Bimobject Statements
BO
Data from Bimobject`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
25 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
Bimobject Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.759
5.5 %
100
-3.683
-8.8
45.442
11.3 %
108.8
—
0
34.508
82.6
52.679
3.8 %
126.2
-7.237
27.2 %
-17.3
1.389
3.3
—
0
-5.848
-6.7 %
-14.004
0.152
0.4
-6
-9.1 %
-14.4
-0.042
142.6
39.594
-2.2 %
100
-1.228
-3.1
40.822
31.7 %
103.1
—
0
33.742
85.2
50.763
29.7 %
128.2
-9.941
-22 %
-25.1
4.458
11.3
—
0
-5.483
32.5 %
-13.8
0.015
0.04
-5.498
19.7 %
-13.9
-0.039
142.6
40.47
-1 %
100
9.466
23.4
31.004
-26.4 %
76.6
—
0
33.543
82.9
39.151
-12.1 %
96.7
-8.147
-237.9 %
-20.1
0.031
0.08
0.03
0.07
-8.117
-10868.9 %
-20.06
0.107
0.3
-6.849
-468.6 %
-16.9
-0.046
149.67
40.885
3.4 %
100
-1.23
-3.008
42.115
3.8 %
103
—
0
28.907
70.7
44.526
-7.3 %
108.9
-2.411
67.6 %
-5.9
2.338
5.7
-0.001
-0.002
-0.074
98.4 %
-0.2
0.062
0.2
1.858
157.7 %
4.5
0.013
140.25
39.558
7.7 %
100
-1
-2.5
40.558
7.6 %
102.5
—
0
32.665
82.6
48.008
-5.3 %
121.4
-7.45
42.7 %
-18.8
2.685
6.8
—
0
-4.765
55.7 %
-12.05
0.12
0.3
-3.219
65.2 %
-8.1
-0.023
140.25
36.726
7.6 %
100
-0.975
-2.7
37.701
25.7 %
102.7
—
0
31.772
86.5
50.711
18.4 %
138.1
-13.01
-1.4 %
-35.4
2.264
6.2
—
0
-10.746
23.5 %
-29.3
-0.087
-0.2
-9.25
28.8 %
-25.2
-0.066
140.25
34.147
1.2 %
100
4.157
12.2
29.99
-12.7 %
87.8
—
0
32.306
94.6
42.823
-16.1 %
125.4
-12.833
23.1 %
-37.6
-1.217
-3.6
—
0
-14.05
-0.1 %
-41.1
-0.116
-0.3
-12.993
-7.2 %
-38.05
-0.093
140.25
33.752
4.5 %
100
-0.6
-1.8
34.352
6.3 %
101.8
—
0
32.212
95.4
51.038
0.3 %
151.2
-16.686
10.1 %
-49.4
2.651
7.9
—
0
-14.035
31.7 %
-41.6
0.226
0.7
-12.124
33.1 %
-35.9
-0.086
140.25
32.302
0.8 %
100
—
0
32.302
0.8 %
100
—
0
33.803
104.6
50.872
4.4 %
157.5
-18.57
-11.2 %
-57.5
-1.972
-6.1
—
0
-20.542
-27.2 %
-63.6
0.044
0.1
-18.133
-27.8 %
-56.1
-0.129
140.25
32.038
4.3 %
100
—
0
32.038
27.9 %
100
—
0
34.937
109
48.738
19 %
152.1
-16.7
-4.9 %
-52.1
0.554
1.7
—
0
-16.146
-5.4 %
-50.4
-1.494
-4.7
-14.185
8.2 %
-44.3
-0.101
140.25
30.712
-0.4 %
100
5.668
18.5
25.044
-18.7 %
81.5
—
0
31.625
103
40.965
-25.5 %
133.4
-15.921
34 %
-51.8
0.609
2
—
0
-15.312
32.9 %
-49.9
0.139
0.5
-15.451
32.3 %
-50.3
-0.11
140.36
30.823
1.7 %
100
—
0
30.823
1.7 %
100
—
0
31.675
102.8
54.953
-6.1 %
178.3
-24.13
14.5 %
-78.3
1.317
4.3
—
0
-22.813
23.4 %
-74.01
0.025
0.08
-22.839
23.2 %
-74.1
-0.164
139.32
30.293
6.4 %
100
—
0
30.293
4.7 %
100
—
0
38.66
127.6
58.499
25.6 %
193.1
-28.206
-59.9 %
-93.1
-1.562
-5.2
—
0
-29.768
-126.2 %
-98.3
-0.016
-0.05
-29.752
-124.8 %
-98.2
-0.214
139.32
28.471
-12.5 %
100
-0.455
-1.6
28.926
11.5 %
101.6
—
0
31.504
110.7
46.563
-0.2 %
163.5
-17.637
14.9 %
-61.9
4.476
15.7
—
0
-13.161
50.8 %
-46.2
0.073
0.3
-13.234
50.7 %
-46.5
-0.095
139.32
32.522
-3.3 %
100
6.573
20.2
25.949
-22.8 %
79.8
—
0
34.633
106.5
46.662
8.9 %
143.5
-20.713
-124.1 %
-63.7
-6.036
-18.6
—
0
-26.749
-175.6 %
-82.2
0.071
0.2
-26.82
-175.1 %
-82.5
-0.275
97.466
33.623
-3.3 %
100
—
0
33.623
-3.3 %
100
—
0
27.282
81.1
42.867
-17.2 %
127.5
-9.244
45.6 %
-27.5
-0.461
-1.4
0.001
0.003
-9.704
51.1 %
-28.9
0.043
0.1
-9.748
50.8 %
-29
-0.077
126.1
34.769
-3 %
100
—
0
34.769
-3.6 %
100
—
0
33.777
97.1
51.761
-16.2 %
148.9
-16.992
33.9 %
-48.9
-2.845
-8.2
—
0
-19.837
24.1 %
-57.05
-0.029
-0.08
-19.808
24.1 %
-57
-0.165
120.32
35.833
15 %
100
-0.225
-0.6
36.058
25.9 %
100.6
—
0
39.667
110.7
61.769
-13.3 %
172.4
-25.711
39.6 %
-71.8
-0.409
-1.1
—
0
-26.12
44.8 %
-72.9
-0.027
-0.08
-26.093
39.1 %
-72.8
-0.21
124.25
31.157
-13 %
100
2.506
8
28.651
-9.7 %
92
—
0
42.487
136.4
71.247
25.2 %
228.7
-42.596
-69 %
-136.7
-4.753
-15.3
—
0
-47.349
-108.9 %
-152
-4.487
-14.4
-42.861
-88 %
-137.6
-0.356
120.5
35.793
4.1 %
100
4.077
11.4
31.716
4.5 %
88.6
—
0
35.315
98.7
56.923
-12.2 %
159
-25.207
26.8 %
-70.4
2.536
7.1
—
0
-22.671
33.8 %
-63.3
0.122
0.3
-22.793
33.5 %
-63.7
-0.19
119.96
34.389
5.1 %
100
4.051
11.8
30.338
3.6 %
88.2
—
0
39.22
114
64.796
8.7 %
188.4
-34.458
-13.7 %
-100.2
0.212
0.6
—
0
-34.246
-24.2 %
-99.6
0.051
0.1
-34.297
-24.1 %
-99.7
-0.29
118.27
32.719
-7.3 %
100
3.433
10.5
29.286
-1.3 %
89.5
—
0
34.726
106.1
59.59
-6.9 %
182.1
-30.304
11.8 %
-92.6
2.736
8.4
—
0
-27.568
12.7 %
-84.3
0.066
0.2
-27.635
16.7 %
-84.5
-0.23
120.15
35.28
26 %
100
5.619
15.9
29.661
20.5 %
84.1
—
0
31.632
89.7
64.022
32.5 %
181.5
-34.361
-45 %
-97.4
2.793
7.9
—
0
-31.568
-37.2 %
-89.5
1.592
4.5
-33.161
-43.4 %
-94
-0.276
120.32
27.994
1.6 %
100
3.388
12.1
24.606
1.2 %
87.9
—
0
27.122
96.9
48.309
23.5 %
172.6
-23.703
-60.3 %
-84.7
0.693
2.5
—
0
-23.01
-51.1 %
-82.2
0.122
0.4
-23.132
-52.2 %
-82.6
-0.19
121.75
27.56
28.4 %
100
3.24
11.8
24.32
28.5 %
88.2
—
0
23.9
86.7
39.12
2 %
141.9
-14.79
24 %
-53.7
-0.44
-1.6
—
0
-15.23
28.7 %
-55.3
-0.03
-0.1
-15.2
29.5 %
-55.2
-0.15
103.43
21.46
-43.2 %
100
2.54
11.8
18.92
-48.8 %
88.2
—
0
21.71
101.2
38.37
-7 %
178.8
-19.45
-356.6 %
-90.6
-1.91
-8.9
-0.66
-3.08
-21.35
-364.1 %
-99.5
0.21
1
-21.56
-319.5 %
-100.5
-0.22
100.27
37.79
146.5 %
0.82
36.97
191.3 %
—
23.78
41.24
39.5 %
-4.26
74.8 %
-0.34
-1.81
-4.6
72.4 %
0.54
-5.14
69.2 %
-0.05
101.82
15.33
-6.1 %
2.64
12.69
0.2 %
—
17.35
29.56
0.1 %
-16.88
-0.2 %
0.22
—
-16.66
-2.5 %
0.02
-16.67
-1.7 %
-0.16
103.43
16.33
24.1 %
3.65
12.67
11 %
—
17.29
29.52
23.9 %
-16.84
-35.6 %
0.59
—
-16.25
-22.2 %
0.14
-16.39
-23.1 %
-0.16
103.43
13.16
-3.9 %
1.75
11.41
-4.6 %
—
14.36
23.82
10 %
-12.42
-28 %
-0.88
—
-13.3
-39.7 %
0.01
-13.31
-41.3 %
-0.13
103.43
13.69
85.8 %
1.73
11.96
94.5 %
—
13.15
21.65
30.3 %
-9.7
7.4 %
0.18
—
-9.52
5.1 %
-0.1
-9.42
4.5 %
-0.11
87.56
7.37
10.3 %
1.22
6.15
12 %
—
9.79
16.61
8.1 %
-10.47
-6.1 %
0.44
—
-10.03
-2.8 %
-0.17
-9.86
2.2 %
-0.11
87.56
6.68
18 %
1.19
5.49
17.3 %
—
9.44
15.36
0.9 %
-9.87
6.4 %
0.11
—
-9.76
3.7 %
0.32
-10.08
2.2 %
-0.12
87.56
5.66
-16.6 %
0.99
4.68
-10.3 %
—
8.98
15.22
3.9 %
-10.55
-11.8 %
0.42
—
-10.13
0.9 %
0.18
-10.31
-0.5 %
-0.12
87.56
6.79
71.5 %
1.58
5.22
84.5 %
—
8.19
14.65
35.4 %
-9.44
-18 %
-0.78
-0.37
-10.22
-28.9 %
0.04
-10.26
-29.1 %
-0.15
67.22
3.96
-8.3 %
1.14
2.83
-22.9 %
—
5.75
10.82
-3.1 %
-8
-6.7 %
0.07
—
-7.93
-5 %
0.02
-7.95
-4.2 %
-0.09
87.56
4.32
52.7 %
0.65
3.67
49.8 %
—
5.66
11.17
3.9 %
-7.5
9.5 %
-0.05
—
-7.55
8.9 %
0.08
-7.63
8.8 %
-0.07
107.89
2.83
38 %
0.37
2.45
27.6 %
—
5.12
10.75
75.1 %
-8.29
-96.9 %
—
—
-8.29
-98.8 %
0.08
-8.37
-100.7 %
-0.12
67.22
2.05
-15.3 %
0.12
1.92
23.1 %
—
3.73
6.14
11 %
-4.21
-5.8 %
0.04
—
-4.17
-4.8 %
—
-4.17
-4.8 %
-0.07
58.25
2.42
30.8 %
0.86
1.56
10.6 %
—
4.32
5.53
19.7 %
-3.98
-24 %
-0.01
—
-3.98
-24 %
—
-3.98
-23.6 %
-0.07
58.89
1.85
—
0.44
1.41
—
—
2.98
4.62
—
-3.21
—
-0.01
-0.02
-3.21
—
—
-3.22
—
-0.06
58.25