Zoo Digital Statements
2Z
Data from Zoo Digital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
Zoo Digital Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.221
-10.2 %
100
15.843
82.4
3.378
62.5 %
17.6
—
0
-2.015
-10.5
11.587
-10.8 %
60.3
-8.209
24.8 %
-42.7
-2.154
-11.2
—
0
-10.363
-2.8 %
-53.9
1.328
6.9
-11.691
-14.2 %
-60.8
-0.119
97.88
21.408
-44.9 %
100
19.329
90.3
2.079
-88.1 %
9.7
—
0
0.286
1.3
12.988
-1.5 %
60.7
-10.909
-355.4 %
-51
0.825
3.9
—
0
-10.084
-331.8 %
-47.1
0.152
0.7
-10.236
-310.3 %
-47.8
-0.106
96.561
38.838
-24.5 %
100
21.386
55.1
17.452
5.9 %
44.9
—
0
—
0
13.181
4 %
33.9
4.271
12.1 %
11
0.08
0.2
—
0
4.351
23.9 %
11.2
-0.517
-1.3
4.868
44.7 %
12.5
0.048
101.47
51.422
18.3 %
100
34.941
67.9
16.481
34.3 %
32.1
—
0
—
0
12.671
17.7 %
24.6
3.81
152.8 %
7.4
-0.299
-0.6
—
0
3.511
169 %
6.8
0.147
0.3
3.364
11 %
6.5
0.035
97.104
43.476
61.5 %
100
31.205
71.8
12.271
43.2 %
28.2
—
0
—
0
10.764
31.3 %
24.8
1.507
304 %
3.5
-0.798
-1.8
0.596
1.4
1.305
186.1 %
3
-1.725
-4
3.03
281.7 %
7
0.029
104.82
26.927
16.4 %
100
18.357
68.2
8.57
0.5 %
31.8
—
0
—
0
8.197
9.5 %
30.4
0.373
-64.2 %
1.4
-1.293
-4.8
-0.596
-2.2
-1.516
47 %
-5.6
0.152
0.6
-1.668
31.6 %
-6.2
-0.02
82.429
23.132
41.1 %
100
14.605
63.1
8.527
66.7 %
36.9
—
0
—
0
7.485
44.1 %
32.4
1.042
1402.5 %
4.5
-3.903
-16.9
—
0
-2.861
-303 %
-12.4
-0.423
-1.8
-2.438
-236.3 %
-10.5
-0.033
74.648
16.393
5.4 %
100
11.277
68.8
5.116
19 %
31.2
—
0
—
0
5.196
-1.9 %
31.7
-0.08
92 %
-0.5
-0.63
-3.8
—
0
-0.71
-68.6 %
-4.3
0.015
0.09
-0.725
-1511.1 %
-4.4
-0.01
74.547
15.551
9.2 %
100
11.253
72.4
4.298
-25.8 %
27.6
—
0
—
0
5.298
-0.9 %
34.1
-1
-325.2 %
-6.4
0.579
3.7
—
0
-0.421
-212.6 %
-2.7
-0.376
-2.4
-0.045
-112.5 %
-0.3
-0.001
74.463
14.242
2.3 %
100
8.452
59.3
5.79
36.3 %
40.7
—
0
—
0
5.346
1.5 %
37.5
0.444
143.5 %
3.1
-0.07
-0.5
—
0
0.374
-73.7 %
2.6
0.013
0.09
0.361
-80.6 %
2.5
0.004
81.084
13.923
-6.5 %
100
9.675
69.5
4.248
-14.1 %
30.5
—
0
—
0
5.269
0.5 %
37.8
-1.021
-241.5 %
-7.3
2.444
17.6
—
0
1.423
995 %
10.2
-0.434
-3.1
1.857
925.3 %
13.3
0.021
86.989
14.895
-5.9 %
100
9.949
66.8
4.946
-5.9 %
33.2
—
0
—
0
5.245
4.2 %
35.2
-0.299
-232.3 %
-2.007
0.14
0.9
—
0
-0.159
96.7 %
-1.07
0.066
0.4
-0.225
95.4 %
-1.5
-0.003
74.463
15.825
24.4 %
100
10.567
66.8
5.258
9.4 %
33.2
—
0
—
0
5.032
14.5 %
31.8
0.226
-45.3 %
1.4
-5.098
-32.2
—
0
-4.872
-3456.2 %
-30.8
-0.031
-0.2
-4.841
-5795.3 %
-30.6
-0.066
73.373
12.726
46.6 %
100
7.919
62.2
4.807
208.1 %
37.8
—
0
—
0
4.394
220.7 %
34.5
0.413
117.4 %
3.2
-0.55
-4.3
—
0
-0.137
-224.5 %
-1.08
-0.222
-1.7
0.085
-22.7 %
0.7
0.001
78.91
8.68
11.3 %
100
7.13
82.1
1.56
-73.3 %
18
—
0
—
0
1.37
-75.3 %
15.8
0.19
-38.7 %
2.2
-0.08
-0.9
-0.12
-1.4
0.11
-73.8 %
1.3
—
0
0.11
-83.8 %
1.3
—
42.73
7.8
55.4 %
100
1.95
25
5.85
57.3 %
75
—
0
—
0
5.54
7.4 %
71
0.31
121.4 %
4
0.11
1.4
-0.07
-0.9
0.42
129 %
5.4
-0.26
-3.3
0.68
163 %
8.7
0.02
42.65
5.02
-24.2 %
100
1.31
26.1
3.72
-32.6 %
74.1
0.28
5.6
7.04
140.2
5.16
0.4 %
102.8
-1.45
-471.8 %
-28.9
—
0
-0.12
-2.4
-1.45
-14400 %
-28.9
-0.37
-7.4
-1.08
-472.4 %
-21.5
-0.03
32.66
6.62
45.8 %
100
1.09
16.5
5.52
49.6 %
83.4
—
0
—
0
5.14
-5.5 %
77.6
0.39
122.3 %
5.9
-0.39
-5.9
—
0
-0.01
99.3 %
-0.2
-0.3
-4.5
0.29
119.5 %
4.4
0.01
41.42
4.54
-34.5 %
100
0.85
18.7
3.69
-30.2 %
81.3
—
0
—
0
5.44
-3.5 %
119.8
-1.75
-400 %
-38.5
0.27
5.9
—
0
-1.49
-132.8 %
-32.8
—
0
-1.49
-161.4 %
-32.8
-0.05
32.66
6.93
42.9 %
100
1.64
23.7
5.29
44.9 %
76.3
—
0
—
0
5.64
6.6 %
81.4
-0.35
78.7 %
-5.05
-0.29
-4.2
—
0
-0.64
66.3 %
-9.2
-0.07
-1.01
-0.57
70.3 %
-8.2
-0.02
32.66
4.85
2.8 %
100
1.19
24.5
3.65
-13.1 %
75.3
—
0
—
0
5.29
13.8 %
109.1
-1.64
-264.4 %
-33.8
-0.27
-5.6
—
0
-1.9
-146.8 %
-39.2
0.01
0.2
-1.92
-146.2 %
-39.6
-0.06
32.66
4.72
13.7 %
100
0.52
11
4.2
10.8 %
89
—
0
—
0
4.65
-7.7 %
98.5
-0.45
64 %
-9.5
-0.32
-6.8
-0.04
-0.8
-0.77
37.4 %
-16.3
—
0
-0.78
30.4 %
-16.5
-0.02
32.66
4.15
-33.2 %
100
0.36
8.7
3.79
-35 %
91.3
—
0
—
0
5.04
-10.5 %
121.4
-1.25
-725 %
-30.1
0.03
0.7
—
0
-1.23
-4200 %
-29.6
-0.11
-2.7
-1.12
-3833.3 %
-27
-0.03
32.66
6.21
16.9 %
100
0.38
6.1
5.83
23 %
93.9
—
0
—
0
5.63
20.3 %
90.7
0.2
233.3 %
3.2
-0.17
-2.7
—
0
0.03
104.5 %
0.5
—
0
0.03
104.1 %
0.5
—
41.48
5.31
-9.7 %
100
0.57
10.7
4.74
4.4 %
89.3
—
0
—
0
4.68
-16.9 %
88.1
0.06
105.5 %
1.1
-0.21
-4
-0.53
-10
-0.67
48.5 %
-12.6
0.06
1.1
-0.73
43.8 %
-13.7
-0.02
32.82
5.88
3.2 %
100
1.34
22.8
4.54
-13.2 %
77.2
—
0
—
0
5.63
18.3 %
95.7
-1.09
-331.9 %
-18.5
-0.21
-3.6
-0.02
-0.3
-1.3
-1183.3 %
-22.1
—
0
-1.3
-313.1 %
-22.1
-0.05
24.98
5.7
-29.3 %
100
0.47
8.2
5.23
-14.8 %
91.8
—
0
—
0
4.76
-9.5 %
83.5
0.47
-46.6 %
8.2
-0.34
-6
—
0
0.12
-69.2 %
2.1
-0.48
-8.4
0.61
56.4 %
10.7
0.02
36.81
8.06
16.1 %
100
1.92
23.8
6.14
10.6 %
76.2
—
0
—
0
5.26
-15.7 %
65.3
0.88
227.5 %
10.9
-0.49
-6.08
-0.04
-0.5
0.39
160.9 %
4.8
—
0
0.39
160.9 %
4.8
0.01
33.36
6.94
-14.5 %
100
1.39
20
5.55
-3.1 %
80
—
0
—
0
6.24
22.6 %
89.9
-0.69
-206.2 %
-9.9
0.05
0.7
-0.05
-0.7
-0.64
-178.3 %
-9.2
—
0
-0.64
-178.3 %
-9.2
-0.03
21.33
8.12
62.7 %
100
2.38
29.3
5.73
51.2 %
70.6
—
0
—
0
5.09
51 %
62.7
0.65
54.8 %
8
-0.88
-10.8
-0.13
-1.6
-0.23
-209.5 %
-2.8
—
0
-0.23
-227.8 %
-2.8
-0.01
21.33
4.99
-20.2 %
100
1.2
24
3.79
-28.9 %
76
—
0
—
0
3.37
-30.9 %
67.5
0.42
-6.7 %
8.4
-0.25
-5.01
-0.1
-2.004
0.21
61.5 %
4.2
0.04
0.8
0.18
38.5 %
3.6
0.01
31.58
6.25
59 %
100
0.91
14.6
5.33
26.9 %
85.3
—
0
—
0
4.88
-22.8 %
78.1
0.45
121.2 %
7.2
-0.32
-5.1
-0.02
-0.3
0.13
104.5 %
2.1
—
0
0.13
105 %
2.1
—
28.33
3.93
50 %
100
-0.27
-6.9
4.2
82.6 %
106.9
—
0
—
0
6.32
70.8 %
160.8
-2.12
-51.4 %
-53.9
-0.41
-10.4
-0.19
-4.8
-2.88
-92 %
-73.3
-0.27
-6.9
-2.61
-74 %
-66.4
-0.14
17.96
2.62
-57.1 %
100
0.32
12.2
2.3
-58.6 %
87.8
—
0
0.02
0.8
3.7
5.1 %
141.2
-1.4
-169 %
-53.4
-0.1
-3.8
-0.01
-0.4
-1.5
-191.5 %
-57.3
—
0
-1.5
-167 %
-57.3
-0.19
8.1
6.11
214.9 %
100
0.56
9.2
5.55
4725 %
90.8
—
0
0.04
0.7
3.52
-10.7 %
57.6
2.03
149.9 %
33.2
-0.21
-3.4
-0.23
-3.8
1.64
139.9 %
26.8
—
0
2.24
154.5 %
36.7
0.37
5.9
1.94
-76.8 %
100
2.06
106.2
-0.12
-104.6 %
-6.2
—
0
0.12
6.2
3.94
-37.4 %
203.1
-4.07
-10.9 %
-209.8
-0.04
-2.06
—
0
-4.11
61.4 %
-211.9
—
0
-4.11
61.4 %
-211.9
-0.96
4.29
8.35
4.4 %
100
5.73
68.6
2.62
-3 %
31.4
—
0
—
0
6.29
-13.6 %
75.3
-3.67
19.9 %
-44
-0.08
-1
-6.89
-82.5
-10.64
-128.8 %
-127.4
—
0
-10.64
-128.8 %
-127.4
-2.51
4.23
8
45.7 %
100
5.3
66.3
2.7
—
33.8
—
0
—
0
7.28
-7.1 %
91
-4.58
-94.9 %
-57.3
-0.07
-0.9
—
0
-4.65
-108.5 %
-58.1
—
0
-4.65
-108.5 %
-58.1
-1.16
4.01
5.49
-12.7 %
100
—
0
—
—
0
—
0
—
0
7.84
10 %
142.8
-2.35
-179.8 %
-42.8
0.12
2.2
0
0
-2.23
-147.8 %
-40.6
—
0
-2.23
-193.4 %
-40.6
-0.6
3.72
6.29
201 %
100
—
0
—
—
0
—
0
—
0
7.13
92.2 %
113.4
-0.84
48.5 %
-13.4
-0.06
-1
0
0
-0.9
43.8 %
-14.3
-0.14
-2.2
-0.76
52.5 %
-12.08
-0.25
3.05
2.09
—
100
—
0
—
—
0
—
0
—
0
3.71
—
177.5
-1.63
—
-78
0.03
1.4
—
0
-1.6
—
-76.6
—
0
-1.6
—
-76.6
-0.73
2.18