Hoylu Statements
8Y
Data from Hoylu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Mar, 2024
New report :
16 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
22 Nov, 2024
Hoylu Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.125
-6.4 %
100
3.92
27.8
10.205
0.6 %
72.2
—
0
13.13
93
17.08
-15.2 %
120.9
-6.875
31.3 %
-48.7
-0.259
-1.8
0.001
0.007
-7.133
28.6 %
-50.5
0.041
0.3
-7.174
28.2 %
-50.8
-0.126
57.164
15.09
-64 %
100
4.947
32.8
10.143
-63.1 %
67.2
—
0
16.224
107.5
20.15
-60.4 %
133.5
-10.007
57.2 %
-66.3
0.013
0.09
—
0
-9.994
58.6 %
-66.2
0.003
0.02
-9.997
58.8 %
-66.2
-0.203
49.21
41.952
194.7 %
100
14.494
34.5
27.458
189.1 %
65.5
—
0
39.558
94.3
50.847
203.1 %
121.2
-23.389
-221.4 %
-55.8
-0.744
-1.8
—
0
-24.133
-261.3 %
-57.5
0.13
0.3
-24.263
-261.3 %
-57.8
-0.606
40.037
14.234
11.7 %
100
4.737
33.3
9.497
18.5 %
66.7
—
0
13.037
91.6
16.774
-2.1 %
117.8
-7.277
20.2 %
-51.1
0.597
4.2
—
0
-6.68
31.6 %
-46.9
0.036
0.3
-6.716
31.4 %
-47.2
-0.337
19.957
12.748
-2.9 %
100
4.732
37.1
8.016
-4.5 %
62.9
—
0
13.468
105.6
17.131
-19.3 %
134.4
-9.115
28.9 %
-71.5
-0.651
-5.1
—
0
-9.766
27.6 %
-76.6
0.02
0.2
-9.786
27.5 %
-76.8
-42.667
0.229
13.133
7.6 %
100
4.739
36.1
8.394
3.9 %
63.9
—
0
17.177
130.8
21.222
29.6 %
161.6
-12.828
-54.7 %
-97.7
-0.666
-5.07
-0.001
-0.008
-13.495
-43 %
-102.8
0.003
0.02
-13.497
-42.9 %
-102.8
-33.759
0.4
12.209
-7 %
100
4.13
33.8
8.079
-8.5 %
66.2
—
0
12.958
106.1
16.369
-3.6 %
134.1
-8.29
-1.8 %
-67.9
-1.146
-9.4
—
0
-9.436
-4.4 %
-77.3
0.01
0.08
-9.446
-4.4 %
-77.4
-23.627
0.4
13.128
42.7 %
100
4.295
32.7
8.833
34.2 %
67.3
—
0
13.001
99
16.976
-28.1 %
129.3
-8.143
52.2 %
-62.03
-0.892
-6.8
—
0
-9.035
48.9 %
-68.8
0.009
0.07
-9.044
48.8 %
-68.9
-0.057
159.92
9.202
5 %
100
2.618
28.5
6.584
3.5 %
71.5
—
0
20.049
217.9
23.625
6.1 %
256.7
-17.041
-7.1 %
-185.2
-0.629
-6.8
—
0
-17.67
2.3 %
-192.02
0.005
0.05
-17.675
2.3 %
-192.08
-0.111
159.92
8.766
7.9 %
100
2.403
27.4
6.363
2.9 %
72.6
—
0
18.879
215.4
22.274
15.3 %
254.1
-15.911
-21.1 %
-181.5
-2.18
-24.9
—
0
-18.091
-36.8 %
-206.4
0.002
0.02
-18.093
-35.9 %
-206.4
-0.113
160.13
8.121
-2.9 %
100
1.935
23.8
6.186
2.5 %
76.2
—
0
15.926
196.1
19.32
11.7 %
237.9
-13.134
-16.6 %
-161.7
-0.095
-1.2
—
0
-13.229
-17.5 %
-162.9
0.081
1
-13.31
-18.1 %
-163.9
-0.145
91.744
8.366
3.7 %
100
2.331
27.9
6.035
-1.9 %
72.1
—
0
15.243
182.2
17.295
10.1 %
206.7
-11.26
-17.7 %
-134.6
-0.001
-0.01
—
0
-11.261
-16.5 %
-134.6
0.011
0.1
-11.272
-16.8 %
-134.7
-0.123
91.702
8.07
15.8 %
100
1.92
23.8
6.15
23.3 %
76.2
—
0
13.69
169.6
15.71
21.9 %
194.7
-9.57
-21.2 %
-118.6
-0.1
-1.2
—
0
-9.67
-21.2 %
-119.8
-0.02
-0.2
-9.65
-20.9 %
-119.6
-0.11
85.44
6.966
14.9 %
100
1.979
28.4
4.987
12.9 %
71.6
—
0
10.57
151.7
12.884
1.1 %
185
-7.897
5.2 %
-113.4
-0.083
-1.2
—
0
-7.98
6.5 %
-114.6
0.003
0.04
-7.983
6.5 %
-114.6
-0.099
81.03
6.063
-62.4 %
100
1.645
27.1
4.418
-60.2 %
72.9
—
0
10.71
176.6
12.745
-48.4 %
210.2
-8.327
38.6 %
-137.3
-0.206
-3.4
—
0
-8.533
45.2 %
-140.7
0.003
0.05
-8.536
45.2 %
-140.8
-0.11
77.282
16.139
98 %
100
5.028
31.2
11.111
96.6 %
68.8
—
0
21.698
134.4
24.679
108.3 %
152.9
-13.568
-119.1 %
-84.07
-1.989
-12.3
—
0
-15.557
-119 %
-96.4
0.006
0.04
-15.563
-118.9 %
-96.4
-0.256
60.91
8.152
2.9 %
100
2.499
30.7
5.653
4 %
69.3
—
0
10.512
128.9
11.847
-31.6 %
145.3
-6.194
47.9 %
-76
-0.911
-11.2
—
0
-7.105
64.2 %
-87.2
0.004
0.05
-7.109
64.2 %
-87.2
-0.248
28.621
7.926
25.5 %
100
2.49
31.4
5.436
24.7 %
68.6
—
0
-6.847
-86.4
17.315
50.9 %
218.5
-11.879
-67 %
-149.9
-7.97
-100.6
-0.001
-0.01
-19.85
-155.8 %
-250.4
0.002
0.03
-19.852
-155.6 %
-250.5
-0.738
26.886
6.317
2.4 %
100
1.956
31
4.361
4.1 %
69
—
0
10.007
158.4
11.474
-6 %
181.6
-7.113
11.2 %
-112.6
-0.648
-10.3
—
0
-7.761
30.8 %
-122.9
0.007
0.1
-7.768
30.9 %
-123
-0.335
23.179
6.169
-5 %
100
1.98
32.1
4.189
-7.8 %
67.9
—
0
10.707
173.6
12.201
0.2 %
197.8
-8.012
-4.9 %
-129.9
-1.1
-17.8
—
0
-11.212
-31.6 %
-181.7
0.023
0.4
-11.235
-31.7 %
-182.1
-0.72
15.606
6.491
-27.7 %
100
1.948
30
4.543
-24.5 %
70
—
0
10.722
165.2
12.178
4.3 %
187.6
-7.635
-34.9 %
-117.6
-0.885
-13.6
—
0
-8.52
-37.7 %
-131.3
0.008
0.1
-8.528
-37.8 %
-131.4
-0.546
15.606
8.979
—
100
2.961
33
6.018
—
67
—
0
10.247
114.1
11.677
—
130
-5.659
—
-63.02
-0.528
-5.9
—
0
-6.187
—
-68.9
—
0
-6.187
—
-68.9
-0.415
14.905
8.979
68.1 %
100
2.961
33
6.018
55.1 %
67
—
0
10.247
114.1
11.677
-2.7 %
130
-5.659
30.2 %
-63.02
-0.528
-5.9
—
0
-6.187
25 %
-68.9
—
0
-6.187
25.1 %
-68.9
-0.41
15.1
5.34
—
100
1.46
27.3
3.88
—
72.7
—
0
10.62
198.9
12
—
224.7
-8.11
—
-151.9
-0.14
-2.6
—
0
-8.25
—
-154.5
0.01
0.2
-8.26
—
-154.7
-0.55
14.92
5.34
-53.5 %
100
1.46
27.3
3.88
-49.7 %
72.7
—
0
10.62
198.9
12
-1.9 %
224.7
-8.11
-79.4 %
-151.9
-0.14
-2.6
—
0
-8.25
-77 %
-154.5
0.01
0.2
-8.26
-76.5 %
-154.7
-0.55
14.92
11.49
93.4 %
100
3.78
32.9
7.71
94.2 %
67.1
—
0
-6.24
-54.3
12.23
13.2 %
106.4
-4.52
33.8 %
-39.3
-0.14
-1.2
—
0
-4.66
33.9 %
-40.6
0.02
0.2
-4.68
33.6 %
-40.7
-0.71
6.6
5.94
-25.2 %
100
1.97
33.2
3.97
-27 %
66.8
—
0
9.94
167.3
10.8
4.7 %
181.8
-6.83
-39.7 %
-115
-0.22
-3.7
—
0
-7.05
-44.2 %
-118.7
0.01
0.2
-7.05
-43.9 %
-118.7
-0.69
10.23
7.94
307.2 %
100
2.5
31.5
5.44
246.5 %
68.5
—
0
9.56
120.4
10.32
104.4 %
130
-4.89
-40.9 %
-61.6
-0.01
-0.1
—
0
-4.89
18.6 %
-61.6
—
0
-4.9
18.5 %
-61.7
-0.59
8.34
1.95
—
100
0.38
19.5
1.57
—
80.5
—
0
5.04
258.5
5.05
—
259
-3.47
—
-177.9
-0.01
-0.5
—
0
-6.01
—
-308.2
—
0
-6.01
—
-308.2
-0.73
8.19