Midsummer Statements
5U
Data from Midsummer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
28 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
28 Oct, 2024
Midsummer Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.219
48.6 %
100
15.798
129.3
-3.579
-138 %
-29.3
5.326
43.6
28.377
232.2
56.955
59.5 %
466.1
-60.534
-130.3 %
-495.4
-12.597
-103.09
—
0
-73.131
-282.8 %
-598.5
—
0
-73.131
-282.8 %
-598.5
-0.39
187.66
8.224
-44 %
100
-1.199
-14.6
9.423
-80.9 %
114.6
—
0
16.68
202.8
35.712
-64.9 %
434.2
-26.289
49.7 %
-319.7
7.184
87.4
-0.001
-0.01
-19.106
73.8 %
-232.3
—
0
-19.106
72.6 %
-232.3
-0.148
129.43
14.692
23.5 %
100
-34.721
-236.3
49.413
15293.5 %
336.3
—
0
27.419
186.6
101.71
146.6 %
692.3
-52.3
-27.8 %
-356
-20.603
-140.2
—
0
-72.903
-40.2 %
-496.2
-3.051
-20.8
-69.852
-34.4 %
-475.4
-0.337
207.04
11.898
-48.4 %
100
11.577
97.3
0.321
102 %
2.7
—
0
23.389
196.6
41.247
-55 %
346.7
-40.926
61.9 %
-344
-11.058
-92.9
—
0
-51.984
48.2 %
-436.9
—
0
-51.984
48.2 %
-436.9
-0.52
99.89
23.04
92.1 %
100
39.004
169.3
-15.964
-465.4 %
-69.3
—
0
39.873
173.1
91.593
132.2 %
397.5
-107.56
-206.7 %
-466.8
7.178
31.2
0.001
0.004
-100.38
-170.8 %
-435.7
—
0
-100.38
-170.8 %
-435.7
-1.005
99.89
11.995
-32.8 %
100
7.626
63.6
4.369
231.5 %
36.4
—
0
15.66
130.6
39.441
-27 %
328.8
-35.072
38.9 %
-292.4
-1.988
-16.6
-0.001
-0.008
-37.061
8.6 %
-309
—
0
-37.061
6 %
-309
-0.342
108.36
17.842
50.2 %
100
21.165
118.6
-3.323
-3.6 %
-18.6
—
0
22.965
128.7
54.044
42.4 %
302.9
-57.367
-39.3 %
-321.5
16.831
94.3
-0.001
-0.006
-40.537
12.1 %
-227.2
-1.132
-6.3
-39.406
14.6 %
-220.9
-0.402
98.135
11.881
-9.6 %
100
15.088
127
-3.207
64.3 %
-27
—
0
20.175
169.8
37.964
-8 %
319.5
-41.171
18.1 %
-346.5
-4.956
-41.7
—
0
-46.127
11.5 %
-388.2
—
0
-46.127
11.5 %
-388.2
-0.47
98.135
13.148
25.2 %
100
22.131
168.3
-8.983
-246.3 %
-68.3
—
0
22.358
170
41.283
170.8 %
314
-50.266
-190.2 %
-382.3
-1.852
-14.09
0.001
0.008
-52.117
-204.6 %
-396.4
—
0
-52.117
-204.6 %
-396.4
-0.769
67.741
10.505
-43.7 %
100
13.099
124.7
-2.594
-225.6 %
-24.7
—
0
20.518
195.3
-58.321
-240.5 %
-555.2
55.727
241.3 %
530.5
-5.913
-56.3
—
0
49.814
207.6 %
474.2
—
0
49.814
209.3 %
474.2
0.735
67.741
18.657
-68 %
100
16.592
88.9
2.065
-89.7 %
11.1
—
0
20.868
111.9
41.495
18 %
222.4
-39.43
-162 %
-211.3
-6.851
-36.7
0.001
0.005
-46.28
-144.2 %
-248.06
-0.719
-3.9
-45.561
-140.4 %
-244.2
-0.758
60.111
58.237
474.9 %
100
38.11
65.4
20.127
324.3 %
34.6
—
0
18.271
31.4
35.176
-6.4 %
60.4
-15.049
54.2 %
-25.8
-3.9
-6.7
—
0
-18.949
49.7 %
-32.5
—
0
-18.949
49.7 %
-32.5
-0.32
59.171
10.13
37.2 %
100
5.386
53.2
4.744
125.7 %
46.8
—
0
20.183
199.2
37.594
616.9 %
371.1
-32.85
-38.8 %
-324.3
-4.833
-47.7
—
0
-37.683
-37.9 %
-372
—
0
-37.683
-37.9 %
-372
-0.637
59.171
7.382
23.7 %
100
25.81
349.6
-18.428
-1.1 %
-249.6
—
0
—
0
5.244
-65.4 %
71
-23.672
29.1 %
-320.7
-3.646
-49.4
—
0
-27.318
28.6 %
-370.06
—
0
-27.318
28.6 %
-370.06
-0.462
59.171
5.966
71.6 %
100
24.197
405.6
-18.231
-39 %
-305.6
—
0
—
0
15.139
-23.3 %
253.8
-33.37
-1.6 %
-559.4
-4.901
-82.2
-0.001
-0.02
-38.272
-3.1 %
-641.5
—
0
-38.272
-3.1 %
-641.5
-1.116
34.297
3.477
-87.8 %
100
16.591
477.1
-13.114
-328.8 %
-377.1
—
0
—
0
19.725
8.7 %
567.2
-32.839
-164.7 %
-944.4
-4.265
-122.6
—
0
-37.104
-111.1 %
-1067
—
0
-37.104
-111.1 %
-1067
-1.058
35.08
28.412
-16.7 %
100
22.681
79.8
5.731
-26.1 %
20.2
—
0
—
0
18.138
400.1 %
63.8
-12.407
-400.5 %
-43.7
-5.169
-18.2
—
0
-17.576
-2804 %
-61.9
—
0
-17.576
-2804 %
-61.9
-0.504
34.866
34.099
18.2 %
100
26.343
77.3
7.756
176 %
22.7
—
0
—
0
3.627
-80.7 %
10.6
4.129
125.8 %
12.1
-3.48
-10.2
0.001
0.003
0.65
103.1 %
1.9
—
0
0.65
103.1 %
1.9
0.019
34.866
28.837
29.5 %
100
26.027
90.3
2.81
152.4 %
9.7
—
0
—
0
18.825
48.3 %
65.3
-16.015
11.4 %
-55.5
-5.069
-17.6
—
0
-21.084
2.9 %
-73.1
—
0
-21.084
16.4 %
-73.1
-0.605
34.866
22.274
-79.1 %
100
27.642
124.1
-5.368
-142.6 %
-24.1
—
0
—
0
12.698
31.2 %
57
-18.065
-719.9 %
-81.1
-3.648
-16.4
—
0
-21.713
-1344.9 %
-97.5
3.521
15.8
-25.234
-1947.5 %
-113.3
-0.724
34.866
106.47
296.1 %
100
93.884
88.2
12.589
-17.3 %
11.8
—
0
—
0
9.675
35.2 %
9.1
2.914
-63.9 %
2.7
-4.417
-4.1
—
0
-1.503
-117 %
-1.4
-0.27
-0.3
-1.232
-117 %
-1.2
-0.035
34.866
26.884
-76.6 %
100
11.66
43.4
15.224
-57.9 %
56.6
—
0
—
0
7.154
-64 %
26.6
8.07
-50.5 %
30
0.781
2.9
—
0
8.85
-42.9 %
32.9
1.592
5.9
7.258
-53.8 %
27
0.235
30.902
114.9
85.7 %
100
78.734
68.5
36.165
91.9 %
31.5
—
0
—
0
19.865
162 %
17.3
16.299
44.7 %
14.2
-0.812
-0.7
—
0
15.487
39.8 %
13.5
-0.209
-0.2
15.697
42.5 %
13.7
0.508
30.902
61.878
—
100
43.032
69.5
18.846
—
30.5
—
0
—
0
7.583
—
12.3
11.263
—
18.2
-0.182
-0.3
—
0
11.081
—
17.9
0.062
0.1
11.019
—
17.8
0.357
30.902