Vianet Group Statements
AS
Data from Vianet Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
10 Dec, 2024
Vianet Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.982
11 %
100
2.542
31.8
5.44
9 %
68.2
—
0
3.163
39.6
4.285
-9.9 %
53.7
1.155
391.5 %
14.5
-0.2
-2.5
—
0
0.955
658.5 %
12
-0.017
-0.2
0.972
668.4 %
12.2
0.032
30.2
7.194
3.7 %
100
2.203
30.6
4.991
4.6 %
69.4
—
0
3.714
51.6
4.756
19.2 %
66.1
0.235
-69.9 %
3.3
-0.076
-1.06
—
0
-0.171
-130.6 %
-2.4
—
0
-0.171
-171.8 %
-2.4
-0.006
29.353
6.934
-3.4 %
100
2.163
31.2
4.771
3.6 %
68.8
—
0
2.905
41.9
3.989
-13.5 %
57.5
0.782
39200 %
11.3
-0.143
-2.06
—
0
0.559
622.4 %
8.1
0.321
4.6
0.238
409.1 %
3.4
0.008
28.942
7.181
4.5 %
100
2.574
35.8
4.607
1.8 %
64.2
—
0
3.439
47.9
4.609
10.4 %
64.2
-0.002
-100.6 %
-0.03
-0.063
-0.9
—
0
-0.107
-156.6 %
-1.5
-0.03
-0.4
-0.077
-114.8 %
-1.07
-0.003
28.809
6.875
8.4 %
100
2.348
34.2
4.527
12.2 %
65.8
—
0
3.031
44.1
4.176
-2.9 %
60.7
0.351
232 %
5.1
-0.079
-1.1
—
0
0.189
152.1 %
2.7
-0.331
-4.8
0.52
256.2 %
7.6
0.018
29.706
6.34
47.3 %
100
2.306
36.4
4.034
61.8 %
63.6
—
0
3.25
51.3
4.3
17.5 %
67.8
-0.266
77.2 %
-4.2
-0.059
-0.9
—
0
-0.363
73.8 %
-5.7
-0.03
-0.5
-0.333
39.3 %
-5.3
-0.011
28.954
4.303
5.8 %
100
1.81
42.1
2.493
-3 %
57.9
—
0
2.828
65.7
3.66
-4.5 %
85.1
-1.167
7.5 %
-27.1
-0.018
-0.4
—
0
-1.386
3.5 %
-32.2
-0.837
-19.5
-0.549
61 %
-12.8
-0.019
28.953
4.066
-48.4 %
100
1.497
36.8
2.569
-52.7 %
63.2
—
0
2.994
73.6
3.831
-7.7 %
94.2
-1.262
-198.9 %
-31.04
-0.032
-0.8
—
0
-1.436
-327.2 %
-35.3
-0.03
-0.7
-1.406
-289.5 %
-34.6
-0.049
28.953
7.874
-6.4 %
100
2.448
31.1
5.426
-4.6 %
68.9
—
0
3.456
43.9
4.15
-6.5 %
52.7
1.276
2.9 %
16.2
-0.06
-0.8
—
0
0.632
-64.3 %
8
-0.11
-1.4
0.742
-56.1 %
9.4
0.025
29.112
8.41
5.1 %
100
2.72
32.3
5.69
4.6 %
67.7
—
0
3.76
44.7
4.44
9.6 %
52.8
1.24
-10.9 %
14.7
-0.05
-0.6
—
0
1.77
6.3 %
21
0.08
1
1.69
3.6 %
20.1
0.06
28.27
8
4.1 %
100
2.558
32
5.442
4.3 %
68
—
0
3.455
43.2
4.05
-0.7 %
50.6
1.392
22.2 %
17.4
-0.061
-0.8
—
0
1.665
67.7 %
20.8
0.034
0.4
1.631
92.1 %
20.4
0.058
28.239
7.683
-2.1 %
100
2.465
32.1
5.218
-4.8 %
67.9
—
0
3.482
45.3
4.079
-1.8 %
53.1
1.139
-14.2 %
14.8
-0.034
-0.4
—
0
0.993
-13.6 %
12.9
0.144
1.9
0.849
-29.1 %
11.1
0.03
28.113
7.847
16.9 %
100
2.365
30.1
5.482
16.7 %
69.9
—
0
3.633
46.3
4.154
21.7 %
52.9
1.328
3.3 %
16.9
-0.029
-0.4
—
0
1.149
27.8 %
14.6
-0.048
-0.6
1.197
95.6 %
15.3
0.043
27.925
6.714
-6.9 %
2.016
4.698
-5.9 %
—
3.068
3.412
-11.1 %
1.286
11.8 %
0.001
—
0.899
180.9 %
0.287
0.612
85.5 %
0.022
27.487
7.21
2.1 %
2.22
4.99
0.8 %
—
3.49
3.84
4.3 %
1.15
-9.4 %
—
—
0.32
-71.7 %
0.09
0.33
-58.8 %
0.01
27.39
7.06
-3.7 %
2.11
4.95
-1.8 %
—
3.33
3.68
-5.4 %
1.27
11.4 %
—
—
1.13
41.2 %
0.33
0.8
300 %
0.03
27.44
7.33
5.3 %
2.3
5.04
1.2 %
—
3.55
3.89
2.6 %
1.14
-4.2 %
-0.02
—
0.8
-23.1 %
0.21
0.2
-75.6 %
0.02
27.4
6.96
33.3 %
1.98
4.98
10.7 %
—
3.47
3.79
16.3 %
1.19
-4 %
-0.03
—
1.04
-13.3 %
0.34
0.82
2.5 %
0.03
27.22
5.22
-42.9 %
0.72
4.5
-17.3 %
—
3.37
3.26
-24.5 %
1.24
10.7 %
-0.04
—
1.2
55.8 %
0.14
0.8
63.3 %
0.04
27.04
9.14
-1.9 %
3.7
5.44
-2.9 %
—
3.94
4.32
2.9 %
1.12
-19.4 %
-0.03
—
0.77
-23 %
0.28
0.49
-80.9 %
0.02
27.03
9.32
3.4 %
3.73
5.6
8.1 %
—
3.85
4.2
-1.2 %
1.39
49.5 %
-0.03
—
1
75.4 %
-1.57
2.57
350.9 %
0.09
27.03
9.01
-8.9 %
3.83
5.18
3.6 %
—
3.87
4.25
9.3 %
0.93
-15.5 %
-0.03
—
0.57
1.8 %
—
0.57
-14.9 %
0.02
27.03
9.89
-11.6 %
4.9
5
-14.1 %
—
3.62
3.89
-9.3 %
1.1
-27.6 %
-0.03
—
0.56
-55.6 %
-0.11
0.67
-46.8 %
0.03
26.11
11.19
0.1 %
5.38
5.82
-2.8 %
—
3.97
4.29
-2.1 %
1.52
-5.6 %
-0.04
—
1.26
75 %
—
1.26
18.9 %
0.04
28.43
11.18
-5.2 %
5.19
5.99
-4.2 %
—
4.04
4.38
-7 %
1.61
5.2 %
-0.03
—
0.72
-55.6 %
-0.34
1.06
-11.7 %
0.04
28.37
11.79
-1.8 %
5.55
6.25
2.1 %
—
4.35
4.71
-6.2 %
1.53
40.4 %
-0.03
—
1.62
50 %
0.42
1.2
17.6 %
0.04
30.12
12.01
-2.1 %
5.9
6.12
-9.6 %
—
4.56
5.02
8.4 %
1.09
-49.1 %
-0.02
—
1.08
-44.6 %
0.06
1.02
-27.7 %
0.03
30.69
12.27
23.4 %
5.5
6.77
15.7 %
—
4.39
4.63
32.3 %
2.14
-8.9 %
-0.01
—
1.95
-8.9 %
0.54
1.41
-17.1 %
0.05
29.67
9.94
0.4 %
4.09
5.85
1 %
—
3.5
3.5
-10 %
2.35
23.7 %
—
—
2.14
12.6 %
0.44
1.7
24.1 %
0.06
29.56
9.9
-2.7 %
4.11
5.79
-8.5 %
—
3.66
3.89
1 %
1.9
-23.1 %
-0.01
—
1.9
-22.8 %
0.53
1.37
-29.7 %
0.05
28.86
10.17
14.3 %
3.85
6.33
29.4 %
—
3.86
3.85
43.7 %
2.47
11.8 %
-0.01
—
2.46
13.4 %
0.51
1.95
30.9 %
0.07
28.3
8.9
-1.1 %
4
4.89
—
—
2.68
2.68
-62.1 %
2.21
14.5 %
-0.05
—
2.17
9.6 %
0.68
1.49
9.6 %
0.06
25.25
9
11.7 %
—
—
—
—
7.07
7.07
17.8 %
1.93
-6.3 %
0.05
—
1.98
-9.2 %
0.63
1.36
-9.9 %
0.06
24.74
8.06
7.2 %
—
—
—
—
6
6
-8.8 %
2.06
119.1 %
0.13
—
2.18
120.2 %
0.68
1.51
139.7 %
0.06
25.14
7.52
-18.6 %
—
—
—
—
6.58
6.58
-13.6 %
0.94
-41.6 %
0.05
—
0.99
-28.3 %
0.36
0.63
-24.1 %
0.03
23.56
9.24
—
—
—
—
—
7.62
7.62
—
1.61
—
-0.23
—
1.38
—
0.55
0.83
—
0.05
17.81