Smartsheet Statements
3S
Data from Smartsheet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
05 Sep, 2024
Expected release date:
05 Dec, 2024
Smartsheet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
276.41
5.1 %
100
49.851
18
226.56
5.5 %
82
63.6
23
171.44
62
235.04
4.1 %
85
-8.48
23.8 %
-3.07
8.836
3.2
-0.263
-0.1
0.093
102.5 %
0.03
-7.765
-2.8
7.858
188.7 %
2.8
0.056
141.16
262.98
2.3 %
100
48.322
18.4
214.66
2 %
81.6
62.437
23.7
147.65
56.1
225.79
-0.5 %
85.9
-11.129
32.8 %
-4.2
7.826
3
-0.377
-0.1
-3.68
59.5 %
-1.4
5.178
2
-8.858
1.3 %
-3.4
-0.064
137.43
256.95
4.5 %
100
46.491
18.1
210.46
5.8 %
81.9
61.266
23.8
150.56
58.6
227.03
-3.1 %
88.4
-16.57
53.3 %
-6.4
7.601
3
-0.12
-0.05
-9.089
68.9 %
-3.5
-0.113
-0.04
-8.976
72.3 %
-3.5
-0.066
136.42
245.92
4.4 %
100
47.038
19.1
198.88
5.5 %
80.9
58.257
23.7
161.97
65.9
234.33
4.3 %
95.3
-35.45
1.8 %
-14.4
6.976
2.8
-0.79
-0.3
-29.264
3.7 %
-11.9
3.164
1.3
-32.428
2.9 %
-13.2
-0.24
135.19
235.6
7.1 %
100
47
19.9
188.5
8.3 %
80
58.4
24.8
153.4
65.1
224.7
9 %
95.4
-36.1
-12.5 %
-15.3
5.8
2.5
-0.1
-0.04
-30.4
-10.9 %
-12.9
3
1.3
-33.4
-11.7 %
-14.2
-0.25
133.8
219.9
3.6 %
100
45.9
20.9
174
3.8 %
79.1
56.2
25.6
138.5
63
206.1
-2.8 %
93.7
-32.1
27.7 %
-14.6
5.2
2.4
-0.5
-0.2
-27.4
33.2 %
-12.5
2.4
1.1
-29.9
30 %
-13.6
-0.23
132.5
212.3
6.4 %
100
44.7
21.1
167.6
7 %
78.9
58.4
27.5
143.3
67.5
212.1
6.5 %
99.9
-44.4
-4.2 %
-20.9
3.7
1.7
-0.3
-0.1
-41
-3.5 %
-19.3
1.8
0.8
-42.7
-6.5 %
-20.1
-0.33
131.5
199.6
6.9 %
100
42.9
21.5
156.7
7.3 %
78.5
50.5
25.3
139.6
69.9
199.2
-5.6 %
99.8
-42.6
34.4 %
-21.3
2.3
1.2
0.6
0.3
-39.6
36.1 %
-19.8
0.5
0.3
-40.1
35.6 %
-20.09
-0.31
130.6
186.7
10.9 %
100
40.6
21.7
146.1
11.4 %
78.3
53.8
28.8
142.7
76.4
211
5 %
113
-64.9
7 %
-34.8
1.3
0.7
1.6
0.9
-62
11.7 %
-33.2
0.4
0.2
-62.3
11.6 %
-33.4
-0.48
129.6
168.3
6.9 %
100
37.2
22.1
131.2
5.5 %
78
52.5
31.2
135.3
80.4
200.9
13.8 %
119.4
-69.8
-34 %
-41.5
0.4
0.2
-0.8
-0.5
-70.2
-32.2 %
-41.7
0.2
0.1
-70.5
-32.8 %
-41.9
-0.55
128.5
157.4
8.9 %
100
33
21
124.4
8 %
79
48.7
30.9
115.3
73.3
176.5
16.7 %
112.1
-52.1
-44.7 %
-33.1
—
0
-0.9
-0.6
-53.1
-45.1 %
-33.7
0.1
0.06
-53.1
-44.7 %
-33.7
-0.42
127.1
144.6
9.8 %
100
29.4
20.3
115.2
10.5 %
79.7
41.2
28.5
98.6
68.2
151.2
2.3 %
104.6
-36
17.4 %
-24.9
—
0
-0.7
-0.5
-36.6
17 %
-25.3
0.1
0.07
-36.7
17 %
-25.4
-0.29
126.1
131.7
12.5 %
100
27.5
20.9
104.3
15.2 %
79.2
39.1
29.7
98.2
74.6
147.8
14.8 %
112.2
-43.6
-13.5 %
-33.1
—
0
-0.6
-0.5
-44.1
-19.2 %
-33.5
0.1
0.08
-44.2
-19.1 %
-33.6
-0.35
125.2
117.1
6.6 %
100
26.6
22.7
90.5
5.8 %
77.3
36.5
31.2
83.2
71.1
128.8
12.5 %
110
-38.4
-32.4 %
-32.8
—
0
1.3
1.1
-37
-29.4 %
-31.6
—
0
-37.1
-29.3 %
-31.7
-0.3
124.1
109.9
11.1 %
100
24.4
22.2
85.5
13.7 %
77.8
32.3
29.4
82.3
74.9
114.5
3.1 %
104.2
-29
19.2 %
-26.4
—
0
0.4
0.4
-28.6
20.3 %
-26.02
—
0
-28.7
10.3 %
-26.1
-0.23
122.6
98.9
8.4 %
100
23.7
24
75.2
4.2 %
76
32.4
32.8
78.7
79.6
111.1
12.3 %
112.3
-35.9
-34.5 %
-36.3
—
0
—
0
-35.9
-35.5 %
-36.3
-3.9
-3.9
-32
-20.3 %
-32.4
-0.26
121.2
91.2
6.7 %
100
19
20.8
72.2
7.8 %
79.2
28.1
30.8
63.4
69.5
98.9
3.1 %
108.4
-26.7
7.3 %
-29.3
0.1
0.1
0.1
0.1
-26.5
4.3 %
-29.06
0.1
0.1
-26.6
4.3 %
-29.2
-0.22
119.9
85.5
8.9 %
100
18.4
21.5
67
6.5 %
78.4
26
30.4
63.2
73.9
95.9
3.2 %
112.2
-28.8
4.3 %
-33.7
1.3
1.5
-0.2
-0.2
-27.7
1.1 %
-32.4
0.1
0.1
-27.8
1.4 %
-32.5
-0.23
118.9
78.5
9.8 %
100
15.7
20
62.9
9.6 %
80.1
28
35.7
58.9
75
92.9
4 %
118.3
-30.1
5.3 %
-38.3
2.3
2.9
-0.2
-0.3
-28
3.1 %
-35.7
0.2
0.3
-28.2
2.4 %
-35.9
-0.24
117.8
71.5
10.7 %
100
14.1
19.7
57.4
10.4 %
80.3
25
35
58.9
82.4
89.3
22.5 %
124.9
-31.8
-52.2 %
-44.5
2.8
3.9
0.2
0.3
-28.9
-50.5 %
-40.4
—
0
-28.9
-51.3 %
-40.4
-0.25
116.9
64.6
14.9 %
100
12.7
19.7
52
13.8 %
80.5
22.2
34.4
46.1
71.4
72.9
9.5 %
112.8
-20.9
—
-32.4
2.1
3.3
-0.3
-0.5
-19.2
3 %
-29.7
—
0
-19.1
3.5 %
-29.6
-0.17
111.6
56.2
7.7 %
100
10.5
18.7
45.7
7.5 %
81.3
20.2
35.9
42.5
75.6
66.6
20.9 %
118.5
-20.9
-64.6 %
-37.2
1
1.8
—
0
-19.8
-72.2 %
-35.2
—
0
-19.8
-69.2 %
-35.2
-0.19
105.6
52.2
11.3 %
100
9.7
18.6
42.5
11.3 %
81.4
16
30.7
39.2
75.1
55.1
0.9 %
105.6
-12.7
22.6 %
-24.3
1.2
2.3
—
0
-11.5
25.8 %
-22.03
0.2
0.4
-11.7
25 %
-22.4
-0.11
104.4
46.9
10.6 %
100
8.7
18.6
38.2
11.7 %
81.4
15.6
33.3
39
83.2
54.6
15.9 %
116.4
-16.4
-26.2 %
-35
0.9
1.9
—
0
-15.5
-27 %
-33.05
—
0
-15.6
-26.8 %
-33.3
-0.15
102.8
42.4
16.8 %
100
8.2
19.3
34.2
17.9 %
80.7
14.4
34
30.3
71.5
47.1
12.1 %
111.1
-13
—
-30.7
0.7
1.7
—
0
-12.2
14.7 %
-28.8
0.1
0.2
-12.3
14 %
-29.009
-0.12
102.6
36.3
10 %
100
7.3
20.1
29
8.2 %
79.9
12.8
35.3
27.2
74.9
42
18.3 %
115.7
-13
-51.2 %
-35.8
-1.3
-3.6
—
0
-14.3
-58.9 %
-39.4
—
0
-14.3
-64.4 %
-39.4
-0.14
102.6
33
12.2 %
100
6.1
18.5
26.8
13.1 %
81.2
9.6
29.1
24.1
73
35.5
4.1 %
107.6
-8.6
18.1 %
-26.06
-0.4
-1.2
—
0
-9
13.5 %
-27.3
-0.3
-0.9
-8.7
16.3 %
-26.4
-0.09
98.9
29.4
—
100
5.7
19.4
23.7
—
80.6
8.9
30.3
25.3
86.1
34.1
—
116
-10.5
—
-35.7
0.1
0.3
—
0
-10.4
—
-35.4
—
0
-10.4
—
-35.4
-0.1
98.9