Frequency Statements
98
Data from Frequency`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
10 Sep, 2024
Expected release date:
10 Dec, 2024
Frequency Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.077
-3.2 %
100
8.379
55.6
6.698
6.6 %
44.4
1.488
9.9
2.845
18.9
4.333
14.4 %
28.7
2.365
-5.2 %
15.7
0.198
1.3
—
0
2.563
3.5 %
17
0.133
0.9
2.43
-7.4 %
16.1
0.255
9.538
15.576
13.6 %
100
9.295
59.7
6.281
102.4 %
40.3
1.076
6.9
2.711
17.4
3.787
5.9 %
24.3
2.494
627.3 %
16
-0.011
-0.07
-0.007
-0.04
2.476
1720.6 %
15.9
-0.149
-1
2.625
1919.2 %
16.9
0.276
9.5
13.714
1 %
100
10.61
77.4
3.104
-28.3 %
22.6
0.958
7
2.619
19.1
3.577
5.5 %
26.1
-0.473
-150.4 %
-3.4
0.609
4.4
—
0
0.136
-83.1 %
1
0.006
0.04
0.13
-83.7 %
0.9
0.014
9.44
13.575
9.4 %
100
9.245
68.1
4.33
-11.1 %
31.9
0.84
6.2
2.552
18.8
3.392
20.7 %
25
0.938
-54.5 %
6.9
-0.135
-1
—
0
0.803
-60.8 %
5.9
0.006
0.04
0.797
-60.9 %
5.9
0.085
9.399
12.41
-4.5 %
100
7.54
60.8
4.87
20.5 %
39.2
0.51
4.1
2.3
18.5
2.81
-22.8 %
22.6
2.06
428.2 %
16.6
-0.03
-0.2
0.02
0.2
2.05
561.3 %
16.5
0.01
0.08
2.04
716 %
16.4
0.22
9.38
13
22.4 %
100
8.97
69
4.04
16.4 %
31.1
0.66
5.1
2.99
23
3.64
15.9 %
28
0.39
18.2 %
3
-0.08
-0.6
—
0
0.31
200 %
2.4
0.07
0.5
0.25
178.1 %
1.9
0.03
9.36
10.62
18.7 %
100
7.16
67.4
3.47
891.4 %
32.7
0.78
7.3
2.36
22.2
3.14
19.4 %
29.6
0.33
114.5 %
3.1
-0.02
-0.2
-0.62
-5.8
-0.31
86.6 %
-2.9
—
0
-0.32
86.1 %
-3.01
-0.03
9.35
8.95
9.1 %
100
8.6
96.1
0.35
3600 %
3.9
0.6
6.7
2.03
22.7
2.63
-15.2 %
29.4
-2.28
26.7 %
-25.5
-0.02
-0.2
-0.01
-0.1
-2.31
26 %
-25.8
—
0
-2.31
26 %
-25.8
-0.25
9.33
8.2
-19.3 %
100
8.21
100.1
-0.01
99.6 %
-0.1
1.11
13.5
1.99
24.3
3.1
-1.3 %
37.8
-3.11
47.6 %
-37.9
-0.05
-0.6
0.04
0.5
-3.12
54.5 %
-38.05
—
0
-3.12
54.5 %
-38.05
-0.33
9.31
10.16
-17.1 %
100
12.95
127.5
-2.79
-186.1 %
-27.5
1.11
10.9
2.03
20
3.14
-20.7 %
30.9
-5.93
-723.6 %
-58.4
-0.02
-0.2
—
0
-6.85
-838.4 %
-67.4
—
0
-6.85
-825.7 %
-67.4
-0.74
9.29
12.25
-5.3 %
100
9.01
73.6
3.24
-20.8 %
26.4
1.13
9.2
2.83
23.1
3.96
4.8 %
32.3
-0.72
-340 %
-5.9
-0.02
-0.2
0.01
0.08
-0.73
-246 %
-6
—
0
-0.74
-248 %
-6.04
-0.08
9.28
12.94
-0.2 %
100
8.85
68.4
4.09
0.7 %
31.6
1.38
10.7
2.41
18.6
3.78
-34.3 %
29.2
0.3
117.8 %
2.3
-0.02
-0.2
0.22
1.7
0.5
131.8 %
3.9
—
0
0.5
131.6 %
3.9
0.05
9.3
12.96
-17.1 %
100
8.89
68.6
4.06
-13.8 %
31.3
1.36
10.5
4.39
33.9
5.75
25 %
44.4
-1.69
-1790 %
-13.04
-0.02
-0.2
0.13
1
-1.57
-234.2 %
-12.1
—
0
-1.58
-212.1 %
-12.2
-0.17
9.19
15.64
34 %
100
10.94
69.9
4.71
68.2 %
30.1
1.22
7.8
3.38
21.6
4.6
23 %
29.4
0.1
110.6 %
0.6
-0.04
-0.3
1.12
7.2
1.17
248.1 %
7.5
-0.24
-1.5
1.41
276.3 %
9
0.15
9.5
11.67
-16.6 %
100
8.87
76
2.8
-47.4 %
24
1.29
11.1
2.45
21
3.74
-26.7 %
32
-0.94
-527.3 %
-8.05
-0.01
-0.09
0.16
1.4
-0.79
-325.7 %
-6.8
0.01
0.09
-0.8
-342.4 %
-6.9
-0.09
9.19
13.99
8 %
100
8.67
62
5.32
30.1 %
38
0.98
7
4.12
29.4
5.1
15.1 %
36.5
0.22
164.7 %
1.6
-0.04
-0.3
0.16
1.1
0.35
240 %
2.5
0.02
0.1
0.33
226.9 %
2.4
0.04
9.24
12.95
26.5 %
100
8.86
68.4
4.09
2656.3 %
31.6
1.2
9.3
3.23
24.9
4.43
26.6 %
34.2
-0.34
90.7 %
-2.6
-0.04
-0.3
0.12
0.9
-0.25
94.8 %
-1.9
0.01
0.08
-0.26
91.3 %
-2.008
-0.03
9.14
10.24
6.3 %
100
10.4
101.6
-0.16
-105.1 %
-1.6
0.26
2.5
3.23
31.5
3.5
-25.5 %
34.2
-3.66
-134.6 %
-35.7
-0.12
-1.2
-0.99
-9.7
-4.77
-211.8 %
-46.6
-1.79
-17.5
-2.98
-92.3 %
-29.1
-0.33
9.12
9.63
5.9 %
100
6.49
67.4
3.14
366.1 %
32.6
1.08
11.2
3.62
37.6
4.7
25.7 %
48.8
-1.56
68.3 %
-16.2
0.17
1.8
-0.13
-1.3
-1.53
68.8 %
-15.9
0.02
0.2
-1.55
68.4 %
-16.1
-0.17
9.1
9.09
-27.6 %
100
10.27
113
-1.18
-129.9 %
-13
1.45
16
2.29
25.2
3.74
-20.9 %
41.1
-4.92
-530.8 %
-54.1
0.02
0.2
—
0
-4.9
-759.6 %
-53.9
0.01
0.1
-4.91
-732.2 %
-54.02
-0.54
9.07
12.55
-4.6 %
100
8.6
68.5
3.95
16.2 %
31.5
2.28
18.2
2.45
19.5
4.73
-16.6 %
37.7
-0.78
65.8 %
-6.2
0.15
1.2
0.06
0.5
-0.57
75.6 %
-4.5
0.02
0.2
-0.59
75 %
-4.7
-0.07
9
13.16
-0.2 %
100
9.77
74.2
3.4
-17.1 %
25.8
1.41
10.7
4.26
32.4
5.67
26 %
43.1
-2.28
-484.6 %
-17.3
-0.03
-0.2
-0.04
-0.3
-2.34
-800 %
-17.8
0.02
0.2
-2.36
-637.5 %
-17.9
-0.26
8.97
13.19
8.6 %
100
9.09
68.9
4.1
2 %
31.1
1.84
13.9
2.66
20.2
4.5
5.9 %
34.1
-0.39
-69.6 %
-3
-0.02
-0.2
0.16
1.2
-0.26
-388.9 %
-2
0.06
0.5
-0.32
-366.7 %
-2.4
-0.04
8.93
12.14
10.3 %
100
8.12
66.9
4.02
-5.9 %
33.1
1.61
13.3
2.64
21.7
4.25
1.4 %
35
-0.23
-355.6 %
-1.9
-0.02
-0.2
0.34
2.8
0.09
125 %
0.7
-0.03
-0.2
0.12
300 %
1
0.01
9.1
11.01
47.2 %
100
6.74
61.2
4.27
231 %
38.8
1.65
15
2.54
23.1
4.19
-10.9 %
38.1
0.09
102.6 %
0.8
-0.02
-0.2
-0.03
-0.3
0.04
101.2 %
0.4
0.01
0.09
0.03
100.2 %
0.3
—
8.99
7.48
-29.2 %
100
6.18
82.6
1.29
145.3 %
17.2
1.88
25.1
2.81
37.6
4.7
5.4 %
62.8
-3.4
53.5 %
-45.5
-0.02
-0.3
-0.04
-0.5
-3.46
52.3 %
-46.3
2.03
27.1
-12.51
-20.3 %
-167.2
-1.41
8.86
10.57
13.2 %
100
13.42
127
-2.85
-229.5 %
-27
1.71
16.2
2.75
26
4.46
9.6 %
42.2
-7.31
-290.9 %
-69.2
-0.02
-0.2
0.07
0.7
-7.26
-288.2 %
-68.7
-1.95
-18.4
-10.4
-602.7 %
-98.4
-1.17
8.85
9.34
-22.3 %
7.13
2.2
-51.3 %
1.73
2.34
4.07
-6.2 %
-1.87
-1138.9 %
-0.02
0.01
-1.87
-241.7 %
-0.58
-1.48
-342.6 %
-0.15
8.84
12.02
-1.7 %
7.5
4.52
745.7 %
1.63
2.71
4.34
16.4 %
0.18
104.1 %
-0.02
1.16
1.32
131 %
0.49
0.61
117.8 %
0.06
8.97
12.23
7.5 %
12.94
-0.7
-121.4 %
1.73
2.01
3.73
-10.6 %
-4.44
-393.3 %
-0.02
0.2
-4.26
-425.9 %
-0.72
-3.43
-1108.8 %
-0.4
8.81
11.38
-0.8 %
8.12
3.27
-12.3 %
1.34
2.83
4.17
-15.1 %
-0.9
23.7 %
-0.06
0.16
-0.81
20.6 %
-1.19
0.34
133.3 %
0.04
8.85
11.47
-0.8 %
7.74
3.73
-2.6 %
2.1
2.82
4.91
16.1 %
-1.18
-187.8 %
-0.03
0.19
-1.02
-183.3 %
-0.16
-1.02
-43.7 %
-0.1
8.78
11.56
25.2 %
7.74
3.83
7.9 %
1.4
2.83
4.23
80 %
-0.41
-133.9 %
-0.04
0.09
-0.36
-128.3 %
-0.04
-0.71
-610 %
-0.08
8.76
9.23
-31.6 %
5.68
3.55
-24.9 %
1.03
1.31
2.35
-47.3 %
1.21
348.1 %
-0.04
0.1
1.27
323.3 %
0.17
-0.1
-135.7 %
-0.01
8.74
13.5
-15.6 %
8.77
4.73
-9.4 %
1.3
3.15
4.46
-13.9 %
0.27
440 %
-0.04
0.07
0.3
172.7 %
0.02
0.28
500 %
0.03
8.92
16
-4.1 %
10.78
5.22
-9.5 %
1.95
3.23
5.18
7.2 %
0.05
-94.7 %
-0.03
0.1
0.11
-93.1 %
0.18
-0.07
-107.9 %
-0.01
8.73
16.68
-13.1 %
10.91
5.77
8.7 %
1.15
3.69
4.83
-9.9 %
0.94
1980 %
-0.02
0.67
1.59
695 %
0.7
0.89
1583.3 %
0.1
8.98
19.2
4.5 %
13.89
5.31
-10 %
1.7
3.66
5.36
9.6 %
-0.05
-105 %
-0.03
0.27
0.2
-81.5 %
0.26
-0.06
-106.8 %
-0.01
8.64
18.38
-4.5 %
12.49
5.9
-11.5 %
1.32
3.58
4.89
0.2 %
1
-44.4 %
-0.03
0.11
1.08
-44.6 %
0.2
0.88
-31.8 %
0.1
8.87
19.24
-2.5 %
12.57
6.67
17.6 %
1.41
3.47
4.88
3.2 %
1.8
93.5 %
-0.05
0.2
1.95
48.9 %
0.66
1.29
79.2 %
0.15
8.98
19.74
1.2 %
14.08
5.67
-7.7 %
1.24
3.5
4.73
-0.4 %
0.93
-33.1 %
-0.03
0.42
1.31
-9.7 %
0.59
0.72
-5.3 %
0.08
8.86
19.5
7 %
13.36
6.14
0.5 %
1.22
3.53
4.75
-2.1 %
1.39
10.3 %
-0.04
0.09
1.45
-11.6 %
0.69
0.76
-37.7 %
0.09
8.85
18.22
7.1 %
12.11
6.11
-1.9 %
1.36
3.49
4.85
-2.2 %
1.26
—
-0.03
0.4
1.64
-24.1 %
0.42
1.22
-12.2 %
0.14
8.86
17.01
1.1 %
10.78
6.23
-0.6 %
1.48
3.49
4.96
-6.4 %
1.26
31.3 %
-0.04
0.93
2.16
103.8 %
0.77
1.39
104.4 %
0.16
8.82
16.83
-4 %
10.56
6.27
11 %
1.74
3.56
5.3
-8.9 %
0.96
664.7 %
-0.06
0.15
1.06
2750 %
0.38
0.68
1800 %
0.08
8.73
17.54
2.3 %
11.89
5.65
-16.3 %
2
3.82
5.82
16.4 %
-0.17
-109.7 %
-0.04
0.17
-0.04
-102.2 %
—
-0.04
-102.6 %
-0.01
8.45
17.14
—
10.39
6.75
—
1.11
3.89
5
—
1.75
—
-0.05
0.12
1.82
—
0.3
1.52
—
0.177
8.6