Kin and Statements
9L
Data from Kin and`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Jul, 2023
Next reporting period:
27 Jan, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
Kin and Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
93.277
-5.5 %
100
50.011
53.6
43.266
-1.4 %
46.4
—
0
33.627
36.1
38.216
-12.1 %
41
5.05
1159.4 %
5.4
-1.38
-1.5
0.428
0.5
-5.543
63.4 %
-5.9
0.767
0.8
-6.31
49.3 %
-6.8
-0.037
168.91
98.735
-5.7 %
100
54.86
55.6
43.875
-4.9 %
44.4
—
0
38.807
39.3
43.474
23.7 %
44
0.401
-96.4 %
0.4
-1.071
-1.08
0.633
0.6
-15.126
-19 %
-15.3
-2.671
-2.7
-12.455
-5.2 %
-12.6
-0.07
177.51
104.72
22.4 %
100
58.565
55.9
46.155
19.2 %
44.1
—
0
33.238
31.7
35.154
-3 %
33.6
11.001
344.8 %
10.5
-0.197
-0.2
-0.516
-0.5
-12.715
-280.1 %
-12.1
-1.874
-1.8
-11.84
-155.2 %
-11.3
-0.062
174.39
85.557
12 %
100
46.833
54.7
38.724
10.2 %
45.3
—
0
33.398
39
36.251
40.4 %
42.4
2.473
-73.4 %
2.9
-0.508
-0.6
0.166
0.2
-3.345
-246.5 %
-3.9
0.18
0.2
21.455
1153.2 %
25.1
0.12
173.01
76.374
45.3 %
100
41.239
54
35.135
43.3 %
46
—
0
26.268
34.4
25.822
-13.3 %
33.8
9.313
276.7 %
12.2
-0.038
-0.05
-0.254
-0.3
2.283
128.1 %
3
2.064
2.7
1.712
60.6 %
2.2
0.001
171.26
52.545
-3 %
100
28.03
53.3
24.515
-4.4 %
46.7
—
0
26.283
50
29.787
20 %
56.7
-5.272
-752.5 %
-10.03
-0.948
-1.8
0.008
0.02
-8.119
72.8 %
-15.5
-1.627
-3.1
1.066
104 %
2
—
168.71
54.154
-24.3 %
100
28.515
52.7
25.639
-26.2 %
47.3
—
0
19.006
35.1
24.831
-30.3 %
45.9
0.808
191.9 %
1.5
-0.896
-1.7
-0.128
-0.2
-29.851
-362.7 %
-55.1
-1.647
-3.04
-26.625
-373.2 %
-49.2
-0.167
168.59
71.575
13.1 %
100
36.82
51.4
34.755
7.2 %
48.6
—
0
30.925
43.2
35.634
41.1 %
49.8
-0.879
-112.3 %
-1.2
-1.304
-1.8
0.078
0.1
-6.451
-274.2 %
-9.01
-0.357
-0.5
-5.626
-299.9 %
-7.9
-0.038
159.15
63.259
-14 %
100
30.832
48.7
32.427
-10.1 %
51.3
—
0
18.411
29.1
25.26
-16.9 %
39.9
7.167
27.1 %
11.3
-0.628
-1
-0.464
-0.7
3.704
331.6 %
5.9
0.664
1
2.814
266.2 %
4.4
0.02
153.31
73.562
26.9 %
100
37.511
51
36.051
-6.6 %
49
—
0
26.984
36.7
30.411
-2.7 %
41.3
5.64
-23.1 %
7.7
-1.256
-1.7
0.028
0.04
-1.599
86.5 %
-2.2
0.094
0.1
-1.693
-1073 %
-2.3
-0.011
153.3
57.963
-36.8 %
100
19.37
33.4
38.593
4.3 %
66.6
—
0
27.549
47.5
31.258
-3.5 %
53.9
7.335
59.4 %
12.7
-0.924
-1.6
-0.13
-0.2
-11.863
38.6 %
-20.5
0.62
1.1
0.174
100.6 %
0.3
—
150.56
91.715
249.2 %
100
54.705
59.6
37.01
53.3 %
40.4
—
0
27.438
29.9
32.408
-15.9 %
35.3
4.602
131.9 %
5
-1.201
-1.3
-0.194
-0.2
-19.308
-20.4 %
-21.05
0.603
0.7
-29.383
-91.1 %
-32.04
-0.2
142.75
26.265
-80.8 %
2.116
24.149
-34.9 %
—
40.922
38.554
0.1 %
-14.405
-928.9 %
-1.312
-0.315
-16.032
-417.2 %
-2.291
-15.377
45.1 %
-0.096
142.74
136.7
-24.8 %
99.6
37.1
-27.7 %
—
39
38.5
-26.1 %
-1.4
-75 %
-1.4
-0.3
-3.1
-6.9 %
1.1
-28
-865.5 %
-0.19
142.5
181.8
-2.1 %
130.5
51.3
-4.5 %
—
52.3
52.1
-4.6 %
-0.8
11.1 %
-1.6
-0.5
-2.9
-3.6 %
—
-2.9
44.2 %
-0.02
142
185.7
9.5 %
132
53.7
-5.6 %
—
53
54.6
44.4 %
-0.9
-104.7 %
-1.4
-0.5
-2.8
-143.7 %
2.3
-5.2
-215.6 %
-0.04
131.2
169.6
-3.1 %
112.7
56.9
-1.9 %
—
38
37.8
-9.4 %
19.1
17.2 %
-1.4
-0.2
6.4
178.3 %
2
4.5
309.1 %
0.03
132.7
175
7.5 %
117
58
7.2 %
—
41.7
41.7
13.6 %
16.3
-6.3 %
-1.2
-0.2
2.3
-58.9 %
1.2
1.1
-67.6 %
0.01
129.4
162.8
-1.2 %
108.7
54.1
10.9 %
—
36.6
36.7
4.6 %
17.4
27 %
-1
—
5.6
-9.7 %
2.3
3.4
-52.1 %
0.03
127.1
164.8
6 %
116
48.8
4.9 %
—
35.2
35.1
-14.8 %
13.7
163.5 %
-0.7
—
6.2
47.6 %
-0.9
7.1
69 %
0.06
125.8
155.4
-7.1 %
108.9
46.5
7.4 %
—
41.2
41.2
-0.5 %
5.2
173.7 %
-1
—
4.2
250 %
0.3
4.2
1300 %
0.03
124.6
167.3
3.4 %
124
43.3
-8.3 %
—
41.7
41.4
5.9 %
1.9
-76.8 %
-0.7
-0.3
1.2
-84.8 %
0.8
0.3
-96.2 %
—
122.6
161.8
-3.5 %
114.5
47.2
16.5 %
—
39.9
39.1
-7.1 %
8.2
612.5 %
-0.3
-0.9
7.9
626.7 %
—
7.9
363.3 %
0.07
120.2
167.7
13.5 %
127.2
40.5
9.5 %
—
42.8
42.1
30.3 %
-1.6
-134.8 %
—
-0.7
-1.5
-135.7 %
1.5
-3
-154.5 %
-0.03
110.3
147.8
-1.1 %
110.9
37
-3.6 %
—
32.6
32.3
25.7 %
4.6
-63.8 %
-0.4
-0.3
4.2
-66.9 %
-0.7
5.5
153.4 %
0.05
106
149.4
6.4 %
111
38.4
15 %
—
29.9
25.7
-13.8 %
12.7
252.8 %
—
0
12.7
296.9 %
3.8
-10.3
-1036.4 %
-0.09
103.8
140.4
-7.1 %
107
33.4
-13 %
—
29.9
29.8
7.2 %
3.6
-66 %
-0.4
-0.1
3.2
-68 %
-0.2
1.1
-83.6 %
0.03
103.1
151.1
-15.5 %
112.8
38.4
21.5 %
—
29.6
27.8
-5.8 %
10.6
404.8 %
-0.6
-1.8
10
186.2 %
2.1
6.7
185.9 %
0.08
103.1
178.8
-14 %
147.2
31.6
-27.7 %
—
29.1
29.5
-17.1 %
2.1
-74.1 %
-0.9
0.5
-11.6
-363.6 %
-2.3
-7.8
-16.4 %
-0.09
103
208
7.8 %
164.2
43.7
-16 %
—
35.8
35.6
7.2 %
8.1
-56.7 %
-1.9
-0.1
4.4
-77 %
1.3
-6.7
-183.8 %
-0.06
103.1
193
-2.6 %
141
52
1.4 %
—
33.7
33.2
-10.8 %
18.7
32.6 %
-1.8
-0.4
19.1
64.7 %
11.9
8
-2.4 %
0.07
103.1
198.2
-8.2 %
147
51.3
-8.6 %
—
38
37.2
-12.1 %
14.1
2.2 %
-1.7
-0.8
11.6
-31 %
4.2
8.2
-39.7 %
0.07
103.1
215.8
3.2 %
159.7
56.1
15.9 %
—
41.9
42.3
20.5 %
13.8
3.8 %
-2.1
0.4
16.8
57 %
3.2
13.6
286.3 %
0.13
103.1
209.2
11.9 %
160.8
48.4
11.8 %
—
35.5
35.1
11.1 %
13.3
13.7 %
-1.9
-0.4
10.7
7 %
3.9
-7.3
-221.7 %
-0.07
103
186.9
-4.4 %
143.6
43.3
-5.5 %
—
32.2
31.6
-0.9 %
11.7
-15.8 %
-1.8
-0.6
10
-29.6 %
3.5
6
-31.8 %
0.06
103
195.6
-6.3 %
149.8
45.8
-5.4 %
—
32.6
31.9
-18.8 %
13.9
51.1 %
-1.8
-0.8
14.2
4833.3 %
4.6
8.8
425.9 %
0.09
103
208.7
-1 %
160.2
48.4
-12.6 %
—
39.5
39.3
14.2 %
9.2
-56.2 %
-1.4
-0.3
-0.3
-101.5 %
2.3
-2.7
-119.1 %
-0.03
102.9
210.8
4.6 %
155.4
55.4
-1.6 %
—
34.7
34.4
-2 %
21
-0.9 %
-1.1
-0.4
20.6
3.5 %
6.4
14.1
1.4 %
0.14
102.9
201.5
-3.5 %
145.2
56.3
12.2 %
—
34.6
35.1
-7.4 %
21.2
72.4 %
0.7
-0.2
19.9
498 %
6
13.9
227.5 %
0.13
103
208.8
-2.6 %
158.6
50.2
-8.9 %
—
36.8
37.9
4.4 %
12.3
-34.6 %
0.5
—
-5
-125.8 %
5.9
-10.9
-186.5 %
-0.11
102.8
214.3
-3.9 %
159.2
55.1
2 %
—
35.9
36.3
-5.7 %
18.8
22.1 %
0.3
-0.7
19.4
27.6 %
6.8
12.6
28.6 %
0.12
103
222.9
—
169
54
—
—
37.6
38.5
—
15.4
—
0.2
-0.1
15.2
—
5.3
9.8
—
0.1
103.2