Vercom Statements
14
Data from Vercom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Vercom Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.928
-45.5 %
100
37.623
44.3
47.305
-43.6 %
55.7
—
0
27.748
32.7
28.965
-45.1 %
34.1
18.34
-40.9 %
21.6
-6.796
-8.002
—
0
11.545
-63.9 %
13.6
-1.153
-1.4
12.965
-52.4 %
15.3
0.574
22.125
155.96
108.3 %
100
72.149
46.3
83.813
108.1 %
53.7
—
0
53.997
34.6
52.79
100.7 %
33.8
31.023
122.2 %
19.9
6.495
4.2
-5.646
-3.6
31.97
169.6 %
20.5
5.129
3.3
27.209
184.9 %
17.4
1.213
22.125
74.863
-8 %
100
34.591
46.2
40.272
-9.8 %
53.8
—
0
26.234
35
26.309
-10.7 %
35.1
13.963
-8 %
18.7
-2.006
-2.7
-0.1
-0.1
11.859
-33.4 %
15.8
2.308
3.1
9.551
-38.9 %
12.8
0.432
22.124
81.375
7 %
100
36.733
45.1
44.642
23.7 %
54.9
—
0
29.697
36.5
29.458
27.4 %
36.2
15.184
17.1 %
18.7
2.261
2.8
0.37
0.5
17.802
198 %
21.9
2.112
2.6
15.638
261.2 %
19.2
0.707
22.132
76.02
42.3 %
100
39.936
52.5
36.084
83.1 %
47.5
—
0
22.843
30
23.118
93.7 %
30.4
12.966
66.8 %
17.1
-6.249
-8.2
-0.434
-0.6
5.973
7.2 %
7.9
1.607
2.1
4.329
-10.3 %
5.7
0.206
21.047
53.419
7.9 %
100
33.709
63.1
19.71
28.8 %
36.9
—
0
11.926
22.3
11.938
37.4 %
22.3
7.772
17.6 %
14.5
-0.402
-0.8
-1.797
-3.4
5.573
-30.1 %
10.4
0.754
1.4
4.824
-27.2 %
9
0.254
19.004
49.504
-12.3 %
100
34.207
69.1
15.297
-16.2 %
30.9
—
0
8.673
17.5
8.687
-15.1 %
17.5
6.61
-17.7 %
13.4
1.191
2.4
-0.048
-0.1
7.977
1.6 %
16.1
1.403
2.8
6.626
3.1 %
13.4
0.361
18.344
56.47
27.5 %
100
38.205
67.7
18.265
30.2 %
32.3
—
0
9.817
17.4
10.237
46 %
18.1
8.028
14.5 %
14.2
-0.226
-0.4
0.049
0.09
7.855
35.1 %
13.9
1.431
2.5
6.424
34.2 %
11.4
0.35
18.344
44.297
11.8 %
100
30.273
68.3
14.024
19.8 %
31.7
—
0
7.564
17.1
7.01
60 %
15.8
7.014
-4.2 %
15.8
-0.286
-0.6
-0.071
-0.2
5.816
-15.3 %
13.1
1.029
2.3
4.787
-15.4 %
10.8
0.261
18.344
39.634
2.9 %
100
27.931
70.5
11.703
13.2 %
29.5
—
0
4.384
11.1
4.381
24.6 %
11.1
7.322
7.3 %
18.5
-0.413
-1.04
-0.049
-0.1
6.863
9.9 %
17.3
1.205
3
5.658
-3.2 %
14.3
0.308
18.344
38.518
—
100
28.176
73.2
10.342
—
26.8
—
0
3.518
9.1
3.517
—
9.1
6.825
—
17.7
-0.58
-1.5
-0.001
-0.003
6.244
—
16.2
0.4
1
5.844
—
15.2
0.319
18.344