Minim Statements
3E
Data from Minim`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Jan, 2025
Minim Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.64
-56.3 %
100
0.433
67.6
0.207
-44.5 %
32.4
0.072
11.3
1.04
162.5
1.112
-24.5 %
173.8
-0.905
17.7 %
-141.4
0
0.009
-2.365
-369.6
-3.27
-190 %
-511
-0.011
-1.7
-3.259
-184.5 %
-509.3
-1.176
2.77
1.464
-78.1 %
100
1.09
74.5
0.374
112.5 %
25.5
0.088
6
1.385
94.6
1.473
-60.4 %
100.6
-1.099
83.6 %
-75.1
-0.027
-1.8
-0.001
-0.09
-1.127
83.5 %
-77.03
0.018
1.2
-1.145
83.2 %
-78.3
-0.543
2.108
6.696
-6.9 %
100
9.694
144.8
-2.998
-711.8 %
-44.8
0.687
10.3
3.037
45.4
3.724
-37.3 %
55.6
-6.722
-23.1 %
-100.4
-0.099
-1.5
—
0
-6.821
-22.5 %
-101.9
-0.001
-0.008
-6.82
-21.8 %
-101.9
-3.607
1.891
7.19
-33.1 %
100
6.71
93.3
0.49
-81.2 %
6.8
1.19
16.6
4.76
66.2
5.94
-9.2 %
82.6
-5.46
-38.9 %
-75.9
-0.11
-1.5
—
0
-5.57
-36.9 %
-77.5
0.02
0.3
-5.6
-37.6 %
-77.9
-2.96
1.89
10.75
1.1 %
100
8.14
75.7
2.61
23.7 %
24.3
1.48
13.8
5.05
47
6.54
1.1 %
60.8
-3.93
9.7 %
-36.6
-0.14
-1.3
—
0
-4.07
9.2 %
-37.9
—
0
-4.07
10 %
-37.9
-2.16
1.88
10.63
-23.1 %
100
8.51
80.1
2.11
-31.5 %
19.8
1.6
15.1
4.87
45.8
6.47
-8.1 %
60.9
-4.35
-10.1 %
-40.9
-0.13
-1.2
—
0
-4.48
-10.6 %
-42.1
0.04
0.4
-4.52
-11.3 %
-42.5
-2.42
1.87
13.83
7.5 %
100
10.75
77.7
3.08
21.3 %
22.3
1.31
9.5
5.73
41.4
7.04
3.2 %
50.9
-3.95
7.9 %
-28.6
-0.09
-0.7
—
0
-4.05
7.5 %
-29.3
0.02
0.1
-4.06
8.4 %
-29.4
-2.18
1.86
12.86
-3.3 %
100
10.33
80.3
2.54
-39.4 %
19.8
1.37
10.7
5.45
42.4
6.82
2.7 %
53
-4.29
-75.1 %
-33.4
-0.09
-0.7
—
0
-4.38
-73.1 %
-34.06
0.05
0.4
-4.43
-74.4 %
-34.4
-2.39
1.85
13.3
26.9 %
100
9.11
68.5
4.19
-13.4 %
31.5
1.54
11.6
5.1
38.3
6.64
0.9 %
49.9
-2.45
-40.8 %
-18.4
-0.08
-0.6
—
0
-2.53
-42.1 %
-19.02
0.01
0.08
-2.54
-41.1 %
-19.1
-1.38
1.84
10.48
-30.3 %
100
5.63
53.7
4.84
7.8 %
46.2
1.6
15.3
4.98
47.5
6.58
-1.3 %
62.8
-1.74
19.8 %
-16.6
-0.04
-0.4
-0.02
-0.2
-1.78
-204.1 %
-17
0.02
0.2
-1.8
-205.9 %
-17.2
-0.98
1.84
15.04
1 %
100
10.54
70.1
4.49
0.2 %
29.9
1.79
11.9
4.87
32.4
6.67
12.7 %
44.3
-2.17
-50.7 %
-14.4
-0.08
-0.5
—
0
1.71
212.5 %
11.4
0.01
0.07
1.7
209.7 %
11.3
0.98
1.74
14.89
-0.9 %
100
10.42
70
4.48
-12.2 %
30.1
1.39
9.3
4.54
30.5
5.92
5 %
39.8
-1.44
-166.7 %
-9.7
-0.08
-0.5
—
0
-1.52
-181.5 %
-10.2
0.03
0.2
-1.55
-181.8 %
-10.4
-1.09
1.42
15.02
9.4 %
100
9.91
66
5.1
13.1 %
34
1.39
9.3
4.25
28.3
5.64
-16.3 %
37.5
-0.54
75.8 %
-3.6
-0.03
-0.2
0.02
0.1
-0.54
56.1 %
-3.6
—
0
-0.55
55.6 %
-3.7
-0.39
1.41
13.73
14.1 %
100
9.22
67.2
4.51
16.2 %
32.8
1.8
13.1
4.94
36
6.74
60.1 %
49.1
-2.23
-575.8 %
-16.2
-0.03
-0.2
-0.02
-0.1
-1.23
-261.8 %
-9
0.01
0.07
-1.24
-264.7 %
-9.03
-0.91
1.36
12.03
17.1 %
100
8.15
67.7
3.88
83 %
32.3
0.73
6.1
3.48
28.9
4.21
15.7 %
35
-0.33
78.3 %
-2.7
-0.01
-0.08
—
0
-0.34
77.6 %
-2.8
—
0
-0.34
77.8 %
-2.8
-0.36
0.96
10.27
-14.1 %
100
8.15
79.4
2.12
-31.6 %
20.6
0.64
6.2
3
29.2
3.64
-5.2 %
35.4
-1.52
-105.4 %
-14.8
—
0
—
0
-1.52
-102.7 %
-14.8
0.01
0.1
-1.53
-104 %
-14.9
-1.71
0.89
11.96
13.2 %
100
8.86
74.1
3.1
19.7 %
25.9
0.65
5.4
3.18
26.6
3.84
3.2 %
32.1
-0.74
33.9 %
-6.2
-0.01
-0.08
—
0
-0.75
34.8 %
-6.3
0.01
0.08
-0.75
34.8 %
-6.3
-0.89
0.84
10.57
-2.8 %
100
7.98
75.5
2.59
-17.3 %
24.5
0.75
7.1
2.96
28
3.72
10.7 %
35.2
-1.12
-366.7 %
-10.6
—
0
-0.03
-0.3
-1.15
-475 %
-10.9
-0.09
-0.9
-1.15
-475 %
-10.9
-1.79
0.64
10.87
33.2 %
100
7.75
71.3
3.13
13 %
28.8
0.56
5.2
2.8
25.8
3.36
-5.4 %
30.9
-0.24
69.2 %
-2.2
0.01
0.09
0.04
0.4
-0.2
74.7 %
-1.8
—
0
-0.2
75.3 %
-1.8
-0.24
0.83
8.16
1.9 %
100
5.39
66.1
2.77
14.5 %
33.9
0.44
5.4
3.11
38.1
3.55
1.4 %
43.5
-0.78
27.8 %
-9.6
-0.01
-0.1
—
0
-0.79
28.8 %
-9.7
0.01
0.1
-0.81
27.7 %
-9.9
-1.06
0.76
8.01
7.4 %
100
5.59
69.8
2.42
2.5 %
30.2
0.48
6
3.02
37.7
3.5
12.2 %
43.7
-1.08
-40.3 %
-13.5
-0.03
-0.4
—
0
-1.11
-35.4 %
-13.9
0.01
0.1
-1.12
-34.9 %
-14
-1.74
0.65
7.46
-17.1 %
100
5.11
68.5
2.36
-27.8 %
31.6
0.57
7.6
2.55
34.2
3.12
8 %
41.8
-0.77
-302.6 %
-10.3
-0.03
-0.4
-0.02
-0.3
-0.82
-334.3 %
-11
0.18
2.4
-0.83
-337.1 %
-11.1
-1.29
0.64
9
19.7 %
100
5.73
63.7
3.27
19.8 %
36.3
0.42
4.7
2.47
27.4
2.89
8.6 %
32.1
0.38
442.9 %
4.2
-0.03
-0.3
—
0
0.35
483.3 %
3.9
—
0
0.35
600 %
3.9
0.52
0.67
7.52
-9.8 %
100
4.79
63.7
2.73
-16.8 %
36.3
0.37
4.9
2.3
30.6
2.66
-8.6 %
35.4
0.07
-81.1 %
0.9
-0.01
-0.1
—
0
0.06
-83.3 %
0.8
0.02
0.3
0.05
-86.1 %
0.7
0.07
0.67
8.34
-5.9 %
100
5.06
60.7
3.28
0.9 %
39.3
0.41
4.9
2.5
30
2.91
-18.9 %
34.9
0.37
208.8 %
4.4
-0.01
-0.1
—
0
0.36
192.3 %
4.3
—
0
0.36
192.3 %
4.3
0.54
0.66
8.86
3.3 %
5.62
3.25
5.9 %
0.58
3.01
3.59
35.5 %
-0.34
-182.9 %
-0.01
-0.03
-0.39
-202.6 %
-7.16
-0.39
-202.6 %
-0.65
0.6
8.58
25.6 %
5.52
3.07
40.2 %
0.46
2.2
2.65
9.1 %
0.41
278.3 %
-0.03
—
0.38
246.2 %
—
0.38
240.7 %
0.57
0.66
6.83
32.6 %
4.63
2.19
26.6 %
0.4
2.02
2.43
-12.9 %
-0.23
78.1 %
-0.03
—
-0.26
76.1 %
0.01
-0.27
75.2 %
-0.45
0.59
5.15
—
3.41
1.73
22.7 %
0.51
2.28
2.79
19.2 %
-1.05
-12.9 %
-0.03
-0.01
-1.09
-10.1 %
—
-1.09
-10.1 %
-1.84
0.59
5.15
-14 %
3.74
1.41
-26.9 %
0.37
1.97
2.34
6.8 %
-0.93
-257.7 %
-0.02
-0.03
-0.99
-312.5 %
—
-0.99
-312.5 %
-1.71
0.58
5.99
50.5 %
4.06
1.93
60.8 %
0.35
1.83
2.19
1.4 %
-0.26
73.2 %
-0.03
0.04
-0.24
75.3 %
—
-0.24
75.3 %
-0.44
0.56
3.98
46.3 %
2.78
1.2
44.6 %
0.45
1.71
2.16
38.5 %
-0.97
-32.9 %
—
—
-0.97
-32.9 %
—
-0.97
-32.9 %
-1.77
0.55
2.72
53.7 %
1.89
0.83
69.4 %
0.35
1.22
1.56
30 %
-0.73
-2.8 %
—
—
-0.73
-1.4 %
—
-0.73
-1.4 %
-1.34
0.54
1.77
-47.5 %
1.28
0.49
-55.5 %
0.42
0.78
1.2
11.1 %
-0.71
-3650 %
-0.07
0.06
-0.72
-7100 %
—
-0.72
-7100 %
-1.35
0.54
3.37
30.1 %
2.27
1.1
29.4 %
0.35
0.72
1.08
16.1 %
0.02
125 %
—
-0.03
-0.01
90 %
—
-0.01
90.9 %
-0.02
0.34
2.59
-15.4 %
1.74
0.85
-11.5 %
0.29
0.64
0.93
0 %
-0.08
-366.7 %
—
-0.02
-0.1
—
—
-0.11
—
-0.33
0.32
3.06
12.9 %
2.1
0.96
14.3 %
0.27
0.66
0.93
2.2 %
0.03
137.5 %
—
-0.02
—
-100 %
—
—
-100 %
0.01
0.32
2.71
-20.3 %
1.88
0.84
-8.7 %
0.27
0.65
0.91
3.4 %
-0.08
-260 %
—
0.33
0.25
1150 %
—
0.24
1100 %
0.76
0.32
3.4
28.8 %
2.48
0.92
15 %
0.27
0.61
0.88
0 %
0.05
162.5 %
—
-0.02
0.02
120 %
—
0.02
118.2 %
0.07
0.32
2.64
-16.2 %
1.84
0.8
-14 %
0.29
0.59
0.88
-8.3 %
-0.08
-300 %
—
-0.02
-0.1
-150 %
—
-0.11
-175 %
-0.33
0.32
3.15
9.4 %
2.21
0.93
29.2 %
0.31
0.65
0.96
1.1 %
-0.02
90.9 %
—
-0.01
-0.04
92.5 %
—
-0.04
92.5 %
-0.12
0.32
2.88
12.9 %
2.15
0.72
12.5 %
0.22
0.72
0.95
9.2 %
-0.22
4.3 %
-0.24
-0.07
-0.53
-112 %
—
-0.53
-112 %
-1.65
0.32
2.55
-15 %
1.91
0.64
-37.9 %
0.23
0.65
0.87
-10.3 %
-0.23
-428.6 %
—
-0.02
-0.25
-600 %
—
-0.25
-600 %
-0.84
0.3
3
6.4 %
1.96
1.03
47.1 %
0.21
0.75
0.97
-4.9 %
0.07
121.9 %
—
-0.02
0.05
115.2 %
—
0.05
115.2 %
0.18
0.28
2.82
—
2.11
0.7
—
0.26
0.76
1.02
—
-0.32
—
—
-0.02
-0.33
—
—
-0.33
—
-1.17
0.28