mVISE Statements
C1
Data from mVISE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
mVISE Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.766
-22.6 %
100
1.567
32.9
3.199
-18.7 %
67.1
—
0
2.363
49.6
4.558
-26.7 %
95.6
-1.359
40.5 %
-28.5
-0.17
-3.6
—
0
-1.529
49.8 %
-32.08
0.134
2.8
-1.663
56.6 %
-34.9
-0.168
9.905
6.16
-22.5 %
100
2.225
36.1
3.935
-21 %
63.9
—
0
2.794
45.4
6.218
35.2 %
100.9
-2.283
-693 %
-37.06
-0.178
-2.9
—
0
-3.045
-1164.7 %
-49.4
0.783
12.7
-3.829
-1448.2 %
-62.2
-0.387
9.905
7.951
18.9 %
100
2.967
37.9
4.984
40.4 %
62.1
—
0
3.647
45.6
4.599
-18.6 %
55.7
0.385
118.3 %
6.4
-0.099
-1.2
—
0
0.286
109.1 %
5.2
0.002
0.03
0.284
108.8 %
5.2
0.029
9.905
6.685
-25.4 %
100
3.136
46.9
3.549
-45.1 %
53.1
—
0
4.011
60
5.652
7.5 %
84.5
-2.103
-274.5 %
-31.5
-0.182
-2.7
0.001
0.01
-3.146
-409 %
-47.06
0.097
1.5
-3.243
-419.5 %
-48.5
-0.327
9.905
8.959
28.4 %
100
2.496
27.9
6.463
44.7 %
72.1
—
0
4.002
44.7
5.258
22.6 %
58.7
1.205
577 %
13.5
-0.186
-2.08
-0.001
-0.01
1.018
416.1 %
11.4
0.004
0.04
1.015
363 %
11.3
0.103
9.848
6.975
-12.2 %
100
2.507
35.9
4.468
-13.1 %
64.1
—
0
3.61
51.8
4.29
-24.9 %
61.5
0.178
131.1 %
2.6
-0.5
-7.2
—
0
-0.322
57.9 %
-4.6
0.053
0.8
-0.386
48.4 %
-5.5
-0.039
9.848
7.94
-8.6 %
100
2.797
35.2
5.143
9.9 %
64.8
—
0
4.101
51.6
5.715
-21.3 %
72
-0.572
77.9 %
-7.2
-0.193
-2.4
—
0
-0.765
72.3 %
-9.6
-0.007
-0.09
-0.748
79.1 %
-9.4
-0.084
8.953
8.686
-15.7 %
100
4.008
46.1
4.678
-29.2 %
53.9
—
0
4.754
54.7
7.265
4.7 %
83.6
-2.587
-672.2 %
-29.8
-0.178
-2.05
—
0
-2.765
-478.5 %
-31.8
0.853
9.8
-3.583
-773.9 %
-41.3
-0.4
8.964
10.303
-11.9 %
100
3.698
35.9
6.605
-15.6 %
64.1
—
0
4.802
46.6
6.94
-5.6 %
67.4
-0.335
-170.2 %
-3.3
-0.143
-1.4
—
0
-0.478
-263.1 %
-4.6
0.011
0.1
-0.41
-345.5 %
-4
-0.046
8.942
11.699
18.9 %
100
3.872
33.1
7.827
10.7 %
66.9
—
0
5.371
45.9
7.35
-1.4 %
62.8
0.477
223.6 %
4.1
-0.184
-1.6
—
0
0.293
153.6 %
2.5
0.038
0.3
0.167
137.9 %
1.4
0.018
9.314
9.839
-26 %
100
2.767
28.1
7.072
-20.8 %
71.9
—
0
5.109
51.9
7.458
-0.1 %
75.8
-0.386
-126.3 %
-3.9
-0.161
-1.6
—
0
-0.547
-149.7 %
-5.6
-0.004
-0.04
-0.441
-139.1 %
-4.5
-0.051
8.569
13.298
44.1 %
100
4.364
32.8
8.934
16 %
67.2
—
0
7.178
54
7.466
-1.3 %
56.1
1.468
971.5 %
11
-0.172
-1.3
—
0
1.101
849 %
8.3
-0.286
-2.2
1.127
1143.5 %
8.5
0.133
8.453
9.229
-2.3 %
100
1.525
16.5
7.704
6.8 %
83.5
—
0
6.831
74
7.567
23.2 %
82
0.137
-87.3 %
1.5
-0.184
-2
—
0
-0.147
-115.4 %
-1.6
-0.006
-0.07
-0.108
-109.3 %
-1.2
-0.013
8.453
9.442
76.8 %
2.226
7.216
61.6 %
—
4.306
6.141
22.9 %
1.075
302.4 %
-0.12
—
0.955
248.3 %
0.112
1.167
864.5 %
0.139
8.374
5.34
14.6 %
0.874
4.466
2.4 %
—
3.351
4.997
32.5 %
-0.531
-190 %
-0.113
—
-0.644
-217.1 %
-1.105
0.121
-84.1 %
0.014
8.374
4.66
44.3 %
0.29
4.36
60.3 %
—
3.17
3.77
32.7 %
0.59
553.8 %
-0.04
-0.08
0.55
523.1 %
-0.21
0.76
684.6 %
0.09
8.58
3.23
2.9 %
0.51
2.72
-0.4 %
—
2.02
2.84
-12.6 %
-0.13
75 %
—
-0.14
-0.13
81.2 %
—
-0.13
-316.7 %
-0.02
8.16
3.14
73.5 %
0.41
2.73
29.4 %
—
2.05
3.25
16.9 %
-0.52
21.2 %
-0.16
-0.15
-0.69
—
-0.75
0.06
113 %
0.01
8.84
1.81
112.9 %
-0.31
2.11
245.9 %
—
2.12
2.78
79.4 %
-0.66
30.5 %
-0.03
-0.12
-0.69
28.1 %
-0.23
-0.46
-2200 %
-0.07
6.99
0.85
-6.6 %
0.24
0.61
-35.1 %
—
0.87
1.55
8.4 %
-0.95
-93.9 %
-0.01
-0.04
-0.96
-88.2 %
-0.94
-0.02
96.1 %
—
6.92
0.91
-37.7 %
-0.03
0.94
—
—
0.83
1.43
-12.3 %
-0.49
-188.2 %
-0.02
-0.01
-0.51
-168.4 %
—
-0.51
-142.9 %
-0.09
5.78
1.46
-5.2 %
—
—
—
—
—
1.63
45.5 %
-0.17
73 %
-0.01
0.53
-0.19
69.8 %
0.03
-0.21
67.2 %
-0.04
5.26
1.54
-41.9 %
1.06
0.48
-62.5 %
—
1.14
1.12
-12.5 %
-0.63
—
—
-0.03
-0.63
—
—
-0.64
—
-0.12
5.26
2.65
25.6 %
1.37
1.28
29.3 %
—
1.6
1.28
-27.3 %
—
100 %
—
—
—
100 %
—
—
100 %
—
4.96
2.11
-0.9 %
1.12
0.99
1880 %
—
1.85
1.76
25.7 %
-0.77
43 %
—
-0.09
-0.77
42.5 %
—
-0.77
42.5 %
-0.16
4.96
2.13
-55.5 %
2.07
0.05
-93.1 %
—
1.46
1.4
-52.2 %
-1.35
38.9 %
0.01
-0.12
-1.34
39.4 %
—
-1.34
39.4 %
-0.36
3.72
4.79
-51.2 %
4.07
0.72
28.6 %
—
1.44
2.93
132.5 %
-2.21
-215.7 %
—
-0.73
-2.21
-194.7 %
—
-2.21
-194.7 %
-0.65
3.39
9.81
11.1 %
9.25
0.56
86.7 %
—
1.44
1.26
17.8 %
-0.7
10.3 %
-0.05
-0.22
-0.75
3.8 %
—
-0.75
5.1 %
-0.22
3.44
8.83
34.4 %
8.54
0.3
-61.5 %
—
1.31
1.07
-10.8 %
-0.78
-81.4 %
—
-0.23
-0.78
-81.4 %
—
-0.79
-83.7 %
-0.24
3.33
6.57
-33.1 %
5.8
0.78
-21.2 %
—
1.21
1.2
27.7 %
-0.43
-960 %
—
-0.28
-0.43
-960 %
—
-0.43
-1175 %
-0.16
2.72
9.82
40.9 %
8.83
0.99
57.1 %
—
1.21
0.94
-27.1 %
0.05
107.6 %
—
-0.27
0.05
108.1 %
—
0.04
106.6 %
0.02
2.55
6.97
4.7 %
6.34
0.63
8.6 %
—
1.37
1.29
50 %
-0.66
-127.6 %
0.04
-0.34
-0.62
-138.5 %
-0.01
-0.61
-125.9 %
-0.24
2.55
6.66
10.6 %
6.09
0.58
70.6 %
—
1.31
0.86
-24.6 %
-0.29
63.7 %
0.03
-0.52
-0.26
66.7 %
0.01
-0.27
65.4 %
-0.1
2.55
6.02
7.9 %
5.68
0.34
13.3 %
—
1.41
1.14
-13.6 %
-0.8
21.6 %
0.02
-0.62
-0.78
22 %
—
-0.78
22.8 %
-0.28
2.78
5.58
-11.4 %
5.28
0.3
-37.5 %
—
1.59
1.32
-22.8 %
-1.02
17.1 %
0.02
-0.38
-1
17.4 %
0.01
-1.01
15.8 %
-0.44
2.31
6.3
19.3 %
5.82
0.48
-2 %
—
1.52
1.71
-42.6 %
-1.23
50.8 %
0.02
-0.03
-1.21
51.4 %
-0.01
-1.2
52 %
-0.57
2.1
5.28
13.3 %
4.79
0.49
4.3 %
—
1.49
2.98
344.8 %
-2.5
-1090.5 %
0.01
-0.01
-2.49
-1085.7 %
0.01
-2.5
-1090.5 %
-1.19
2.1
4.66
-5.7 %
4.2
0.47
-2.1 %
—
0.85
0.67
63.4 %
-0.21
-450 %
—
-0.23
-0.21
-450 %
—
-0.21
-450 %
-0.1
2.1
4.94
—
4.47
0.48
—
—
0.71
0.41
—
0.06
—
—
-0.29
0.06
—
—
0.06
—
0.03
2.1