Penneo Statements
4Z
Data from Penneo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
28 Aug, 2024
Expected release date:
—
Penneo Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.026
13.4 %
100
-1.721
-7.2
25.746
11.8 %
107.2
—
0
18.59
77.4
29.002
-8.2 %
120.7
-3.256
62 %
-13.6
-0.479
-2
—
0
-3.735
59.2 %
-15.5
—
0
-3.735
59.2 %
-15.5
-0.11
33.954
21.188
-34.9 %
100
-1.836
-8.7
23.023
-52.7 %
108.7
—
0
21.415
101.1
31.581
-26.8 %
149.1
-8.557
-254.6 %
-40.4
-0.596
-2.8
—
0
-9.154
-269.7 %
-43.2
—
0
-9.154
-269.7 %
-43.2
-0.27
33.902
32.568
104.8 %
100
-16.088
-49.4
48.655
288.3 %
149.4
—
0
33.533
103
43.12
82.6 %
132.4
5.535
149.9 %
17
-0.141
-0.4
—
0
5.394
146.6 %
16.6
—
0
5.394
146.6 %
16.6
0.159
33.972
15.904
-27.5 %
100
3.374
21.2
12.53
-33.4 %
78.8
—
0
15.321
96.3
23.617
-9.5 %
148.5
-11.087
-52.4 %
-69.7
-0.486
-3.06
—
0
-11.573
-48.9 %
-72.8
—
0
-11.573
-22.8 %
-72.8
-0.35
33.066
21.934
21.6 %
100
3.116
14.2
18.818
24.2 %
85.8
—
0
16.883
77
26.092
2.6 %
119
-7.274
29.2 %
-33.2
-0.5
-2.3
—
0
-7.773
27.9 %
-35.4
1.651
7.5
-9.424
-3.2 %
-43
-0.29
32.498
18.043
-28.9 %
100
2.897
16.1
15.146
-30.6 %
83.9
—
0
17.17
95.2
25.419
20.3 %
140.9
-10.273
-1579.3 %
-56.9
-0.508
-2.8
—
0
-10.781
-6459.6 %
-59.8
-1.651
-9.2
-9.13
-792 %
-50.6
-0.28
32.608
25.389
72.1 %
100
3.564
14
21.825
83.2 %
86
—
0
14.186
55.9
21.131
10.7 %
83.2
0.694
109.7 %
2.7
-0.525
-2.07
—
0
0.17
102.2 %
0.7
-1.15
-4.5
1.319
121.3 %
5.2
0.038
34.308
14.749
-16 %
100
2.834
19.2
11.914
-17.1 %
80.8
—
0
11.764
79.8
19.092
-16.6 %
129.4
-7.178
15.6 %
-48.7
-0.547
-3.7
—
0
-7.724
17.2 %
-52.4
-1.533
-10.4
-6.191
22 %
-42
-0.2
30.957
17.566
22.4 %
100
3.188
18.1
14.378
25.9 %
81.9
—
0
13.489
76.8
22.881
15 %
130.3
-8.503
-0.3 %
-48.4
-0.821
-4.7
—
0
-9.325
-5 %
-53.08
-1.387
-7.9
-7.938
-6.6 %
-45.2
-0.25
31.752
14.355
-22.2 %
100
2.937
20.5
11.418
-6 %
79.5
—
0
13.399
93.3
19.893
33 %
138.6
-8.474
-200.6 %
-59.04
-0.405
-2.8
—
0
-8.88
-166.3 %
-61.9
-1.431
-10
-7.449
-525.2 %
-51.9
-0.26
28.651
18.459
102.2 %
100
6.317
34.2
12.142
232.5 %
65.8
—
0
12.73
69
14.961
10.1 %
81.1
-2.819
71.6 %
-15.3
-0.516
-2.8
—
0
-3.335
67.5 %
-18.07
-2.143
-11.6
-1.192
86.9 %
-6.5
-0.044
27.037
9.129
-42.3 %
100
5.477
60
3.652
-63.2 %
40
—
0
11.741
128.6
13.593
5.1 %
148.9
-9.941
-230.5 %
-108.9
-0.316
-3.5
—
0
-10.257
-216 %
-112.4
-1.18
-12.9
-9.077
-335.9 %
-99.4
-0.36
25.213
15.833
45.8 %
100
5.906
37.3
9.927
123 %
62.7
—
0
10.628
67.1
12.935
13.4 %
81.7
-3.008
56.8 %
-19
-0.238
-1.5
—
0
-3.245
55.7 %
-20.5
-1.163
-7.3
-2.082
66.9 %
-13.2
-0.081
25.569
10.86
—
100
6.409
59
4.451
—
41
—
0
9.14
84.2
11.406
—
105
-6.955
—
-64.04
-0.379
-3.5
—
0
-7.334
—
-67.5
-1.05
-9.7
-6.284
—
-57.9
-0.25
25.136