Airgain Statements
6L
Data from Airgain`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Airgain Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.184
6.7 %
100
9.036
59.5
6.148
10.3 %
40.5
3.116
20.5
5.537
36.5
8.653
5.5 %
57
-2.505
4.7 %
-16.5
0.027
0.2
-0.001
-0.007
-2.479
4.5 %
-16.3
0.034
0.2
-2.513
-2.4 %
-16.6
-0.23
10.938
14.231
41.3 %
100
8.655
60.8
5.576
90.3 %
39.2
3.12
21.9
5.085
35.7
8.205
-2.5 %
57.7
-2.629
52.1 %
-18.5
0.026
0.2
0.008
0.06
-2.595
52.3 %
-18.2
-0.14
-1
-2.455
55.2 %
-17.3
-0.233
10.532
10.07
-26.5 %
100
7.14
70.9
2.93
-44.1 %
29.1
3.168
31.5
5.25
52.1
8.418
17.7 %
83.6
-5.488
-187.3 %
-54.5
0.041
0.4
0.007
0.07
-5.44
-189.4 %
-54.02
0.044
0.4
-5.484
-191.7 %
-54.5
-0.524
10.458
13.7
-13.5 %
100
8.46
61.8
5.24
-16.6 %
38.2
2.3
16.8
4.85
35.4
7.15
-15.8 %
52.2
-1.91
13.6 %
-13.9
0.03
0.2
—
0
-1.88
14.9 %
-13.7
—
0
-1.88
14.9 %
-13.7
-0.18
10.43
15.83
-3.7 %
100
9.55
60.3
6.28
-0.6 %
39.7
2.59
16.4
5.9
37.3
8.49
-6.7 %
53.6
-2.21
20.8 %
-14
0.02
0.1
-0.01
-0.06
-2.21
20.5 %
-14
—
0
-2.21
22.7 %
-14
-0.21
10.41
16.44
-17.3 %
100
10.13
61.6
6.32
7.7 %
38.4
2.45
14.9
6.66
40.5
9.1
-0.5 %
55.4
-2.79
14.9 %
-17
0.02
0.1
—
0
-2.78
15 %
-16.9
0.08
0.5
-2.86
11.2 %
-17.4
-0.28
10.27
19.89
3.6 %
100
14.02
70.5
5.87
-21.1 %
29.5
2.23
11.2
6.92
34.8
9.15
5.2 %
46
-3.28
-160.3 %
-16.5
0.03
0.2
-0.02
-0.1
-3.27
-161.6 %
-16.4
-0.05
-0.3
-3.22
-147.7 %
-16.2
-0.31
10.22
19.2
-0.5 %
100
11.76
61.3
7.44
-0.7 %
38.8
2.9
15.1
5.81
30.3
8.7
-4.5 %
45.3
-1.26
21.7 %
-6.6
0.03
0.2
-0.01
-0.05
-1.25
22.8 %
-6.5
0.05
0.3
-1.3
19.8 %
-6.8
-0.13
10.21
19.29
10.1 %
100
11.79
61.1
7.49
4.6 %
38.8
2.96
15.3
6.14
31.8
9.11
-4.9 %
47.2
-1.61
33.7 %
-8.3
0.01
0.05
-0.02
-0.1
-1.62
33.6 %
-8.4
—
0
-1.62
35.7 %
-8.4
-0.16
10.22
17.52
23.9 %
100
10.37
59.2
7.16
47 %
40.9
3.24
18.5
6.34
36.2
9.58
2.7 %
54.7
-2.43
45.5 %
-13.9
—
0
-0.01
-0.06
-2.44
45.5 %
-13.9
0.09
0.5
-2.52
45.8 %
-14.4
-0.25
10.13
14.14
-8.5 %
100
9.28
65.6
4.87
-12.3 %
34.4
2.79
19.7
6.16
43.6
9.33
8.6 %
66
-4.46
-46.2 %
-31.5
0.01
0.07
-0.02
-0.1
-4.48
-47.4 %
-31.7
0.17
1.2
-4.65
-51.5 %
-32.9
-0.46
10.1
15.46
-10.6 %
100
9.91
64.1
5.55
-24 %
35.9
2.7
17.5
5.79
37.5
8.59
-14.4 %
55.6
-3.05
-11.7 %
-19.7
0.01
0.06
—
0
-3.04
-10.9 %
-19.7
0.03
0.2
-3.07
-17.6 %
-19.9
-0.3
10.08
17.3
-0.5 %
100
10
57.8
7.3
5.8 %
42.2
2.73
15.8
5.75
33.2
10.03
14.2 %
58
-2.73
-45.2 %
-15.8
0.01
0.06
-0.01
-0.06
-2.74
-45.7 %
-15.8
-0.13
-0.8
-2.61
-1187.5 %
-15.09
-0.26
10.03
17.38
35.5 %
100
10.48
60.3
6.9
18.2 %
39.7
2.71
15.6
6.07
34.9
8.78
26.9 %
50.5
-1.88
-74.1 %
-10.8
0.01
0.06
-0.01
-0.06
-1.88
-74.1 %
-10.8
-2.12
-12.2
0.24
122.2 %
1.4
0.02
10.84
12.83
-1.4 %
100
6.99
54.5
5.84
-3.2 %
45.5
2.28
17.8
4.63
36.1
6.92
11.1 %
53.9
-1.08
-440 %
-8.4
—
0
-0.01
-0.08
-1.08
-500 %
-8.4
—
0
-1.08
-315.4 %
-8.4
-0.11
9.77
13.01
13.6 %
100
6.98
53.7
6.03
11.9 %
46.3
2.23
17.1
4
30.7
6.23
4 %
47.9
-0.2
66.7 %
-1.5
0.02
0.2
—
0
-0.18
67.9 %
-1.4
0.08
0.6
-0.26
64.9 %
-2
-0.03
9.71
11.45
2 %
100
6.05
52.8
5.39
1.1 %
47.1
2.22
19.4
3.77
32.9
5.99
-9.8 %
52.3
-0.6
54.2 %
-5.2
0.05
0.4
-0.01
-0.09
-0.56
52.9 %
-4.9
0.17
1.5
-0.74
38.3 %
-6.5
-0.08
9.68
11.22
-13.9 %
100
5.89
52.5
5.33
-7.8 %
47.5
2.42
21.6
4.22
37.6
6.64
13.1 %
59.2
-1.31
-1355.6 %
-11.7
0.12
1.1
—
0
-1.19
-2083.3 %
-10.6
0.02
0.2
-1.2
-2100 %
-10.7
-0.12
9.69
13.03
-0.8 %
100
7.25
55.6
5.78
-4.9 %
44.4
2.05
15.7
3.82
29.3
5.87
-6.5 %
45
-0.09
57.1 %
-0.7
0.15
1.2
—
0
0.06
400 %
0.5
—
0
0.06
142.9 %
0.5
0.01
10.14
13.14
-9.1 %
100
7.07
53.8
6.08
-9.1 %
46.3
2.4
18.3
3.88
29.5
6.28
1.5 %
47.8
-0.21
-142 %
-1.6
0.18
1.4
—
0
-0.02
-102.9 %
-0.2
0.11
0.8
-0.14
-121.2 %
-1.07
-0.01
9.71
14.46
-4.3 %
100
7.78
53.8
6.69
-1.5 %
46.3
2.2
15.2
3.99
27.6
6.19
-6.4 %
42.8
0.5
177.8 %
3.5
0.19
1.3
—
0
0.69
86.5 %
4.8
0.02
0.1
0.66
94.1 %
4.6
0.07
10.13
15.11
-8.8 %
100
8.32
55.1
6.79
-0.9 %
44.9
2.34
15.5
4.27
28.3
6.61
15.4 %
43.7
0.18
-83.9 %
1.2
0.19
1.3
—
0
0.37
-70.9 %
2.4
0.03
0.2
0.34
-73.2 %
2.3
0.03
10.1
16.56
4.9 %
100
9.71
58.6
6.85
-0.3 %
41.4
2.16
13
3.57
21.6
5.73
-12.7 %
34.6
1.12
261.3 %
6.8
0.19
1.1
0.39
2.4
1.27
176.1 %
7.7
-0.01
-0.06
1.27
188.6 %
7.7
0.13
9.6
15.79
5.5 %
100
8.92
56.5
6.87
4.1 %
43.5
2.47
15.6
4.08
25.8
6.56
-26.7 %
41.5
0.31
113.2 %
2
0.15
0.9
—
0
0.46
114.6 %
2.9
0.02
0.1
0.44
113.8 %
2.8
0.04
10.09
14.97
12.5 %
100
8.37
55.9
6.6
6.6 %
44.1
2.42
16.2
6.53
43.6
8.95
21.6 %
59.8
-2.35
-102.6 %
-15.7
0.12
0.8
—
0
-3.14
-193.5 %
-21
0.05
0.3
-3.19
-187.4 %
-21.3
-0.34
9.44
13.31
3.9 %
100
7.11
53.4
6.19
5.1 %
46.5
2.27
17.1
5.09
38.2
7.36
35.8 %
55.3
-1.16
-346.8 %
-8.7
0.1
0.8
—
0
-1.07
-291.1 %
-8.04
0.04
0.3
-1.11
-288.1 %
-8.3
-0.12
9.48
12.81
2.9 %
6.92
5.89
-1.8 %
1.81
3.61
5.42
-6.7 %
0.47
135 %
0.09
—
0.56
100 %
-0.03
0.59
156.5 %
0.06
9.87
12.45
-4.3 %
6.44
6
-2 %
2.09
3.71
5.81
-7 %
0.2
253.8 %
0.08
—
0.28
380 %
0.04
0.23
428.6 %
0.02
10.17
13.01
15.6 %
6.89
6.12
15.7 %
1.82
4.43
6.25
28.3 %
-0.13
-130.2 %
0.03
—
-0.1
-123.3 %
-0.03
-0.07
-117.9 %
-0.01
9.52
11.25
-10.9 %
5.96
5.29
-3.5 %
1.6
3.27
4.87
12.2 %
0.43
-61.9 %
0.01
—
0.43
-60.9 %
0.05
0.39
-64.5 %
0.04
10.2
12.63
1.5 %
7.15
5.48
-1.8 %
1.53
2.82
4.34
-0.2 %
1.13
-8.1 %
-0.03
—
1.1
-7.6 %
—
1.1
27.9 %
0.12
9.36
12.44
26.2 %
6.86
5.58
22.6 %
1.43
2.91
4.35
21.8 %
1.23
26.8 %
-0.04
—
1.19
-9.2 %
0.01
0.86
22.9 %
0.12
6.69
9.86
15.9 %
5.31
4.55
23.6 %
1.34
2.23
3.57
0 %
0.97
708.3 %
0.33
—
1.31
835.7 %
—
0.7
252.2 %
0.1
7.24
8.51
-8.8 %
4.83
3.68
-4.2 %
1.32
2.24
3.57
-2.2 %
0.12
-40 %
0.03
—
0.14
333.3 %
—
-0.46
30.3 %
-0.06
7.24
9.33
39.9 %
5.49
3.84
38.1 %
1.16
2.49
3.65
28.1 %
0.2
385.7 %
-0.25
—
-0.06
—
-0.01
-0.66
-6.5 %
-0.04
13.97
6.67
10.1 %
3.89
2.78
9.4 %
1.08
1.77
2.85
4.8 %
-0.07
58.8 %
0.07
—
—
100 %
—
-0.62
20.5 %
-0.93
0.66
6.06
5.8 %
3.51
2.54
2.4 %
1.06
1.66
2.72
-1.8 %
-0.17
39.3 %
0.01
—
-0.17
-240 %
0.01
-0.78
-18.2 %
-0.11
7.24
5.73
-15.2 %
3.25
2.48
-17.3 %
0.97
1.8
2.77
14.9 %
-0.28
-147.5 %
0.23
—
-0.05
-102.8 %
0.01
-0.66
-155.9 %
-0.09
7.24
6.76
6.3 %
3.76
3
5.6 %
0.79
1.62
2.41
-20.2 %
0.59
427.8 %
1.2
—
1.79
9.8 %
0.01
1.18
14.6 %
0.16
7.24
6.36
-14.1 %
3.52
2.84
4.8 %
0.82
2.2
3.02
47.3 %
-0.18
-127.3 %
1.79
0.03
1.63
352.8 %
—
1.03
512 %
0.14
7.24
7.4
43.7 %
4.69
2.71
39 %
0.73
1.32
2.05
-0.5 %
0.66
760 %
-0.3
—
0.36
136.7 %
—
-0.25
84.1 %
-0.03
7.24
5.15
—
3.19
1.95
—
0.74
1.31
2.06
—
-0.1
—
-0.87
—
-0.98
—
—
-1.57
—
-0.22
7.24