Ubiquiti Statements
3U
Data from Ubiquiti`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
23 Aug, 2024
Expected release date:
01 Nov, 2024
Ubiquiti Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
507.46
2.9 %
100
303.32
59.8
204.14
17.3 %
40.2
44.076
8.7
21.695
4.3
65.771
4.6 %
13
138.37
24.4 %
27.3
-16.813
-3.3
—
0
121.56
31.6 %
24
17.752
3.5
103.8
36.1 %
20.5
1.717
60.467
493
6 %
100
318.9
64.7
174.1
-2 %
35.3
42.498
8.6
20.379
4.1
62.877
11.2 %
12.8
111.22
-8.2 %
22.6
-18.87
-3.8
—
0
92.353
-10.2 %
18.7
16.063
3.3
76.29
-7.1 %
15.5
1.262
60.463
464.95
0.4 %
100
287.31
61.8
177.65
-3.4 %
38.2
36.911
7.9
19.634
4.2
56.545
1.7 %
12.2
121.1
-5.6 %
26
-18.262
-3.9
—
0
102.84
-4 %
22.1
20.724
4.5
82.116
-6.5 %
17.7
1.358
60.451
463.1
-5.7 %
100
279.2
60.3
183.9
-9.5 %
39.7
36.3
7.8
19.3
4.2
55.6
-6.4 %
12
128.3
-10.8 %
27.7
-21.2
-4.6
—
0
107.1
-13.7 %
23.1
19.3
4.2
87.8
-15.3 %
19
1.45
60.5
491.1
7.3 %
100
287.8
58.6
203.3
7.9 %
41.4
40.5
8.2
18.9
3.8
59.4
8.2 %
12.1
143.9
7.8 %
29.3
-19.8
-4.03
—
0
124.1
6.1 %
25.3
20.4
4.2
103.7
5.2 %
21.1
1.72
60.5
457.8
-7.3 %
100
269.3
58.8
188.5
-4.6 %
41.2
38.2
8.3
16.7
3.6
54.9
4.8 %
12
133.5
-8.1 %
29.2
-16.5
-3.6
—
0
117
-12.6 %
25.6
18.5
4
98.6
-12.1 %
21.5
1.63
60.5
493.6
-0.9 %
100
296
60
197.6
15.3 %
40
33.8
6.8
18.6
3.8
52.4
6.1 %
10.6
145.2
19 %
29.4
-11.3
-2.3
—
0
133.9
20.2 %
27.1
21.7
4.4
112.2
20.4 %
22.7
1.86
60.4
498.1
12.4 %
100
326.7
65.6
171.4
1.1 %
34.4
32.7
6.6
16.7
3.4
49.4
-13.5 %
9.9
122
8.3 %
24.5
-10.7
-2.1
—
0
111.4
6.6 %
22.4
18.2
3.7
93.2
0.8 %
18.7
1.54
60.4
443.1
23.7 %
100
273.5
61.7
169.6
46.2 %
38.3
37.5
8.5
19.6
4.4
57.1
6.9 %
12.9
112.6
79.9 %
25.4
-8
-1.8
—
0
104.5
75.9 %
23.6
12
2.7
92.5
83.5 %
20.9
1.53
60.5
358.1
-17 %
100
242.1
67.6
116
-33.6 %
32.4
35.3
9.9
18.2
5.1
53.4
8.3 %
14.9
62.6
-50.1 %
17.5
-3.3
-0.9
—
0
59.4
-51.6 %
16.6
9
2.5
50.4
-51.4 %
14.1
0.82
61.4
431.6
-5.9 %
100
256.9
59.5
174.7
-16.6 %
40.5
32.9
7.6
16.4
3.8
49.3
3.4 %
11.4
125.4
-22.4 %
29.1
-2.7
-0.6
—
0
122.7
-22.3 %
28.4
19
4.4
103.6
-21.6 %
24
1.66
62.4
458.9
-4 %
100
249.5
54.4
209.5
-9.2 %
45.7
32.1
7
15.7
3.4
47.7
-0.6 %
10.4
161.7
-11.5 %
35.2
-3.8
-0.8
—
0
157.9
-12.4 %
34.4
25.7
5.6
132.2
-14.3 %
28.8
2.11
62.6
477.9
2.3 %
100
247.1
51.7
230.7
3.6 %
48.3
31
6.5
17
3.6
48
9.8 %
10
182.8
2.1 %
38.3
-2.5
-0.5
—
0
180.3
3.6 %
37.7
26
5.4
154.3
5.6 %
32.3
2.46
62.8
467.2
-2.5 %
100
244.5
52.3
222.7
-3.5 %
47.7
30.5
6.5
13.3
2.8
43.7
9.8 %
9.4
179
-6.2 %
38.3
-4.9
-1.05
—
0
174.1
-7 %
37.3
28
6
146.1
-8.5 %
31.3
2.32
62.9
479.4
1.2 %
100
248.8
51.9
230.7
1.1 %
48.1
28.9
6
11
2.3
39.8
4.2 %
8.3
190.8
0.4 %
39.8
-3.6
-0.8
—
0
187.2
0.6 %
39
27.5
5.7
159.7
2 %
33.3
2.54
62.9
473.5
50.1 %
100
245.4
51.8
228.1
50 %
48.2
25.8
5.4
12.4
2.6
38.2
12.7 %
8.1
190
60.9 %
40.1
-3.9
-0.8
—
0
186
63.9 %
39.3
29.5
6.2
156.5
69 %
33.1
2.46
63.7
315.5
-6.5 %
100
163.5
51.8
152.1
-4.7 %
48.2
23.4
7.4
10.5
3.3
33.9
5 %
10.7
118.1
-7.3 %
37.4
-4.6
-1.5
—
0
113.5
-6 %
36
20.8
6.6
92.6
-10.7 %
29.4
1.45
63.8
337.4
9.4 %
100
177.8
52.7
159.6
10 %
47.3
21.7
6.4
10.6
3.1
32.3
-2.1 %
9.6
127.4
13.8 %
37.8
-6.6
-2
—
0
120.7
20.7 %
35.8
17
5
103.7
20.9 %
30.7
1.6
64.7
308.3
-4.6 %
100
163.2
52.9
145.1
-4.2 %
47.1
24
7.8
9
2.9
33
7.5 %
10.7
112
-7.2 %
36.3
-12.1
-3.9
—
0
100
-13.8 %
32.4
14.2
4.6
85.8
-12.5 %
27.8
1.32
65.1
323.3
12.8 %
100
171.9
53.2
151.4
13.9 %
46.8
20.3
6.3
10.5
3.2
30.7
-4.4 %
9.5
120.7
19.6 %
37.3
-4.7
-1.5
—
0
116
19.2 %
35.9
17.9
5.5
98.1
38.4 %
30.3
1.43
68.5
286.6
0.6 %
100
153.7
53.6
132.9
0.1 %
46.4
22.5
7.9
9.5
3.3
32.1
4.6 %
11.2
100.9
-1.2 %
35.2
-3.6
-1.3
—
0
97.3
-1.4 %
33.9
26.4
9.2
70.9
-19.7 %
24.7
1.01
70.3
284.9
-7.3 %
100
152.1
53.4
132.8
-5.3 %
46.6
21.3
7.5
9.4
3.3
30.7
0.3 %
10.8
102.1
-6.9 %
35.8
-3.4
-1.2
—
0
98.7
11.7 %
34.6
10.4
3.7
88.3
13.5 %
31
1.25
70.7
307.3
8.6 %
100
167
54.3
140.2
6.5 %
45.6
20
6.5
10.6
3.4
30.6
-4.4 %
10
109.7
10.1 %
35.7
-3.2
-1.04
—
0
88.4
-9 %
28.8
7.8
2.5
77.8
-9.2 %
25.3
1.08
71.4
282.9
4.9 %
100
151.3
53.5
131.6
9.2 %
46.5
18.2
6.4
13.8
4.9
32
-1.5 %
11.3
99.6
13.1 %
35.2
-2.5
-0.9
—
0
97.1
14.6 %
34.3
11.4
4
85.7
22.3 %
30.3
1.16
74
269.8
7.7 %
100
149.2
55.3
120.5
5.2 %
44.7
19.5
7.2
12.9
4.8
32.5
9.8 %
12
88.1
3.8 %
32.7
-3.5
-1.3
—
0
84.7
5.6 %
31.4
10.8
4
70.1
-31.7 %
26
0.94
74.3
250.4
-0.2 %
100
135.9
54.3
114.5
18.2 %
45.7
17.4
6.9
12.2
4.9
29.6
-3.9 %
11.8
84.9
28.4 %
33.9
-4.7
-1.9
—
0
80.2
26.1 %
32
-22.6
-9.03
102.7
299.4 %
41
1.32
78
250.8
2 %
153.9
96.9
-13.2 %
20.5
10.4
30.8
25.2 %
66.1
-24.1 %
-2.5
—
63.6
-25.8 %
2.2
-51.5
-168.8 %
-0.66
77.7
245.9
7.6 %
134.2
111.7
8.2 %
16.9
7.7
24.6
-22.2 %
87.1
21.5 %
-1.4
—
85.7
22.1 %
10.8
74.9
23.4 %
0.92
81.7
228.6
4.7 %
125.4
103.2
4.1 %
21.6
9.9
31.6
23 %
71.7
-2.3 %
-1.4
—
70.2
-3 %
9.5
60.7
-5.7 %
0.74
81.9
218.4
2.3 %
119.3
99.1
4.2 %
16.6
9.1
25.7
1.6 %
73.4
5.2 %
-1
—
72.4
5.5 %
7.9
64.4
6.3 %
0.77
83.3
213.5
4.2 %
118.4
95.1
-3.3 %
16.3
9
25.3
8.1 %
69.8
-6.8 %
-1.2
—
68.6
-7 %
8
60.6
-15.6 %
0.72
83.9
204.8
10.3 %
106.5
98.3
9.5 %
14.5
8.9
23.4
-2.9 %
74.9
14.2 %
-1.1
—
73.8
13.9 %
2
71.8
24.4 %
0.86
83.9
185.7
10.9 %
95.9
89.8
8.8 %
15
9.2
24.1
7.6 %
65.6
9.2 %
-0.8
—
64.8
8.7 %
7.1
57.7
9.5 %
0.69
83.8
167.4
3.4 %
84.9
82.5
4.4 %
13.8
8.5
22.4
-2.2 %
60.1
7.1 %
-0.5
—
59.6
6.8 %
6.9
52.7
6.5 %
0.62
84.7
161.9
6.9 %
82.8
79
7.5 %
15.4
7.4
22.9
5.5 %
56.1
8.3 %
-0.7
—
55.8
-6.5 %
6.3
49.5
-8 %
0.57
86.1
151.4
4.2 %
77.9
73.5
11.2 %
13.6
8.1
21.7
9.6 %
51.8
11.6 %
-0.1
—
59.7
752.9 %
6
53.8
1095.6 %
0.61
88.5
145.3
-1.5 %
79.1
66.1
0.2 %
14.7
5
19.8
-4.3 %
46.4
2.7 %
-0.3
—
7
-84.3 %
2.4
4.5
-89.1 %
0.05
89.2
147.5
-3.7 %
81.5
66
-4.3 %
15.2
5.5
20.7
13.1 %
45.2
-10.8 %
-0.8
—
44.5
-12.2 %
3.3
41.1
-11.2 %
0.46
89.4
153.1
2 %
84.1
69
12.9 %
12.9
5.4
18.3
4.6 %
50.7
16.3 %
—
—
50.7
16.3 %
4.5
46.3
22.8 %
0.52
89.7
150.1
-3.8 %
89
61.1
-11.3 %
11.7
5.7
17.5
8.7 %
43.6
-17.4 %
-0.1
—
43.6
-16.5 %
5.8
37.7
-23.7 %
0.42
89.9
156
5.2 %
87.1
68.9
5 %
10.2
5.9
16.1
3.9 %
52.8
5.4 %
-0.6
—
52.2
4.6 %
2.8
49.4
9.3 %
0.55
89.9
148.3
7.2 %
82.7
65.6
7.5 %
9.4
6.1
15.5
12.3 %
50.1
6.4 %
-0.3
—
49.9
6.4 %
4.7
45.2
8.1 %
0.5
89.8
138.4
6.7 %
77.5
61
5.2 %
8.1
5.8
13.8
14 %
47.1
2.6 %
-0.2
—
46.9
2.6 %
5.1
41.8
3.2 %
0.47
89.7
129.7
28.2 %
71.7
58
30.6 %
6.3
5.8
12.1
9 %
45.9
38.3 %
-0.2
—
45.7
38.9 %
5.1
40.5
40.6 %
0.45
89.5
101.2
21.6 %
56.9
44.4
25.1 %
5.5
5.6
11.1
-7.5 %
33.2
41.3 %
-0.3
—
32.9
41.8 %
4.1
28.8
39.1 %
0.32
89.1
83.2
11.1 %
47.7
35.5
16.4 %
5.7
6.3
12
15.4 %
23.5
16.9 %
-0.3
—
23.2
16.6 %
2.5
20.7
16.3 %
0.23
89
74.9
—
44.4
30.5
—
5.1
5.3
10.4
—
20.1
—
-0.2
—
19.9
—
2.1
17.8
—
0.198
90.1