Datawalk Statements
01
Data from Datawalk`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Datawalk Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.559
41.6 %
100
0.04
0.9
4.519
44.2 %
99.1
—
0
6.021
132.1
17.009
4.2 %
373.1
-12.49
5.3 %
-274
0.507
11.1
5.726
125.6
-6.257
-169.6 %
-137.2
1.903
41.7
-8.16
-290.9 %
-179
-1.59
5.133
3.219
-57.1 %
100
0.085
2.6
3.134
-57.8 %
97.4
—
0
7.119
221.2
16.319
-13.9 %
507
-13.185
-14.5 %
-409.6
0.573
17.8
21.602
671.1
8.993
180.4 %
279.4
4.718
146.6
4.275
122.7 %
132.8
0.833
5.133
7.509
-2.2 %
100
0.077
1
7.432
-1.8 %
99
—
0
1.549
20.6
18.951
58.5 %
252.4
-11.519
-162.5 %
-153.4
0.328
4.4
-0.001
-0.01
-11.192
-207.3 %
-149.05
7.63
101.6
-18.822
6.7 %
-250.7
-3.666
5.135
7.679
-45.1 %
100
0.113
1.5
7.566
-45.1 %
98.5
—
0
4.255
55.4
11.955
-90 %
155.7
-4.389
95.9 %
-57.2
0.747
9.7
—
0
-3.642
96.6 %
-47.4
16.538
215.4
-20.18
71.4 %
-262.8
-4.061
4.969
13.979
234.2 %
100
0.197
1.4
13.782
247.6 %
98.6
—
0
113.17
809.5
119.92
954.7 %
857.9
-106.14
-1333.4 %
-759.3
-0.093
-0.7
—
0
-106.27
-1390.5 %
-760.2
-35.817
-256.2
-70.456
-867 %
-504.01
-14.42
4.886
4.183
-61.4 %
100
0.218
5.2
3.965
-63.1 %
94.8
—
0
6.043
144.5
11.37
-3.8 %
271.8
-7.405
-597.9 %
-177.03
0.275
6.6
—
0
-7.13
-645.8 %
-170.5
0.156
3.7
-7.286
-379.9 %
-174.2
-1.491
4.886
10.823
84.4 %
100
0.064
0.6
10.759
85 %
99.4
—
0
5.814
53.7
11.82
30.9 %
109.2
-1.061
67 %
-9.8
0.103
1
0.002
0.02
-0.956
67.1 %
-8.8
-3.559
-32.9
2.603
189.5 %
24.1
0.533
4.886
5.869
-44.8 %
100
0.054
0.9
5.815
-45.3 %
99.1
—
0
4.522
77
9.03
20.5 %
153.9
-3.215
-202.6 %
-54.8
0.309
5.3
-0.001
-0.02
-2.907
-197.5 %
-49.5
—
0
-2.907
-194.4 %
-49.5
-0.595
4.886
10.623
206.6 %
100
-0.002
-0.02
10.625
213 %
100
—
0
2.832
26.7
7.492
-5.4 %
70.5
3.133
169.3 %
29.5
-0.149
-1.4
-0.003
-0.03
2.981
168.9 %
28.1
-0.1
-0.9
3.081
169.6 %
29
0.631
4.886
3.465
-48.9 %
100
0.07
2
3.395
-49.7 %
98
—
0
5.256
151.7
7.917
15.2 %
228.5
-4.522
-3576.4 %
-130.5
0.194
5.6
0.003
0.09
-4.325
-1557.1 %
-124.8
0.1
2.9
-4.425
-2279 %
-127.7
-0.906
4.886
6.783
77.4 %
100
0.032
0.5
6.751
77.9 %
99.5
—
0
3.208
47.3
6.874
27.8 %
101.3
-0.123
92.2 %
-1.8
-0.14
-2.06
0.001
0.01
-0.261
84.5 %
-3.8
-0.075
-1.1
-0.186
89.1 %
-2.7
-0.039
4.773
3.823
-0.8 %
100
0.028
0.7
3.795
-0.5 %
99.3
—
0
2.824
73.9
5.377
15.5 %
140.6
-1.582
-87.7 %
-41.4
-0.106
-2.8
—
0
-1.689
-92.8 %
-44.2
0.022
0.6
-1.712
-76.3 %
-44.8
-0.383
4.465
3.855
205.7 %
100
0.041
1.1
3.814
209.3 %
98.9
—
0
2.696
69.9
4.657
-5.2 %
120.8
-0.843
77.1 %
-21.9
-0.033
-0.9
—
0
-0.876
74.6 %
-22.7
0.096
2.5
-0.971
71.9 %
-25.2
-0.217
4.465
1.261
-23 %
100
0.028
2.2
1.233
-23.7 %
97.8
—
0
2.56
203
4.912
120.6 %
389.5
-3.679
-501.1 %
-291.8
0.23
18.2
-0.001
-0.08
-3.45
-445 %
-273.6
0.004
0.3
-3.454
-433.8 %
-273.9
-0.774
4.465
1.637
46.9 %
100
0.022
1.3
1.615
48.2 %
98.7
—
0
1.861
113.7
2.227
-50.1 %
136
-0.612
81.9 %
-37.4
-0.023
-1.4
0.002
0.1
-0.633
81.1 %
-38.7
0.014
0.9
-0.647
80.7 %
-39.5
-0.148
4.361
1.114
91.7 %
100
0.024
2.2
1.09
95.3 %
97.8
—
0
1.808
162.3
4.462
6.4 %
400.5
-3.372
7.2 %
-302.7
0.006
0.5
—
0
-3.356
7 %
-301.3
—
0
-3.356
7 %
-301.3
-0.811
4.138
0.581
222.8 %
100
0.023
4
0.558
250.9 %
96
—
0
1.674
288.1
4.192
16.3 %
721.5
-3.634
-5.5 %
-625.5
0.027
4.6
—
0
-3.607
-5.1 %
-620.8
0.001
0.2
-3.608
-5.1 %
-621
-0.872
4.138
0.18
-67.4 %
100
0.021
11.7
0.159
-69.6 %
88.3
—
0
1.529
849.4
3.603
2.9 %
2001.7
-3.444
-15.6 %
-1913.3
0.014
7.8
-0.001
-0.6
-3.431
-15.8 %
-1906.1
0.002
1.1
-3.432
-15.2 %
-1906.7
-0.846
4.057
0.552
179.3 %
100
0.029
5.2
0.523
200.8 %
94.8
—
0
1.27
229.9
3.502
-10.3 %
634.1
-2.978
20.2 %
-539.3
0.015
2.7
—
0
-2.964
20 %
-536.7
0.016
3
-2.98
19.7 %
-539.6
-0.81
3.68
0.198
-69.6 %
100
0.024
12
0.174
-71.5 %
88
—
0
1.285
650.1
3.905
0.4 %
1975
-3.731
-13.7 %
-1887.04
0.025
12.9
—
0
-3.705
-14.4 %
-1874.2
0.006
2.9
-3.711
-14.2 %
-1877.09
-1.008
3.68
0.65
91.2 %
100
0.04
6.2
0.61
96.8 %
93.8
—
0
1.3
200
3.89
-6.9 %
598.5
-3.28
15.2 %
-504.6
0.04
6.2
-0.13
-20
-3.24
14.7 %
-498.5
0.01
1.5
-3.25
14.7 %
-500
-0.88
3.68
0.34
-44.3 %
100
0.03
8.8
0.31
-47.5 %
91.2
—
0
1.07
314.7
4.18
-63.4 %
1229.4
-3.87
64.3 %
-1138.2
0.07
20.6
-0.02
-5.9
-3.8
65 %
-1117.6
0.01
2.9
-3.81
65 %
-1120.6
-1.03
3.68
0.61
48.8 %
0.02
0.59
59.5 %
—
1.1
11.42
164.4 %
-10.84
-175.1 %
-0.01
-0.03
-10.85
-176.8 %
0.05
-10.89
-177.8 %
-3.53
3.09
0.41
-22.6 %
0.03
0.37
-80.3 %
—
0.95
4.32
8.8 %
-3.94
-88.5 %
0.02
-0.04
-3.92
-83.2 %
—
-3.92
-84 %
-1.3
3.01
0.53
165 %
-1.35
1.88
258 %
—
0.91
3.97
322.3 %
-2.09
1.9 %
-0.12
-0.02
-2.14
0.9 %
-0.01
-2.13
1.4 %
-0.71
3.04
0.2
-80 %
1.4
-1.19
-10.2 %
—
0.81
0.94
-29.9 %
-2.13
12 %
0.05
-0.07
-2.16
1.8 %
—
-2.16
2.3 %
-0.72
3.01
1
138.1 %
2.08
-1.08
-17.4 %
—
0.76
1.34
67.5 %
-2.42
-41.5 %
0.05
0.14
-2.2
-32.5 %
0.01
-2.21
-33.1 %
-0.74
3.01
0.42
2000 %
1.33
-0.92
48.3 %
—
0.67
0.8
2.6 %
-1.71
33.2 %
0.06
-0.01
-1.66
33.6 %
—
-1.66
33.9 %
-0.55
3.01
0.02
-93.3 %
1.8
-1.78
-263.3 %
—
0.64
0.78
4 %
-2.56
-106.5 %
0.09
-0.03
-2.5
-111.9 %
0.01
-2.51
-112.7 %
-0.83
3.01
0.3
-30.2 %
0.8
-0.49
61.4 %
—
0.67
0.75
-12.8 %
-1.24
41.8 %
0.07
-0.01
-1.18
41 %
—
-1.18
40.7 %
-0.39
3.01
0.43
-18.9 %
1.7
-1.27
-33.7 %
—
0.6
0.86
16.2 %
-2.13
-26 %
0.13
—
-2
-17.6 %
-0.01
-1.99
-17.1 %
-0.66
3.01
0.53
562.5 %
1.48
-0.95
-13.1 %
—
0.57
0.74
15.6 %
-1.69
-14.2 %
—
—
-1.7
-14.1 %
—
-1.7
-12.6 %
-0.56
3.01
0.08
—
0.93
-0.84
-16.7 %
—
0.47
0.64
-4.5 %
-1.48
-6.5 %
—
—
-1.49
-7.2 %
0.02
-1.51
-8.6 %
-0.6
2.54
0.08
900 %
0.8
-0.72
-89.5 %
—
0.41
0.67
-5.6 %
-1.39
-28.7 %
—
0.01
-1.39
-26.4 %
—
-1.39
-28.7 %
-0.55
2.54
-0.01
-104.5 %
0.37
-0.38
2.6 %
—
0.37
0.71
51.1 %
-1.08
-25.6 %
—
-0.01
-1.1
-25 %
-0.02
-1.08
-22.7 %
-0.54
1.99
0.22
-31.3 %
0.62
-0.39
-1850 %
—
0.34
0.47
0 %
-0.86
-75.5 %
—
-0.01
-0.88
-79.6 %
—
-0.88
-72.5 %
-0.49
1.79
0.32
433.3 %
0.34
-0.02
87.5 %
—
0.29
0.47
38.2 %
-0.49
2 %
—
—
-0.49
2 %
0.01
-0.51
-2 %
-0.28
1.79
0.06
-64.7 %
0.22
-0.16
56.8 %
—
0.22
0.34
3 %
-0.5
28.6 %
—
—
-0.5
28.6 %
—
-0.5
27.5 %
-0.31
1.62
0.17
-64.6 %
0.54
-0.37
-1025 %
—
0.19
0.33
3.1 %
-0.7
-141.4 %
—
-0.05
-0.7
-141.4 %
-0.01
-0.69
-137.9 %
-0.43
1.62
0.48
26.3 %
0.45
0.04
166.7 %
—
0.21
0.32
45.5 %
-0.29
-3.6 %
—
—
-0.29
-3.6 %
—
-0.29
-3.6 %
-0.18
1.62
0.38
2.7 %
0.44
-0.06
-127.3 %
—
0.1
0.22
4.8 %
-0.28
-2900 %
—
—
-0.28
-2900 %
—
-0.28
-2900 %
-0.17
1.79
0.37
—
0.15
0.22
—
—
0.17
0.21
—
0.01
—
—
—
0.01
—
—
0.01
—
0.01
1.47