Funkwerk Statements
FE
Data from Funkwerk`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Nov, 2024
Funkwerk Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.106
-18.3 %
100
20.388
46.2
23.718
-12.2 %
53.8
—
0
14.191
32.2
19.517
50.7 %
44.3
4.201
-70.2 %
9.5
-0.075
-0.2
—
0
4.126
-70.4 %
9.4
1.687
3.8
1.853
-80 %
4.2
0.23
8.06
53.983
58.2 %
100
26.957
49.9
27.026
35.6 %
50.1
—
0
12.744
23.6
12.95
-21.9 %
24
14.076
321.1 %
26.1
-0.117
-0.2
—
0
13.959
294.9 %
25.9
4.058
7.5
9.268
519.5 %
17.2
1.15
8.06
34.125
-59.5 %
14.198
19.927
-56.3 %
—
12.207
16.584
-36.5 %
3.343
-82.8 %
0.192
—
3.535
-81.4 %
2.039
1.496
-88.8 %
0.186
8.06
84.225
76 %
100
38.637
45.9
45.588
51.4 %
54.1
—
0
20.745
24.6
26.137
24.5 %
31
19.451
113.3 %
23.1
-0.463
-0.5
—
0
18.988
115.8 %
22.5
5.608
6.7
13.38
117.3 %
15.9
1.66
8.06
47.854
-25.8 %
100
17.741
37.1
30.113
-28.1 %
62.9
—
0
16.62
34.7
20.994
6.9 %
43.9
9.119
-59 %
19.1
-0.322
-0.7
—
0
8.797
-59 %
18.4
2.641
5.5
6.156
-58.2 %
12.9
0.764
8.06
64.476
11.1 %
100
22.605
35.1
41.871
23.2 %
64.9
—
0
14.833
23
19.636
-7.7 %
30.5
22.235
74.9 %
34.5
-0.757
-1.2
—
0
21.478
70.8 %
33.3
6.744
10.5
14.732
62.9 %
22.8
1.828
8.06
58.016
10.6 %
100
24.038
41.4
33.978
12.5 %
58.6
—
0
16.284
28.1
21.267
22.4 %
36.7
12.711
-0.8 %
21.9
-0.134
-0.2
—
0
12.577
2.9 %
21.7
3.533
6.1
9.046
15.5 %
15.6
1.122
8.06
52.448
13.2 %
100
22.251
42.4
30.197
12.2 %
57.6
—
0
14.714
28.1
17.38
-10.3 %
33.1
12.817
70.1 %
24.4
-0.591
-1.1
-0.001
-0.002
12.225
66.7 %
23.3
4.39
8.4
7.835
36.9 %
14.9
0.972
8.06
46.313
-14.1 %
100
19.405
41.9
26.908
-4.5 %
58.1
—
0
14.73
31.8
19.371
11.6 %
41.8
7.537
-30.4 %
16.3
-0.202
-0.4
—
0
7.335
69 %
15.8
1.613
3.5
5.722
69.8 %
12.4
0.71
8.06
53.915
31.7 %
100
25.734
47.7
28.181
12.7 %
52.3
—
0
13.418
24.9
17.356
-11.2 %
32.2
10.825
98.3 %
20.1
-6.484
-12.03
—
0
4.341
-18 %
8.1
0.965
1.8
3.37
-30.4 %
6.3
0.418
8.06
40.934
-15.3 %
100
15.936
38.9
24.998
-2 %
61.1
—
0
15.254
37.3
19.538
14.3 %
47.7
5.46
-35.2 %
13.3
-0.169
-0.4
—
0
5.291
-31.2 %
12.9
0.456
1.1
4.841
-0.2 %
11.8
0.601
8.06
48.336
40.8 %
100
22.819
47.2
25.517
21.5 %
52.8
—
0
13.205
27.3
17.088
-4.7 %
35.4
8.429
174.8 %
17.4
-0.742
-1.5
—
0
7.687
160.7 %
15.9
2.838
5.9
4.849
87.5 %
10
0.602
8.06
34.323
-31.1 %
100
13.321
38.8
21.002
-10 %
61.2
—
0
13.825
40.3
17.935
7 %
52.3
3.067
-53.4 %
8.9
-0.118
-0.3
—
0
2.949
-50.1 %
8.6
0.363
1.1
2.586
-33.9 %
7.5
0.321
8.06
49.813
79.3 %
26.468
23.345
31.6 %
—
12.216
16.767
-1.6 %
6.578
833 %
-0.668
—
5.91
805.1 %
1.996
3.914
718.8 %
0.486
8.06
27.783
-26.5 %
10.041
17.742
-7.1 %
—
13.593
17.037
22.6 %
0.705
-86.7 %
-0.052
—
0.653
-40.6 %
0.175
0.478
-46.9 %
0.059
8.06
37.8
41.6 %
18.7
19.1
28.2 %
—
12.4
13.9
-18.2 %
5.3
365 %
-1.3
—
1.1
140.7 %
0.2
0.9
134.6 %
0.05
16.4
26.7
-5.7 %
11.8
14.9
-16.3 %
—
12.3
17
-0.6 %
-2
-385.7 %
-0.7
-0.9
-2.7
-640 %
-0.1
-2.6
-750 %
-0.33
8
28.3
28.6 %
10.5
17.8
24.5 %
—
13.8
17.1
-0.6 %
0.7
123.3 %
-0.7
-1.2
0.5
115.6 %
0.1
0.4
111.8 %
0.05
8.2
22
35.8 %
7.8
14.3
36.2 %
—
12
17.2
855.6 %
-3
-134.9 %
-0.2
-0.8
-3.2
-197 %
0.2
-3.4
-750 %
-0.42
8
16.2
-43 %
5.8
10.5
-27.6 %
—
2.2
1.8
-89.8 %
8.6
368.8 %
-0.2
-0.1
3.3
175 %
0.6
-0.4
96.4 %
-0.05
8
28.4
-18.4 %
13.9
14.5
-14.7 %
—
12.4
17.7
-2.7 %
-3.2
-166.7 %
-0.3
-1
-4.4
-76 %
0.1
-11.2
-211.1 %
-1.4
8
34.8
24.7 %
17.8
17
8.3 %
—
12.8
18.2
2.8 %
-1.2
40 %
-0.6
-0.9
-2.5
10.7 %
0.2
-3.6
-63.6 %
-0.44
8.1
27.9
-36.9 %
12.2
15.7
-32.3 %
—
12.9
17.7
-11.1 %
-2
-160.6 %
-0.5
-0.5
-2.8
-7.7 %
—
-2.2
76.1 %
-0.27
8.1
44.2
19.5 %
21.1
23.2
19 %
—
12.6
19.9
-3.9 %
3.3
375 %
-0.6
-2
-2.6
-23.8 %
1
-9.2
-2200 %
-1.13
8.1
37
18.6 %
17.5
19.5
12.7 %
—
14.8
20.7
20.3 %
-1.2
-1300 %
-0.6
—
-2.1
-162.5 %
2.3
-0.4
84 %
-0.04
8.1
31.2
-14.5 %
13.9
17.3
-14.4 %
—
12.4
17.2
-24.6 %
0.1
103.7 %
-0.8
—
-0.8
72.4 %
—
-2.5
35.9 %
-0.3
8.1
36.5
-23.6 %
16.3
20.2
-22.6 %
—
15.9
22.8
-2.6 %
-2.7
-200 %
—
-0.2
-2.9
74.8 %
0.6
-3.9
79.8 %
-0.48
8.1
47.8
12.2 %
21.7
26.1
19.2 %
—
15
23.4
3.1 %
2.7
437.5 %
-0.1
-1.3
-11.5
-945.5 %
5.3
-19.3
-819 %
-2.38
8.1
42.6
17.4 %
20.7
21.9
33.5 %
—
15.6
22.7
29 %
-0.8
27.3 %
0.2
-0.5
-1.1
-22.2 %
0.8
-2.1
-250 %
-0.25
8.1
36.3
-25.5 %
19.9
16.4
-42.5 %
—
12.1
17.6
-43.2 %
-1.1
56 %
0.7
—
-0.9
71.9 %
0.2
-0.6
79.3 %
-0.07
8.1
48.7
-15.7 %
20.2
28.5
-15.2 %
—
20.8
31
-11.7 %
-2.5
-66.7 %
-0.3
—
-3.2
88.9 %
-0.2
-2.9
89.8 %
-0.36
8.1
57.8
4 %
24.2
33.6
14.7 %
—
21.3
35.1
-3.6 %
-1.5
78.9 %
-1.5
—
-28.8
-190.9 %
-0.3
-28.5
-285.1 %
-3.51
8.1
55.6
-2.8 %
26.3
29.3
-12 %
—
23
36.4
1.4 %
-7.1
-173.1 %
-0.3
—
-9.9
-209.4 %
-2.5
-7.4
-208.3 %
-0.92
8.1
57.2
-5.1 %
23.9
33.3
0.6 %
—
24.3
35.9
-0.3 %
-2.6
10.3 %
-0.2
—
-3.2
-3.2 %
-0.7
-2.4
—
-0.3
8.1
60.3
-35.6 %
27.2
33.1
-39.2 %
—
23.7
36
-16.1 %
-2.9
-125.2 %
-0.2
—
-3.1
-133 %
-0.7
-2.4
-135.3 %
-0.29
8.1
93.6
24 %
39.2
54.4
38.1 %
—
24.7
42.9
12.6 %
11.5
784.6 %
-1.3
—
9.4
683.3 %
2.5
6.8
580 %
0.84
8.2
75.5
1.6 %
36.1
39.4
-1.3 %
—
23.9
38.1
-1.6 %
1.3
18.2 %
-0.1
—
1.2
33.3 %
0.3
1
66.7 %
0.12
8.1
74.3
15.4 %
34.4
39.9
6.7 %
—
25.2
38.7
3.8 %
1.1
1000 %
-0.2
—
0.9
550 %
0.4
0.6
400 %
0.07
8.1
64.4
-40.1 %
27
37.4
-30.1 %
—
23.7
37.3
-13.3 %
0.1
-99 %
-0.3
—
-0.2
-102.2 %
—
-0.2
-104.2 %
-0.03
8.1
107.5
55.6 %
54
53.5
41.5 %
—
24.4
43
21.1 %
10.5
356.5 %
-1.1
-0.3
9.1
355 %
4.5
4.8
860 %
0.59
8.2
69.1
-3.9 %
31.3
37.8
-3.1 %
—
22.8
35.5
-5.3 %
2.3
53.3 %
-0.3
—
2
81.8 %
1.6
0.5
-50 %
0.06
8.3
71.9
24.2 %
32.9
39
18.5 %
—
24
37.5
14.7 %
1.5
650 %
-0.3
—
1.1
450 %
0.4
1
400 %
0.12
8.2
57.9
-29 %
25
32.9
-16.3 %
—
20.9
32.7
5.8 %
0.2
-97.6 %
—
—
0.2
-97.6 %
0.1
0.2
-96.7 %
0.03
8.3
81.5
—
42.2
39.3
—
—
18.7
30.9
—
8.5
—
-0.1
—
8.4
—
2.2
6
—
0.74
8.2