ML Statements
6U
Data from ML`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
ML Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.722
-18 %
100
29.71
74.8
10.012
145.6 %
25.2
—
0
8.8
22.2
8.17
-22.3 %
20.6
1.842
128.6 %
4.6
-1.946
-4.9
—
0
-0.104
98.8 %
-0.3
-0.001
-0.003
-0.103
98.8 %
-0.3
-0.016
6.564
48.419
5.1 %
100
44.343
91.6
4.076
-4 %
8.4
—
0
8.513
17.6
10.512
155.8 %
21.7
-6.436
-4763.8 %
-13.3
-2.47
-5.1
—
0
-8.906
-426 %
-18.4
-0.514
-1.06
-8.392
-271 %
-17.3
-1.263
6.644
46.09
-59.1 %
100
41.843
90.8
4.247
-64.8 %
9.2
—
0
7.34
15.9
4.109
-6.2 %
8.9
0.138
-98.2 %
0.3
-1.831
-4
—
0
-1.693
-129.1 %
-3.7
0.569
1.2
-2.262
-146.1 %
-4.9
-0.349
6.484
112.71
77 %
100
100.65
89.3
12.057
-9.8 %
10.7
—
0
7.528
6.7
4.38
-65.4 %
3.9
7.677
970.7 %
6.8
-1.863
-1.7
—
0
5.814
530 %
5.2
0.91
0.8
4.904
627.3 %
4.4
0.756
6.484
63.693
26.5 %
100
50.33
79
13.363
83.9 %
21
—
0
9.08
14.3
12.646
84.2 %
19.9
0.717
79.2 %
1.1
-2.069
-3.2
—
0
-1.352
-57.4 %
-2.1
-0.422
-0.7
-0.93
7.8 %
-1.5
-0.143
6.484
50.332
-8.4 %
100
43.067
85.6
7.265
67.4 %
14.4
—
0
7.059
14
6.865
13.6 %
13.6
0.4
123.5 %
0.8
-1.259
-2.5
—
0
-0.859
68.3 %
-1.7
0.15
0.3
-1.009
63.3 %
-2.005
-0.156
6.484
54.931
-18.5 %
100
50.591
92.1
4.34
-52.5 %
7.9
—
0
6.935
12.6
6.041
-16.5 %
11
-1.701
-189.9 %
-3.1
-1.012
-1.8
—
0
-2.713
-314.6 %
-4.9
0.037
0.07
-2.75
-863.9 %
-5.006
-0.424
6.484
67.367
37.4 %
100
58.237
86.4
9.13
59.6 %
13.6
—
0
9.398
14
7.238
4.7 %
10.7
1.892
259 %
2.8
-0.628
-0.9
—
0
1.264
189.7 %
1.9
0.904
1.3
0.36
119.7 %
0.5
0.056
6.4
49.029
6.3 %
100
43.309
88.3
5.72
-24 %
11.7
—
0
7.879
16.1
6.91
99.8 %
14.1
-1.19
-129.3 %
-2.4
-0.219
-0.4
—
0
-1.409
-137.6 %
-2.9
0.421
0.9
-1.83
-149.8 %
-3.7
-0.287
6.38
46.133
75.6 %
100
38.606
83.7
7.527
78.9 %
16.3
—
0
6.894
14.9
3.459
-24.2 %
7.5
4.068
1236.3 %
8.8
-0.317
-0.7
—
0
3.751
968.3 %
8.1
0.076
0.2
3.675
900.7 %
8
0.576
6.38
26.276
-32.2 %
100
22.069
84
4.207
-53.7 %
16
—
0
5.795
22.1
4.565
-37.6 %
17.4
-0.358
-120.2 %
-1.4
-0.074
-0.3
—
0
-0.432
-134.5 %
-1.6
0.027
0.1
-0.459
-138.9 %
-1.7
-0.072
6.38
38.747
24.4 %
100
29.654
76.5
9.093
71.3 %
23.5
—
0
7.602
19.6
7.318
75.6 %
18.9
1.775
55.6 %
4.6
-0.523
-1.3
—
0
1.252
36.5 %
3.2
0.071
0.2
1.181
30.4 %
3
0.185
6.385
31.144
-17.4 %
100
25.836
83
5.308
-48.5 %
17
—
0
5.169
16.6
4.167
25.1 %
13.4
1.141
-83.6 %
3.7
-0.224
-0.7
—
0
0.917
-86.3 %
2.9
0.011
0.04
0.906
-86.4 %
2.9
0.157
5.781
37.698
91.5 %
100
27.399
72.7
10.299
72 %
27.3
—
0
4.967
13.2
3.332
-23 %
8.8
6.967
320 %
18.5
-0.269
-0.7
—
0
6.698
381.2 %
17.8
0.015
0.04
6.683
375.7 %
17.7
1.18
5.65
19.685
-28.3 %
100
13.696
69.6
5.989
104.2 %
30.4
—
0
5.236
26.6
4.33
62.2 %
22
1.659
528.4 %
8.4
-0.267
-1.4
—
0
1.392
532.3 %
7.1
-0.013
-0.07
1.405
478.7 %
7.1
0.24
5.65
27.454
15.1 %
100
24.521
89.3
2.933
64.9 %
10.7
—
0
4.978
18.1
2.669
1070.5 %
9.7
0.264
-87.1 %
1
-0.586
-2.1
—
0
-0.322
-119.1 %
-1.2
0.049
0.2
-0.371
-122.1 %
-1.4
-0.066
5.65
23.856
-9.8 %
100
22.077
92.5
1.779
-52.3 %
7.5
—
0
3.961
16.6
-0.275
-112.2 %
-1.2
2.054
39.3 %
8.6
-0.372
-1.6
—
0
1.682
38.1 %
7.1
—
0
1.682
38.1 %
7.1
0.29
5.65
26.436
69.1 %
100
22.708
85.9
3.728
6.4 %
14.1
—
0
3.253
12.3
2.254
3.4 %
8.5
1.474
11.3 %
5.6
-0.256
-1
—
0
1.218
30.1 %
4.6
—
0
1.218
30.1 %
4.6
0.21
5.65
15.632
-57.6 %
100
12.129
77.6
3.503
-25.8 %
22.4
—
0
3.174
20.3
2.179
-28.2 %
13.9
1.324
-21.6 %
8.5
-0.388
-2.5
—
0
0.936
-31.7 %
6
—
0
0.936
-32.4 %
6
0.16
5.65
36.858
-18.4 %
100
32.134
87.2
4.724
-16.6 %
12.8
—
0
3.397
9.2
3.035
27.7 %
8.2
1.689
-48.6 %
4.6
-0.318
-0.9
—
0
1.371
-51.2 %
3.7
-0.013
-0.04
1.384
-50.7 %
3.8
0.273
5.069
45.148
55.2 %
100
39.487
87.5
5.661
97.9 %
12.5
—
0
3.034
6.7
2.377
10.6 %
5.3
3.284
369.1 %
7.3
-0.476
-1.05
—
0
2.808
658.9 %
6.2
0.003
0.007
2.805
750 %
6.2
0.557
5.038
29.09
138.6 %
100
26.24
90.2
2.86
5.9 %
9.8
—
0
2.51
8.6
2.15
83.8 %
7.4
0.7
-54.2 %
2.4
-0.33
-1.1
—
0
0.37
-67.5 %
1.3
0.04
0.1
0.33
-71.1 %
1.1
0.06
4.58
12.19
-57.8 %
100
9.49
77.9
2.7
-46.6 %
22.1
—
0
1.89
15.5
1.17
72.1 %
9.6
1.53
-65.1 %
12.6
-0.39
-3.2
—
0
1.14
-71.3 %
9.4
—
0
1.14
-71.2 %
9.4
0.26
4.37
28.89
578.2 %
23.83
5.06
210.4 %
—
0.95
0.68
-13.9 %
4.39
422.6 %
-0.42
0
3.97
584.5 %
—
3.96
582.8 %
0.96
4.14
4.26
—
2.63
1.63
—
—
1.06
0.79
—
0.84
—
-0.26
-1.51
0.58
—
—
0.58
—
0.14
4.23