Fortinet Statements
FO
Data from Fortinet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
04 Feb, 2025
Fortinet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 508.1
5.1 %
100
263.4
17.5
1 244.7
7.4 %
82.5
187.3
12.4
587.6
39
774.9
7.1 %
51.4
469.8
7.8 %
31.2
37.4
2.5
11.8
0.8
626.4
33.8 %
41.5
81.2
5.4
539.9
42.2 %
35.8
0.699
771.9
1 434.3
6 %
100
275
19.2
1 159.3
10.6 %
80.8
165.4
11.5
557.9
38.9
723.3
-0.7 %
50.4
436
36.2 %
30.4
33.3
2.3
-2.2
-0.2
468.3
35.6 %
32.7
76.5
5.3
379.8
26.9 %
26.5
0.493
769.9
1 353.3
-4.4 %
100
304.7
22.5
1 048.6
-4.6 %
77.5
173
12.8
555.5
41
728.5
1.9 %
53.8
320.1
-16.7 %
23.7
27.1
2
-2.9
-0.2
345.4
-16.9 %
25.5
39.5
2.9
299.3
-3.7 %
22.1
0.388
770.5
1 415.1
6 %
100
315.9
22.3
1 099.2
8.1 %
77.7
152.5
10.8
562.5
39.7
715
0 %
50.5
384.2
27.2 %
27.2
25.1
1.8
5.1
0.4
415.6
26.8 %
29.4
95.2
6.7
310.9
-3.7 %
22
0.4
772.3
1 334.6
3.2 %
100
317.7
23.8
1 016.9
2 %
76.2
156.9
11.8
557.9
41.8
714.8
-0.6 %
53.6
302.1
8.7 %
22.6
31.6
2.4
-7
-0.5
327.8
9.6 %
24.6
-0.3
-0.02
322.9
21.3 %
24.2
0.41
791.2
1 292.8
2.4 %
100
295.8
22.9
997
4.5 %
77.1
153.3
11.9
565.8
43.8
719.1
5.4 %
55.6
277.9
2.1 %
21.5
26.4
2
-6.2
-0.5
299.2
2.8 %
23.1
27.6
2.1
266.3
7.5 %
20.6
0.33
795.9
1 262.3
-1.6 %
100
307.8
24.4
954.5
-3.2 %
75.6
151.1
12
531.1
42.1
682.2
8.4 %
54
272.3
-23.6 %
21.6
15.6
1.2
2
0.2
291.1
-20.9 %
23.1
21.3
1.7
247.7
-21.1 %
19.6
0.31
793.4
1 283
11.6 %
100
297.3
23.2
985.7
13.8 %
76.8
128.9
10
500.2
39
629.1
4.5 %
49
356.6
34.9 %
27.8
4.6
0.4
5.8
0.5
368.2
39.1 %
28.7
9.2
0.7
313.8
35.5 %
24.5
0.4
791.8
1 149.5
11.6 %
100
283
24.6
866.5
11.2 %
75.4
134.3
11.7
467.8
40.7
602.1
2.9 %
52.4
264.4
36.2 %
23
0.1
0.009
-0.9
-0.08
264.7
43.9 %
23
27.3
2.4
231.6
33.5 %
20.1
0.29
798.6
1 030.1
7.9 %
100
250.8
24.3
779.3
11.2 %
75.7
124.3
12.1
460.9
44.7
585.2
6.2 %
56.8
194.1
29.5 %
18.8
-2.1
-0.2
-9.3
-0.9
183.9
32.6 %
17.9
2.4
0.2
173.5
25.4 %
16.8
0.21
810.1
954.8
-0.9 %
100
253.8
26.6
701
-4.7 %
73.4
124.9
13.1
426.2
44.6
551.1
5.7 %
57.7
149.9
-29.9 %
15.7
-3.2
-0.3
-9.1
-1
138.7
-33.1 %
14.5
-8.1
-0.8
138.4
-30.5 %
14.5
0.17
821
963.6
11.1 %
100
228.3
23.7
735.3
12.1 %
76.3
112.6
11.7
409
42.4
521.6
6.3 %
54.1
213.7
29.3 %
22.2
-3.5
-0.4
-4.1
-0.4
207.3
32.3 %
21.5
3.7
0.4
199
22 %
20.7
0.24
835.5
867.2
8.3 %
100
211.2
24.4
656
6.8 %
75.6
107.8
12.4
382.9
44.2
490.7
4.9 %
56.6
165.3
13 %
19.1
-3.4
-0.4
-6.3
-0.7
156.7
8.1 %
18.1
-9.3
-1.07
163.1
18.6 %
18.8
0.19
838.5
801.1
12.8 %
100
186.9
23.3
614.2
10.9 %
76.7
106.6
13.3
361.3
45.1
467.9
8 %
58.4
146.3
21.4 %
18.3
-3.3
-0.4
0.8
0.1
145
21.4 %
18.1
7.5
0.9
137.5
28.3 %
17.2
0.16
833.5
710.3
-5 %
100
156.6
22
553.7
-4.7 %
78
97.2
13.7
336
47.3
433.2
4.9 %
61
120.5
-28.4 %
17
-0.2
-0.03
-2
-0.3
119.4
-30.5 %
16.8
12.2
1.7
107.2
-26.9 %
15.1
0.13
832
748
14.9 %
100
167
22.3
581
13.5 %
77.7
89
11.9
323.8
43.3
412.8
6.9 %
55.2
168.2
33.7 %
22.5
2
0.3
0.3
0.04
171.7
33.7 %
23
25
3.3
146.7
18.9 %
19.6
0.18
828
651.1
5.8 %
100
139.2
21.4
511.9
6.6 %
78.6
90
13.8
296.1
45.5
386.1
5.8 %
59.3
125.8
8.8 %
19.3
2.5
0.4
-1
-0.2
128.4
5.6 %
19.7
5
0.8
123.4
10.1 %
19
0.15
828
615.5
6.7 %
100
135.1
21.9
480.4
7.2 %
78.1
82.1
13.3
282.7
45.9
364.8
-1.2 %
59.3
115.6
46.1 %
18.8
4
0.6
0.9
0.1
121.6
3.8 %
19.8
9.5
1.5
112.1
7.8 %
18.2
0.14
827
576.9
-7.1 %
100
128.7
22.3
448.2
-6.8 %
77.7
80.3
13.9
288.8
50.1
369.1
3.8 %
64
79.1
-36.8 %
13.7
9.2
1.6
-3.7
-0.6
117.1
-12.9 %
20.3
13.1
2.3
104
-13.6 %
18
0.12
871
621.2
13.5 %
100
140.5
22.6
480.7
13.5 %
77.4
71.2
11.5
284.3
45.8
355.5
9.9 %
57.2
125.2
25.2 %
20.2
9.9
1.6
-0.6
-0.1
134.5
27.6 %
21.7
16.2
2.6
120.4
50.9 %
19.4
0.13
876.5
547.5
4.9 %
100
124.1
22.7
423.4
7.6 %
77.3
69.9
12.8
253.5
46.3
323.4
1.6 %
59.1
100
33 %
18.3
11.4
2.1
-2.2
-0.4
105.4
22.8 %
19.3
25.6
4.7
79.8
9.8 %
14.6
0.09
874
521.7
10.4 %
100
128.3
24.6
393.4
9.4 %
75.4
67.4
12.9
250.8
48.1
318.2
3 %
61
75.2
48.6 %
14.4
11
2.1
-0.4
-0.08
85.8
42.3 %
16.4
13.1
2.5
72.7
23.6 %
13.9
0.08
875.5
472.6
-6.8 %
100
113
23.9
359.6
-5 %
76.1
68.6
14.5
240.4
50.9
309
5.3 %
65.4
50.6
-40.5 %
10.7
10.2
2.2
-0.5
-0.1
60.3
-34.5 %
12.8
1.5
0.3
58.8
-67.8 %
12.4
0.07
874
507
11.7 %
100
128.5
25.3
378.5
10.6 %
74.7
65.5
12.9
227.9
45
293.4
5 %
57.9
85.1
35.5 %
16.8
9.3
1.8
-2.3
-0.5
92.1
30.5 %
18.2
-123.1
-24.3
182.6
211.1 %
36
0.2
878.5
453.9
2.9 %
100
111.6
24.6
342.3
4.3 %
75.4
58.7
12.9
220.8
48.6
279.5
0.7 %
61.6
62.8
23.9 %
13.8
6.9
1.5
0.9
0.2
70.6
37.1 %
15.6
11.9
2.6
58.7
19.1 %
12.9
0.07
878.5
441.3
10.6 %
100
113.1
25.6
328.2
8.7 %
74.4
61.2
13.9
216.3
49
277.5
3 %
62.9
50.7
56.5 %
11.5
5.8
1.3
-5
-1.1
51.5
40.3 %
11.7
2.2
0.5
49.3
18.5 %
11.2
0.06
867.5
399
-4.2 %
100
97.2
24.4
301.8
-3 %
75.6
59.1
14.8
210.3
52.7
269.4
0.1 %
67.5
32.4
-23.2 %
8.1
4.5
1.1
-0.2
-0.05
36.7
-18.6 %
9.2
-4.9
-1.2
41.6
243.6 %
10.4
0.05
859
416.67
11.3 %
105.42
311.25
10.9 %
54.774
214.28
269.05
9 %
42.198
25.2 %
4.061
-1.181
45.078
18.9 %
10.939
-28.961
-208.8 %
-0.03
857.5
374.22
3 %
93.649
280.57
4.8 %
53.486
193.39
246.87
3.1 %
33.696
18.6 %
3.866
0.344
37.906
15.2 %
11.296
26.61
15.5 %
0.03
894.87
363.47
6.7 %
95.652
267.82
7.1 %
51.159
188.25
239.41
-2 %
28.41
386.5 %
3.163
1.243
32.906
306 %
9.873
23.033
114.9 %
0.03
898.5
340.58
-6.1 %
90.564
250.01
-8.1 %
51.195
192.98
244.17
8.1 %
5.84
-87.3 %
2.392
0.302
8.104
-81.4 %
-2.613
10.717
-57.4 %
0.01
891.39
362.83
14.6 %
90.891
271.94
17.3 %
45.589
180.32
225.91
0.8 %
46.026
492.3 %
1.964
-3.65
43.507
560.3 %
18.341
25.166
300 %
0.03
886.07
316.65
1.7 %
84.799
231.85
2.2 %
47.239
176.84
224.08
-2.7 %
7.771
322.5 %
1.888
-0.787
6.589
278.6 %
0.298
6.291
553.2 %
0.01
889.69
311.39
9.4 %
84.503
226.89
9.6 %
45.502
184.88
230.38
9.6 %
-3.492
-3.8 %
1.705
-1.35
-3.69
-13.3 %
-2.302
-1.388
-165.5 %
—
860.38
284.58
-4 %
77.644
206.93
-3.6 %
44.754
165.54
210.3
5.2 %
-3.364
-123.1 %
1.746
-1.312
-3.258
-125 %
-5.376
2.118
183.6 %
—
872.11
296.53
14 %
81.976
214.55
13.9 %
42.814
157.16
199.97
8.5 %
14.584
260.7 %
1.176
-1.007
13.036
1223.8 %
15.57
-2.534
-131 %
—
859.23
260.07
8.5 %
71.701
188.37
10.6 %
42.11
142.21
184.32
10.2 %
4.043
37 %
1.333
-0.653
-1.16
-133.3 %
-9.329
8.169
931.4 %
0.01
889.49
239.78
12.6 %
69.498
170.29
14.1 %
37.389
129.95
167.33
12.8 %
2.952
228.7 %
1.364
-0.83
3.486
112.2 %
2.694
0.792
-49.2 %
—
881.17
212.89
-4.9 %
63.602
149.28
-5.7 %
35.816
112.57
148.39
7.2 %
0.898
-95.5 %
1.422
-0.677
1.643
-91.8 %
0.083
1.56
-77.1 %
—
868.6
223.97
15.8 %
65.624
158.34
16 %
33.097
105.33
138.43
14.4 %
19.916
28.9 %
1.402
-1.2
20.118
27.5 %
13.305
6.813
68 %
0.01
854.75
193.35
5 %
56.885
136.46
8 %
30.79
90.222
121.01
5 %
15.451
38.7 %
1.339
-1.005
15.785
32.8 %
11.729
4.056
-33.3 %
—
848.63
184.1
9 %
57.757
126.34
6.9 %
29.938
85.261
115.2
9.3 %
11.142
-13.1 %
1.319
-0.574
11.887
-13.6 %
5.806
6.081
-27.5 %
0.01
841.73
168.95
-4.8 %
50.743
118.21
-4.3 %
29.055
76.336
105.39
6.7 %
12.815
-47.9 %
1.333
-0.389
13.759
-46 %
5.366
8.393
-30.1 %
0.01
840.57
177.4
14.7 %
53.9
123.5
11.5 %
27.7
71.1
98.8
6.2 %
24.6
38.2 %
1.3
-0.4
25.5
38.6 %
13.5
12
9.1 %
0.01
842.9
154.7
5 %
43.9
110.8
6.8 %
26.4
66.5
93
2.8 %
17.8
33.8 %
1.3
-1.2
18.4
22.7 %
7.4
11
22.2 %
0.01
843.3
147.4
8.5 %
43.7
103.7
7.2 %
25.2
65.3
90.5
10.6 %
13.3
-10.7 %
1.3
-0.1
15
-11.8 %
6
9
-26.2 %
0.01
840.2
135.8
—
39.1
96.7
—
23.3
58.4
81.8
—
14.9
—
1.4
0.2
17
—
4.7
12.2
—
0.07
167.8