M4B Statements
24
Data from M4B`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
M4B Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.689
-23.5 %
100
5.598
64.4
3.091
-30.4 %
35.6
—
0
2.061
23.7
4.696
17.1 %
54
-1.605
-473.5 %
-18.5
-0.279
-3.2
-0.036
-0.4
-1.92
-3660.9 %
-22.09
—
0
-1.92
-3660.9 %
-22.09
-0.259
7.418
11.362
8.8 %
100
6.922
60.9
4.439
4.8 %
39.1
—
0
1.882
16.6
4.009
10.9 %
35.3
0.43
-30.8 %
3.8
-0.237
-2.08
-0.135
-1.2
0.054
-85 %
0.5
—
0
0.054
-85 %
0.5
0.007
7.418
10.443
-18.4 %
100
6.206
59.4
4.237
-27.1 %
40.6
—
0
1.681
16.1
3.616
-17.4 %
34.6
0.621
-56.8 %
5.9
-0.215
-2.06
-0.046
-0.4
0.36
-64.4 %
3.5
—
0
0.36
23.9 %
3.5
0.049
7.418
12.8
24.6 %
100
6.987
54.6
5.814
19.5 %
45.4
—
0
1.903
14.9
4.377
13.6 %
34.2
1.437
41.8 %
11.2
-0.258
-2.01
-0.168
-1.3
1.011
27.5 %
7.9
0.721
5.6
0.291
-63.3 %
2.3
0.039
7.418
10.273
-6.8 %
100
5.406
52.6
4.867
4.9 %
47.4
—
0
1.779
17.3
3.853
10.4 %
37.5
1.013
-12 %
9.9
-0.249
-2.4
0.029
0.3
0.793
-6.2 %
7.7
—
0
0.793
-6.2 %
7.7
0.107
7.418
11.027
31.9 %
100
6.386
57.9
4.641
148.5 %
42.1
—
0
2.064
18.7
3.49
9.4 %
31.6
1.151
187 %
10.4
-0.148
-1.3
-0.158
-1.4
0.845
159.6 %
7.7
—
0
0.845
159.6 %
7.7
0.114
7.418
8.358
-10.4 %
100
6.491
77.7
1.867
-16.7 %
22.3
—
0
1.779
21.3
3.191
-23.5 %
38.2
-1.323
31.4 %
-15.8
-0.092
-1.1
-0.004
-0.04
-1.419
52.6 %
-17
—
0
-1.419
48.8 %
-17
-0.191
7.418
9.327
14.4 %
100
7.085
76
2.242
-47.2 %
24
—
0
1.834
19.7
4.169
17.9 %
44.7
-1.928
-371.8 %
-20.7
-1.114
-11.9
0.01
0.1
-2.994
-553.9 %
-32.1
-0.221
-2.4
-2.772
-586 %
-29.7
-0.374
7.418
8.155
-8.2 %
100
3.911
48
4.244
18.4 %
52
—
0
1.507
18.5
3.535
642.3 %
43.4
0.709
-83.3 %
8.7
-0.021
-0.3
-0.028
-0.3
0.66
-84.5 %
8.1
0.089
1.1
0.57
-86.6 %
7
0.077
7.418
8.887
51.3 %
100
5.303
59.7
3.584
38.7 %
40.3
—
0
1.484
16.7
-0.652
-127.9 %
-7.3
4.235
1593.2 %
47.7
-0.031
-0.4
0.019
0.2
4.268
1708.5 %
48
—
0
4.268
1708.5 %
48
0.575
7.418
5.874
-22.8 %
100
3.291
56
2.583
54.5 %
44
—
0
1.292
22
2.333
-42.4 %
39.7
0.25
110.5 %
4.3
-0.003
-0.06
-0.011
-0.2
0.236
109.8 %
4
—
0
0.236
109.4 %
4
0.032
7.418
7.604
65.4 %
100
5.932
78
1.671
-34.7 %
22
—
0
1.088
14.3
4.049
65.8 %
53.3
-2.378
-2143.2 %
-31.3
-0.027
-0.4
-0.01
-0.1
-2.416
-37207.1 %
-31.8
0.093
1.2
-2.509
-38634.1 %
-33
-0.338
7.418
4.597
26.9 %
100
2.039
44.3
2.559
27 %
55.7
—
0
0.629
13.7
2.442
26.6 %
53.1
0.116
37.6 %
2.5
-0.036
-0.8
-0.074
-1.6
0.007
-72.1 %
0.1
—
0
0.007
-72.1 %
0.1
0.001
7.418
3.623
-27.5 %
100
1.609
44.4
2.014
-28.8 %
55.6
—
0
0.691
19.1
1.929
-26.2 %
53.3
0.085
-60.1 %
2.3
-0.06
-1.6
-0.002
-0.04
0.023
-81.5 %
0.6
—
0
0.023
-81.5 %
0.6
0.003
7.418
4.994
-70.3 %
100
2.166
43.4
2.828
-52.5 %
56.6
—
0
0.914
18.3
2.615
20.9 %
52.4
0.212
-94.4 %
4.3
-0.033
-0.7
-0.054
-1.07
0.126
-96.6 %
2.5
—
0
0.126
-95.7 %
2.5
0.017
7.418
16.794
112.3 %
100
10.835
64.5
5.958
105.8 %
35.5
—
0
0.998
5.9
2.163
86.6 %
12.9
3.795
118.6 %
22.6
-0.241
-1.4
0.096
0.6
3.656
115.1 %
21.8
0.718
4.3
2.938
111.8 %
17.5
0.396
7.418
7.91
-49.2 %
100
5.015
63.4
2.895
-47.7 %
36.6
—
0
0.881
11.1
1.159
-37.1 %
14.7
1.736
-53 %
21.9
-0.008
-0.1
-0.028
-0.4
1.699
-51.4 %
21.5
0.312
3.9
1.387
-51.5 %
17.5
0.187
7.418
15.578
142.4 %
100
10.04
64.5
5.538
199.9 %
35.5
—
0
0.642
4.1
1.845
164.2 %
11.8
3.693
221.6 %
23.7
-0.058
-0.4
-0.141
-0.9
3.494
220.3 %
22.4
0.631
4.1
2.863
211.3 %
18.4
0.386
7.418
6.426
9.1 %
100
4.58
71.3
1.846
-12.9 %
28.7
—
0
0.646
10.1
0.698
22.5 %
10.9
1.148
-25.9 %
17.9
-0.027
-0.4
-0.03
-0.5
1.091
-28.2 %
17
0.171
2.7
0.92
-23.3 %
14.3
0.124
7.418
5.89
13.5 %
100
3.77
64
2.12
—
36
—
0
0.67
11.4
0.57
11.8 %
9.7
1.55
-3.7 %
26.3
—
0
-0.02
-0.3
1.52
-4.4 %
25.8
0.33
5.6
1.2
-4.8 %
20.4
0.16
7.5
5.19
-35.3 %
100
3.07
59.2
2.12
-25.9 %
40.8
—
0
0.46
8.9
0.51
-71.5 %
9.8
1.61
50.5 %
31
—
0
-0.02
-0.4
1.59
50 %
30.6
0.33
6.4
1.26
43.2 %
24.3
0.17
7.42
8.02
61 %
100
5.16
64.3
2.86
58.9 %
35.7
—
0
1.68
20.9
1.79
141.9 %
22.3
1.07
—
13.3
-0.01
-0.1
-0.18
-2.2
1.06
1 %
13.2
0.18
2.2
0.88
-16.2 %
11
0.12
7.42
4.98
176.7 %
100
3.18
63.9
1.8
89.5 %
36.1
—
0
0.33
6.6
0.74
51 %
14.9
1.07
127.7 %
21.5
-0.02
-0.4
—
0
1.05
123.4 %
21.1
—
0
1.05
123.4 %
21.1
0.14
7.42
1.8
65.1 %
100
0.84
46.7
0.95
18.7 %
52.8
—
0
0.46
25.6
0.49
40 %
27.2
0.47
2.2 %
26.1
—
0
—
0
0.47
2.2 %
26.1
—
0
0.47
2.2 %
26.1
0.06
7.5
1.09
-74.7 %
100
0.28
25.7
0.8
-64.1 %
73.4
—
0
0.34
31.2
0.35
-40.7 %
32.1
0.46
-72 %
42.2
—
0
—
0
0.46
-68.1 %
42.2
—
0
0.46
-68.1 %
42.2
0.06
7.42
4.31
95.9 %
100
2.08
48.3
2.23
129.9 %
51.7
—
0
0.44
10.2
0.59
168.2 %
13.7
1.64
118.7 %
38.1
-0.2
-4.6
—
0
1.44
161.8 %
33.4
—
0
1.44
161.8 %
33.4
18
0.08
2.2
—
100
1.24
56.4
0.97
—
44.1
—
0
0.12
5.5
0.22
—
10
0.75
—
34.1
-0.2
-9.09
—
0
0.55
—
25
—
0
0.55
—
25
6.88
0.08