MACOM Technology Statements
1M
Data from MACOM Technology`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
30 Jan, 2025
MACOM Technology Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
200.71
5.4 %
100
90.868
45.3
109.84
8.3 %
54.7
48.255
24
28.361
14.1
82.308
0.8 %
41
27.534
39.7 %
13.7
4.97
2.5
0.01
0.005
32.514
34.1 %
16.2
3.1
1.5
29.414
47.5 %
14.7
0.395
74.526
190.49
5.1 %
100
89.077
46.8
101.41
6.5 %
53.2
46.191
24.2
29.825
15.7
81.693
2.4 %
42.9
19.716
28 %
10.4
4.532
2.4
—
0
24.248
24.4 %
12.7
4.309
2.3
19.939
33.1 %
10.5
0.269
74.217
181.23
15.3 %
100
86.022
47.5
95.212
9.1 %
52.5
44.578
24.6
30.063
16.6
79.805
4.6 %
44
15.407
39.9 %
8.5
4.081
2.3
—
0
19.488
27.6 %
10.8
4.508
2.5
14.98
19.6 %
8.3
0.204
73.272
157.15
4.5 %
100
69.838
44.4
87.31
0.8 %
55.6
38.369
24.4
32.089
20.4
76.3
7.3 %
48.6
11.01
-29.4 %
7
4.266
2.7
—
0
15.276
-19.6 %
9.7
2.75
1.7
12.526
-48.9 %
8
0.173
72.286
150.4
1.3 %
100
63.7
42.4
86.6
0.6 %
57.6
37.5
24.9
27.4
18.2
71.1
3.3 %
47.3
15.6
-9.8 %
10.4
3.8
2.5
-0.5
-0.3
19
-3.1 %
12.6
-5.5
-3.7
24.5
105.9 %
16.3
0.34
71.8
148.5
-12.3 %
100
62.4
42
86.1
-16.2 %
58
36.7
24.7
26.2
17.6
68.8
3 %
46.3
17.3
-51.8 %
11.6
2.3
1.5
—
0
19.6
-47.6 %
13.2
7.8
5.3
11.9
-53.9 %
8
0.17
71.4
169.4
-5.9 %
100
66.7
39.4
102.7
-7 %
60.6
35.5
21
25.5
15.1
66.8
-7 %
39.4
35.9
-7 %
21.2
1.6
0.9
-0.1
-0.06
37.4
-4.3 %
22.1
11.7
6.9
25.8
-12.5 %
15.2
0.36
71.4
180.1
1.1 %
100
69.7
38.7
110.4
1.8 %
61.3
38.8
21.5
27
15
71.8
0.4 %
39.9
38.6
4.3 %
21.4
-2.7
-1.5
3.2
1.8
39.1
7.1 %
21.7
9.6
5.3
29.5
-87.7 %
16.4
0.41
71.4
178.1
3.4 %
100
69.6
39.1
108.5
3.8 %
60.9
39.7
22.3
25.5
14.3
71.5
4.2 %
40.1
37
2.8 %
20.8
-0.4
-0.2
-0.1
-0.06
36.5
3.7 %
20.5
-202.8
-113.9
239.3
643.2 %
134.4
3.36
71.2
172.3
4.4 %
100
67.7
39.3
104.5
5.6 %
60.7
37.6
21.8
24.6
14.3
68.6
3.3 %
39.8
36
10.4 %
20.9
-0.8
-0.5
—
0
35.2
13.2 %
20.4
2.9
1.7
32.2
8.8 %
18.7
0.45
71.6
165.1
3.4 %
100
66.2
40.1
99
5.2 %
60
35.5
21.5
24.7
15
66.4
-1 %
40.2
32.6
20.3 %
19.7
-1.4
-0.8
-0.1
-0.06
31.1
-77.8 %
18.8
1.6
1
29.6
-78.7 %
17.9
0.42
71.1
159.6
2.8 %
100
65.5
41
94.1
4.3 %
59
35.5
22.2
24.8
15.5
67.1
5 %
42
27.1
3 %
17
-5
-3.1
118.2
74.1
140.3
646.3 %
87.9
1.5
0.9
138.8
711.7 %
87
1.95
71.2
155.2
1.7 %
100
65
41.9
90.2
3.3 %
58.1
33.7
21.7
22.7
14.6
63.9
0.6 %
41.2
26.3
11 %
16.9
-7.6
-4.9
0.1
0.06
18.8
21.3 %
12.1
1.6
1
17.1
14 %
11
0.24
71.1
152.6
1.3 %
100
65.4
42.9
87.3
3.8 %
57.2
33.6
22
22.4
14.7
63.5
-2.5 %
41.6
23.7
24.7 %
15.5
-7.5
-4.9
-0.1
-0.07
15.5
-8.8 %
10.2
0.5
0.3
15
1.4 %
9.8
0.21
70.9
150.6
1.4 %
100
66.5
44.2
84.1
4.7 %
55.8
34.6
23
22.9
15.2
65.1
-4.5 %
43.2
19
57 %
12.6
1.6
1.1
0.2
0.1
17
304.8 %
11.3
2.2
1.5
14.8
264.4 %
9.8
0.21
70.5
148.5
0.9 %
100
68.2
45.9
80.3
3.3 %
54.1
36.9
24.8
23.1
15.6
68.2
4.1 %
45.9
12.1
-1.6 %
8.1
-9.5
-6.4
-10.8
-7.3
-8.3
-148 %
-5.6
0.7
0.5
-9
-151.4 %
-6.06
-0.13
67.8
147.2
7.2 %
100
69.5
47.2
77.7
9.6 %
52.8
35.4
24
21.9
14.9
65.5
0.8 %
44.5
12.3
108.5 %
8.4
5
3.4
-0.4
-0.3
17.3
174.6 %
11.8
-0.2
-0.1
17.5
170 %
11.9
0.26
66.9
137.3
8.6 %
100
66.4
48.4
70.9
11.8 %
51.6
34.9
25.4
21.9
16
65
-4.1 %
47.3
5.9
231.1 %
4.3
-10.4
-7.6
-19.3
-14.06
-23.2
-169.8 %
-16.9
1.8
1.3
-25
-145.1 %
-18.2
-0.37
66.8
126.4
6.1 %
100
63.1
49.9
63.4
8.9 %
50.2
35.8
28.3
23.9
18.9
67.8
0.4 %
53.6
-4.5
51.6 %
-3.6
-13
-10.3
9.6
7.6
-8.6
68.1 %
-6.8
1.6
1.3
-10.2
58 %
-8.07
-0.15
66.5
119.1
6.1 %
100
60.9
51.1
58.2
10 %
48.9
35.2
29.6
23.7
19.9
67.5
9.8 %
56.7
-9.3
-8.1 %
-7.8
-12.4
-10.4
-4
-3.4
-27
7.5 %
-22.7
1.4
1.2
-24.3
-249.1 %
-20.4
-0.37
66.4
112.2
3.6 %
100
59.3
52.9
52.9
56.5 %
47.1
34.9
31.1
19.9
17.7
61.5
-27.3 %
54.8
-8.6
83.1 %
-7.7
-12.3
-11
-4.9
-4.4
-29.2
91 %
-26.02
-39.7
-35.4
16.3
105 %
14.5
0.25
66.1
108.3
-15.7 %
100
74.5
68.8
33.8
-41 %
31.2
42.7
39.4
28.2
26
84.6
0.2 %
78.1
-50.8
-88.1 %
-46.9
-4
-3.7
1.7
1.6
-326
-613.3 %
-301.02
-1.3
-1.2
-326.6
-606.9 %
-301.6
-4.96
65.9
128.5
-14.7 %
100
71.1
55.3
57.3
-25.2 %
44.6
42.4
33
30.1
23.4
84.4
-1.9 %
65.7
-27
-187.2 %
-21.01
-9.4
-7.3
-6
-4.7
-45.7
-104.9 %
-35.6
0.5
0.4
-46.2
-69.2 %
-36
-0.71
65.5
150.7
-0.3 %
100
74.1
49.2
76.6
7.9 %
50.8
43.5
28.9
30
19.9
86
1.2 %
57.1
-9.4
32.9 %
-6.2
-8.8
-5.8
0.9
0.6
-22.3
15.5 %
-14.8
1.1
0.7
-27.3
-42.2 %
-18.1
-0.42
65.5
151.2
9.6 %
100
80.2
53
71
47.3 %
47
46.2
30.6
26.3
17.4
85
-6.3 %
56.2
-14
67.1 %
-9.3
-8.1
-5.4
-0.9
-0.6
-26.4
72.1 %
-17.5
-9.2
-6.08
-19.2
77.5 %
-12.7
-0.31
65.2
137.9
-8.3 %
100
89.7
65
48.2
-26.5 %
35
48.2
35
29.4
21.3
90.7
12.1 %
65.8
-42.5
-177.8 %
-30.8
-8
-5.8
-44
-31.9
-94.7
-411.9 %
-68.7
-9.5
-6.9
-85.4
-231 %
-61.9
-1.31
64.9
150.4
14.9 %
100
84.8
56.4
65.6
7.5 %
43.6
41.6
27.7
27.5
18.3
80.9
2.1 %
53.8
-15.3
16.4 %
-10.2
-8
-5.3
12.9
8.6
-18.5
-18.6 %
-12.3
-3
-2
-25.8
30.6 %
-17.2
-0.39
65.9
130.9
-21.3 %
70
61
-29.8 %
41.7
26.6
79.2
-0.3 %
-18.3
-347.3 %
-7.2
14.6
-15.6
-310.8 %
-2.3
-37.2
-247.7 %
-0.57
64.3
166.4
-14.5 %
79.5
86.9
-6.2 %
39.4
29.1
79.4
-7 %
7.4
2.8 %
-7
14
7.4
168.5 %
7.4
-10.7
61.4 %
-0.16
64.2
194.6
4.6 %
101.9
92.6
34.4 %
38.7
35.8
85.4
-16.3 %
7.2
121.8 %
-7.2
-10.2
-10.8
75.7 %
3.2
-27.7
78.7 %
-0.43
64
186.1
22.6 %
117.2
68.9
-12.2 %
39.7
55.2
102
53.2 %
-33.1
-380.5 %
-7.4
-3.5
-44.5
-2681.2 %
89.8
-130.1
-12910 %
-2.13
60.8
151.8
-0.6 %
73.3
78.5
-4 %
30.2
30
66.6
-2.2 %
11.8
-13.9 %
-7.4
-4.8
-1.6
79.7 %
0.5
-1
-119.6 %
-0.01
53.7
152.7
7.3 %
70.9
81.8
10.5 %
30.1
31.6
68.1
10 %
13.7
13.2 %
-5.3
-12.7
-7.9
-137.3 %
-11.8
5.1
-77.4 %
0.09
53.7
142.3
6.5 %
68.3
74
13 %
26.1
29.5
61.9
2 %
12.1
157.4 %
-4.4
15.4
21.2
234.2 %
-0.2
22.6
313.2 %
0.39
55.3
133.6
15.4 %
68.1
65.5
8.6 %
26.2
28.3
60.7
1.3 %
4.7
1075 %
-4.4
-4.3
-15.8
16.8 %
-3.8
-10.6
32.1 %
-0.19
53.2
115.8
130.7 %
55.5
60.3
69.4 %
25.3
30.3
59.9
26.1 %
0.4
103.4 %
-4.3
-14.8
-19
-69.6 %
-2.2
-15.6
-128.7 %
-0.29
53
50.2
-54 %
14.6
35.6
-32.2 %
20
23.1
47.5
—
-11.9
-338 %
-4.4
5.8
-11.2
-5700 %
-11.4
54.4
580 %
1.02
53.3
109.1
6.5 %
56.6
52.5
12.4 %
21
23.4
47.5
-2.5 %
5
350 %
-4.5
0.3
0.2
101.4 %
-1.6
8
206.7 %
0.14
55.2
102.4
6 %
55.7
46.7
-1.5 %
20.4
25.2
48.7
10.7 %
-2
-158.8 %
-4.7
-7
-14.1
-22.6 %
-2.9
-7.5
-19 %
-0.14
50.6
96.6
177.6 %
49.1
47.4
68.7 %
18.8
24.2
44
27.9 %
3.4
154 %
-4.7
-10.2
-11.5
-53.3 %
-1.6
-6.3
-143.4 %
-0.13
47.6
34.8
-69 %
6.7
28.1
-44 %
17.8
16.6
34.4
-16.1 %
-6.3
-169.2 %
-4.5
2.4
-7.5
-2600 %
-7.9
14.5
1108.3 %
0.3
47.5
112.4
4.3 %
62.2
50.2
86.6 %
20.8
19.8
41
-6.8 %
9.1
153.2 %
-5.6
-1.4
0.3
101.2 %
-0.9
1.2
105.4 %
0.02
48.5
107.8
28 %
81
26.9
-24.6 %
20.3
23.1
44
38.4 %
-17.1
-538.5 %
-1.6
-3.1
-25.3
-201.2 %
-5.7
-22.1
-148.3 %
-0.47
46.8
84.2
1858.1 %
48.4
35.7
279.8 %
12.4
19
31.8
23.3 %
3.9
123.8 %
-0.6
1.4
-8.4
61.8 %
-1.6
-8.9
-623.5 %
-0.19
46.5
4.3
-94.9 %
-5.1
9.4
-73.5 %
8.6
16.9
25.8
1.2 %
-16.4
-264 %
-0.2
-2.2
-22
-324.5 %
-8.2
1.7
-75.7 %
0.03
46.3
83.5
6 %
48
35.5
8.2 %
12.1
13.1
25.5
4.1 %
10
20.5 %
-0.2
1.2
9.8
28.9 %
2.9
7
29.6 %
0.15
47.2
78.8
—
46
32.8
—
11.2
13
24.5
—
8.3
—
-0.2
-1
7.6
—
2.1
5.4
—
0.11
47.2