Epam Statements
E3
Data from Epam`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Epam Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 167.53
1.8 %
100
763.99
65.4
403.54
20.2 %
34.6
—
0
206.73
17.7
226.47
5.8 %
19.4
177.07
45.5 %
15.2
12.637
1.1
—
0
189.62
41.7 %
16.2
53.27
4.6
136.35
38.2 %
11.7
2.374
57.425
1 146.6
-1.6 %
100
810.86
70.7
335.74
1.4 %
29.3
—
0
192.89
16.8
214.01
-1.8 %
18.7
121.73
7.5 %
10.6
13.249
1.2
—
0
133.81
8.2 %
11.7
35.265
3.1
98.645
-15.1 %
8.6
1.695
58.149
1 165.46
0.7 %
100
834.33
71.6
331.13
-7.9 %
28.4
—
0
195.8
16.8
217.94
-8.1 %
18.7
113.19
-7.6 %
9.7
13.123
1.1
—
0
123.66
-2.9 %
10.6
9.712
0.8
116.24
19.2 %
10
1.97
58.931
1 157.26
0.4 %
100
797.63
68.9
359.62
0.5 %
31.1
—
0
213.97
18.5
237.13
8.8 %
20.5
122.49
-12.4 %
10.6
4.909
0.4
—
0
127.4
-3.4 %
11
29.849
2.6
97.554
0.4 %
8.4
1.656
58.911
1 152.1
-1.5 %
100
794.3
68.9
357.9
-1 %
31.1
—
0
194.8
16.9
217.9
0.3 %
18.9
139.9
-3 %
12.1
17.8
1.5
—
0
131.9
-12.1 %
11.4
34.6
3
97.2
-19 %
8.4
1.65
58.9
1 170.2
-3.4 %
100
808.7
69.1
361.5
1.8 %
30.9
—
0
194.4
16.6
217.2
-7.5 %
18.6
144.3
19.9 %
12.3
5.7
0.5
—
0
150
17.8 %
12.8
30
2.6
120
17.3 %
10.3
2.03
59.2
1 210.9
-1.7 %
100
855.9
70.7
355
-10.9 %
29.3
—
0
211.9
17.5
234.7
2.9 %
19.4
120.4
-29.4 %
9.9
6.9
0.6
—
0
127.3
-36.7 %
10.5
25
2.1
102.3
-34 %
8.4
1.73
59.3
1 231.3
0.4 %
100
832.7
67.6
398.6
-0.4 %
32.4
—
0
205
16.6
228.1
3.7 %
18.5
170.5
-5.4 %
13.8
30.7
2.5
—
0
201.2
5.3 %
16.3
46.1
3.7
155
-0.7 %
12.6
2.61
59.4
1 226.9
2.7 %
100
826.8
67.4
400.1
14.8 %
32.6
—
0
198
16.1
219.9
-13.9 %
17.9
180.2
93.8 %
14.7
10.9
0.9
—
0
191.1
2096.6 %
15.6
35.1
2.9
156.1
739.2 %
12.7
2.63
59.4
1 194.9
2 %
100
846.3
70.8
348.5
-10.8 %
29.2
—
0
232.5
19.5
255.5
5.6 %
21.4
93
-37.5 %
7.8
-84.4
-7.06
—
0
8.7
-91.8 %
0.7
-9.9
-0.8
18.6
-79.3 %
1.6
0.32
59
1 171.6
5.8 %
100
780.8
66.6
390.8
2.8 %
33.4
—
0
217.7
18.6
242
12.8 %
20.7
148.8
-10.2 %
12.7
-23
-2
—
0
106.3
-33.5 %
9.1
16.6
1.4
89.7
-37 %
7.7
1.52
58.9
1 107.5
12 %
100
727.3
65.7
380.2
13.4 %
34.3
—
0
190.9
17.2
214.5
12.3 %
19.4
165.7
15 %
15
-5.7
-0.5
—
0
159.9
18.1 %
14.4
17.7
1.6
142.3
23 %
12.8
2.4
59.3
988.5
12.2 %
100
653.4
66.1
335.2
12.6 %
33.9
—
0
169.5
17.1
191
10.8 %
19.3
144.1
15 %
14.6
-8.8
-0.9
—
0
135.4
9.9 %
13.7
19.7
2
115.7
0.9 %
11.7
1.95
59.2
881.4
12.9 %
100
583.7
66.2
297.6
13.8 %
33.8
—
0
151.9
17.2
172.4
11.8 %
19.6
125.3
16.8 %
14.2
-2.1
-0.2
—
0
123.2
7.2 %
14
8.5
1
114.7
5.2 %
13
1.94
59
780.8
7.9 %
100
519.3
66.5
261.4
1.4 %
33.5
—
0
136.4
17.5
154.2
5.8 %
19.7
107.3
-4.2 %
13.7
7.7
1
—
0
114.9
12.6 %
14.7
5.9
0.8
109
27.5 %
14
1.86
58.8
723.5
10.9 %
100
465.8
64.4
257.7
12.6 %
35.6
—
0
128.9
17.8
145.7
10 %
20.1
112
16.2 %
15.5
-10
-1.4
—
0
102
-1.9 %
14.1
16.5
2.3
85.5
-4.4 %
11.8
1.46
58.8
652.2
3.1 %
100
423.4
64.9
228.9
7.6 %
35.1
—
0
116.5
17.9
132.4
2.2 %
20.3
96.4
15.6 %
14.8
7.6
1.2
—
0
104
36.7 %
15.9
14.5
2.2
89.4
34.2 %
13.7
1.53
58.6
632.4
-2.9 %
100
419.5
66.3
212.8
-6.5 %
33.6
—
0
114.2
18.1
129.5
-7.6 %
20.5
83.4
-4.7 %
13.2
-7.4
-1.2
—
0
76.1
-21.1 %
12
9.5
1.5
66.6
-22.2 %
10.5
1.14
58.2
651.4
2.9 %
100
423.8
65.1
227.6
2.2 %
34.9
—
0
125.1
19.2
140.1
1.6 %
21.5
87.5
3.3 %
13.4
8.9
1.4
—
0
96.4
13.7 %
14.8
10.9
1.7
85.6
14.9 %
13.1
1.47
58.1
632.8
7.6 %
100
410.1
64.8
222.7
5.7 %
35.2
—
0
125
19.8
137.9
6.1 %
21.8
84.7
5.1 %
13.4
0.1
0.02
—
0
84.8
6 %
13.4
10.3
1.6
74.5
11.2 %
11.8
1.29
58
588.1
6.6 %
100
377.5
64.2
210.6
7.6 %
35.8
—
0
118.9
20.2
130
5.9 %
22.1
80.6
10.6 %
13.7
-0.6
-0.1
—
0
80
13.5 %
13.6
13
2.2
67
13.9 %
11.4
1.16
57.8
551.6
5.8 %
100
355.9
64.5
195.7
10.8 %
35.5
—
0
111.8
20.3
122.8
9.6 %
22.3
72.9
12.7 %
13.2
-2.4
-0.4
—
0
70.5
9.6 %
12.8
11.7
2.1
58.8
-3.3 %
10.7
1.02
57.6
521.3
3.2 %
100
344.7
66.1
176.6
-5 %
33.9
—
0
101.8
19.5
112
4 %
21.5
64.7
-17.4 %
12.4
-0.4
-0.08
—
0
64.3
-18.4 %
12.3
3.5
0.7
60.8
1.3 %
11.7
1.06
57.2
504.9
7.8 %
100
319
63.2
185.9
11.3 %
36.8
—
0
101.5
20.1
107.7
5.1 %
21.3
78.3
21.2 %
15.5
0.5
0.1
—
0
78.8
19.4 %
15.6
18.8
3.7
60
-8.5 %
11.9
1.05
56.9
468.2
5.1 %
100
301.1
64.3
167.1
6.8 %
35.7
—
0
92.5
19.8
102.5
0.3 %
21.9
64.6
19.2 %
13.8
1.4
0.3
—
0
66
15.6 %
14.1
7.2
1.5
65.6
30.4 %
14
1.15
57
445.6
5.1 %
100
289.2
64.9
156.5
6.8 %
35.1
—
0
91.8
20.6
102.2
4.4 %
22.9
54.2
11.3 %
12.2
2.9
0.7
—
0
57.1
19.2 %
12.8
7.6
1.7
50.3
-21.9 %
11.3
0.88
56.6
424.1
6.2 %
100
277.6
65.5
146.5
0.9 %
34.5
—
0
87.8
20.7
97.9
5.2 %
23.1
48.7
-6.5 %
11.5
-0.8
-0.2
—
0
47.9
-8.1 %
11.3
6
1.4
64.4
308.4 %
15.2
1.14
56.2
399.3
5.8 %
254.1
145.2
5.1 %
—
84.8
93.1
4.7 %
52.1
5.9 %
—
—
52.1
3 %
8.3
-30.9
-172.5 %
-0.58
52.9
377.5
8.2 %
239.4
138.2
7.3 %
—
81.2
88.9
0.8 %
49.2
20.9 %
1.3
—
50.6
17.7 %
8
42.6
13.9 %
0.77
55.2
349
7.5 %
220.1
128.8
10.2 %
—
80.4
88.2
2.6 %
40.7
31.3 %
2.4
—
43
50.3 %
5.7
37.4
58.5 %
0.68
54.8
324.7
3.6 %
207.7
116.9
1.4 %
—
78.5
86
10.4 %
31
-17.1 %
-2.4
—
28.6
-10.9 %
5
23.6
-4.8 %
0.44
53.9
313.5
5.1 %
198.2
115.3
7.3 %
—
71.4
77.9
5.8 %
37.4
10.3 %
-5.3
—
32.1
-3.3 %
7.3
24.8
-5.3 %
0.46
53.4
298.3
5.1 %
190.8
107.5
4.3 %
—
67.5
73.6
3.7 %
33.9
5.6 %
-0.7
—
33.2
7.4 %
7.1
26.2
7.4 %
0.49
53.9
283.8
7.3 %
180.8
103.1
6.2 %
—
64.2
71
6.3 %
32.1
5.9 %
-1.2
—
30.9
2 %
6.5
24.4
2.1 %
0.46
53.3
264.5
1.6 %
167.4
97.1
-4.8 %
—
61.5
66.8
-4.8 %
30.3
-4.7 %
-0.1
—
30.3
-12.7 %
6.4
23.9
-13.4 %
0.45
52.9
260.3
10.3 %
158.3
102
16.4 %
—
64.4
70.2
17.4 %
31.8
14.4 %
3
—
34.7
20.9 %
7.1
27.6
20.5 %
0.52
52.7
236
8.4 %
148.5
87.6
4.9 %
—
55.4
59.8
-0.2 %
27.8
17.8 %
0.9
—
28.7
17.6 %
5.8
22.9
19.3 %
0.44
52.3
217.8
8.9 %
134.3
83.5
12.5 %
—
56
59.9
16.8 %
23.6
3.5 %
0.8
—
24.4
34.1 %
5.2
19.2
30.6 %
0.37
51.9
200
-1.1 %
125.9
74.2
-8.1 %
—
46.9
51.3
-5.9 %
22.8
-13 %
-4.6
—
18.2
-26 %
3.5
14.7
-20.1 %
0.29
51
202.2
4.9 %
121.5
80.7
14.8 %
—
49.8
54.5
12.6 %
26.2
20.2 %
2.5
-1.9
24.6
9.8 %
6.2
18.4
-3.2 %
0.37
50.3
192.8
10.4 %
122.5
70.3
8.8 %
—
42.9
48.4
5 %
21.8
17.8 %
0.5
—
22.4
21.7 %
3.3
19
28.4 %
0.38
49.8
174.7
8.9 %
110.1
64.6
11.6 %
—
38.7
46.1
28.1 %
18.5
-15.5 %
-0.1
—
18.4
-14.8 %
3.6
14.8
-14.9 %
0.3
49.6
160.4
1.8 %
102.5
57.9
-3.5 %
—
32.4
36
-2.2 %
21.9
-5.6 %
-0.3
—
21.6
-7.3 %
4.2
17.4
-7.4 %
0.35
49.2
157.6
12.4 %
97.6
60
16.3 %
—
33
36.8
17.2 %
23.2
14.9 %
0.1
—
23.3
14.2 %
4.6
18.8
14.6 %
0.38
49.1
140.2
5.3 %
88.5
51.6
4 %
—
27.9
31.4
-2.2 %
20.2
15.4 %
0.1
—
20.4
17.2 %
3.9
16.4
16.3 %
0.34
48.7
133.2
7.2 %
83.5
49.6
7.1 %
—
28.5
32.1
4.2 %
17.5
12.9 %
-0.1
—
17.4
10.8 %
3.3
14.1
11 %
0.29
48
124.2
—
77.9
46.3
—
—
27.1
30.8
—
15.5
—
0.1
—
15.7
—
3
12.7
—
0.27
47.6