
91.1 %
-0.15
-0.23
84.1 %
-0.02
14.06
26.8
14.2 %
21.83
4.97
32.9 %
—
5.12
5.13
108.5 %
-0.16
-112.5 %
-0.96
0.01
-1.12
-191.8 %
0.32
-1.45
-395.9 %
-0.1
14.06
23.47
-25.1 %
19.73
3.74
-42 %
—
2.91
2.46
-41.1 %
1.28
-43.6 %
1.2
-1.26
1.22
-3.9 %
0.59
0.49
-25.8 %
0.04
14.06
31.34
11 %
24.89
6.45
72.5 %
—
3.84
4.18
63.3 %
2.27
92.4 %
0.13
-0.9
1.27
535 %
0.84
0.66
466.7 %
0.05
13.96
28.24
-17.5 %
24.5
3.74
-39.4 %
—
2.46
2.56
-30.1 %
1.18
-52.8 %
-0.85
-0.24
0.2
121.3 %
0.45
-0.18
87.9 %
-0.01
13.96
34.23
3 %
28.07
6.17
24.9 %
—
4.56
3.66
18.1 %
2.5
35.9 %
-3.81
0.48
-0.94
-187 %
0.6
-1.49
-348.3 %
-0.11
14.11
33.23
-31.8 %
28.29
4.94
-52.2 %
—
2.98
3.1
-64.6 %
1.84
15.7 %
-0.28
-0.48
1.08
103.8 %
0.51
0.6
167.4 %
0.04
13.96
48.69
21 %
38.35
10.34
100.4 %
—
7.72
8.75
240.5 %
1.59
-38.8 %
-0.77
-0.69
0.53
-63.7 %
1.19
-0.89
-165 %
-0.06
13.85
40.24
-21 %
35.07
5.16
-6.4 %
—
4.89
2.57
-7.6 %
2.6
-4.8 %
-0.45
-0.49
1.46
9 %
0.32
1.37
65.1 %
0.1
13.96
50.93
-0.4 %
45.42
5.51
-12.1 %
—
2.62
2.78
-34.4 %
2.73
34.5 %
-0.96
-0.33
1.34
3.9 %
0.71
0.83
12.2 %
0.05
13.96
51.11
-8 %
44.84
6.27
92.9 %
—
4.06
4.24
-2.3 %
2.03
286.2 %
-0.31
-0.32
1.29
152 %
0.61
0.74
158.3 %
0.06
13.96
55.53
1.2 %
52.28
3.25
-52.4 %
—
4.48
4.34
3.3 %
-1.09
-141.3 %
-1.39
-0.13
-2.48
-249.4 %
-1.02
-1.27
-241.1 %
-0.09
13.96
54.85
0.8 %
48.01
6.83
13.5 %
—
5.54
4.2
-8.9 %
2.64
87.2 %
-0.99
-1.34
1.66
-28.4 %
0.74
0.9
-28.6 %
0.06
13.96
54.44
20 %
48.42
6.02
8.3 %
—
4.97
4.61
36 %
1.41
-35 %
0.91
—
2.32
251.5 %
1.12
1.26
125 %
0.09
13.96
45.35
-24.8 %
39.79
5.56
-11.7 %
—
3.31
3.39
-40.3 %
2.17
244.4 %
-1.51
0.08
0.66
191.7 %
0.14
0.56
260 %
0.04
13.96
60.31
—
54.01
6.3
—
—
7.92
5.68
—
0.63
—
-1.34
-0.01
-0.72
—
-0.4
-0.35
—
-0.04
8.03