Idox Statements
LW
Data from Idox`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Apr, 2024
Next reporting period:
27 Oct, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Idox Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43.149
15.1 %
100
10.811
25.1
32.338
10.8 %
74.9
—
0
20.504
47.5
26.627
9.6 %
61.7
5.711
17 %
13.2
-1.116
-2.6
—
0
4.557
21.8 %
10.6
1.304
3
3.253
45 %
7.5
0.007
457.38
37.496
4.8 %
100
8.319
22.2
29.177
4 %
77.8
—
0
18.261
48.7
24.296
8.1 %
64.8
4.881
-12.6 %
13
-0.684
-1.8
—
0
3.742
-8.2 %
10
1.498
4
2.244
-32.8 %
6
0.005
456.07
35.781
8.5 %
100
7.717
21.6
28.064
6.6 %
78.4
—
0
17.161
48
22.477
5.1 %
62.8
5.587
13.4 %
15.6
-0.84
-2.3
—
0
4.078
35.9 %
11.4
0.74
2.1
3.338
31.6 %
9.3
0.007
455.09
32.978
-0.7 %
100
6.661
20.2
26.317
6 %
79.8
—
0
16.133
48.9
21.389
4.7 %
64.9
4.928
12.4 %
14.9
-1.405
-4.3
—
0
3
-16.7 %
9.1
0.464
1.4
2.536
1.1 %
7.7
0.005
462.49
33.206
6.9 %
100
8.389
25.3
24.817
3.5 %
74.7
—
0
15.076
45.4
20.434
-2 %
61.5
4.383
39.9 %
13.2
-0.651
-2
—
0
3.602
-0.3 %
10.8
0.527
1.6
2.508
-46.2 %
7.6
0.007
441.61
31.055
-0.2 %
100
7.075
22.8
23.98
13.8 %
77.2
—
0
15.605
50.2
20.847
24.1 %
67.1
3.133
-26.9 %
10.1
0.09
0.3
—
0
3.613
-1.1 %
11.6
0.587
1.9
4.66
-36.1 %
15
0.007
462.83
31.13
14.1 %
100
10.055
32.3
21.075
-2.8 %
67.7
—
0
11.72
37.6
16.792
-10.5 %
53.9
4.283
47.4 %
13.8
-0.462
-1.5
—
0
3.655
123 %
11.7
0.65
2.1
7.289
222.8 %
23.4
0.006
439.42
27.277
-9.1 %
100
5.603
20.5
21.674
3.9 %
79.5
—
0
13.009
47.7
18.769
4.9 %
68.8
2.905
-1.9 %
10.6
-0.82
-3.006
—
0
1.639
831.3 %
6
0.073
0.3
2.258
329.9 %
8.3
0.003
460.88
30.007
-11.8 %
100
9.149
30.5
20.858
-15.3 %
69.5
—
0
12.582
41.9
17.898
-11.9 %
59.6
2.96
-31.4 %
9.9
-1.357
-4.5
—
0
0.176
-92.3 %
0.6
1.265
4.2
-0.982
-196 %
-3.3
-0.003
432.17
34.035
9.8 %
100
9.405
27.6
24.63
17 %
72.4
—
0
15.228
44.7
20.316
-6 %
59.7
4.314
875.9 %
12.7
-0.867
-2.5
—
0
2.275
186.8 %
6.7
1.25
3.7
1.023
133.7 %
3
0.002
427.64
30.993
-10.4 %
100
9.942
32.1
21.051
-15.8 %
67.9
—
0
17.199
55.5
21.607
4.3 %
69.7
-0.556
-113 %
-1.8
-0.909
-2.9
—
0
-2.622
-161.8 %
-8.5
-0.072
-0.2
-3.037
-179.7 %
-9.8
-0.006
413.93
34.588
8.7 %
100
9.594
27.7
24.994
7.2 %
72.3
—
0
16.003
46.3
20.709
-12.5 %
59.9
4.285
1320.8 %
12.4
-0.214
-0.6
—
0
4.243
112.3 %
12.3
-0.707
-2.04
3.81
109.4 %
11
0.012
413.75
31.826
-56.8 %
100
8.521
26.8
23.305
-62.8 %
73.2
—
0
18.707
58.8
23.656
-57.1 %
74.3
-0.351
-104.8 %
-1.1
-1.125
-3.5
—
0
-34.483
-1335.9 %
-108.3
-1.973
-6.2
-40.431
-11362.1 %
-127.04
-0.079
412.48
73.751
69.3 %
11.169
62.582
71.8 %
—
46.427
55.202
75.2 %
7.38
50 %
-1.524
—
2.79
-18.5 %
0.67
0.359
-87.4 %
0.005
408.79
43.565
10.2 %
7.131
36.434
6.2 %
—
27.029
31.515
17.8 %
4.919
-34.8 %
-1.182
—
3.422
-46.9 %
0.524
2.849
-50.3 %
0.007
400.41
39.53
6.2 %
5.23
34.3
6.2 %
—
23.22
26.76
4.4 %
7.54
12.9 %
-0.7
—
6.45
-1.4 %
0.72
5.73
-5.8 %
0.02
365.16
37.21
12.8 %
4.91
32.3
7.8 %
—
22.53
25.62
16 %
6.68
-14.9 %
-0.6
—
6.54
-2.4 %
0.46
6.08
10.1 %
0.02
377.98
32.99
11.5 %
3.05
29.95
15.5 %
—
19
22.09
-0.8 %
7.85
113.3 %
-0.86
—
6.7
119 %
1.19
5.52
139 %
0.01
389.08
29.58
-4.7 %
3.64
25.94
-5.2 %
—
19.09
22.26
-1.5 %
3.68
-22.5 %
0.08
—
3.06
-25.9 %
0.75
2.31
-27.8 %
0.01
354.85
31.04
4.8 %
3.68
27.37
1.7 %
—
18.93
22.61
-0.2 %
4.75
11.8 %
-0.35
—
4.13
19.7 %
0.93
3.2
20.8 %
0.01
385.16
29.63
-3.6 %
2.74
26.9
-4.5 %
—
19.41
22.65
2.4 %
4.25
-29.8 %
-0.56
—
3.45
-29.7 %
0.81
2.65
-56.3 %
0.01
351.77
30.75
15.7 %
2.59
28.17
18.1 %
—
18.59
22.11
3 %
6.05
152.1 %
-0.59
—
4.91
88.8 %
-1.49
6.07
315.8 %
0.02
378.2
26.57
-5.9 %
2.71
23.86
-7.1 %
—
18.38
21.46
6.4 %
2.4
-56.5 %
-0.48
—
2.6
-42.7 %
0.64
1.46
-66.2 %
0.01
348.3
28.25
4.1 %
2.56
25.68
5.4 %
—
17.59
20.17
5.2 %
5.52
6.4 %
-0.68
—
4.54
33.1 %
-0.88
4.32
80.8 %
0.01
368.47
27.14
32.4 %
2.77
24.36
36.2 %
—
16.55
19.18
35 %
5.19
41 %
-0.57
—
3.41
-6.3 %
1.08
2.39
-23.6 %
0.01
361.7
20.5
13.2 %
2.61
17.89
15 %
—
12.02
14.21
9.5 %
3.68
42.6 %
0.08
—
3.64
84.8 %
0.51
3.13
123.6 %
0.01
351.45
18.11
11 %
2.55
15.56
11.9 %
—
10.93
12.98
23.1 %
2.58
-23.2 %
-0.23
—
1.97
-29.9 %
0.58
1.4
-36.4 %
—
355.27
16.31
9 %
2.41
13.9
15.1 %
—
8.75
10.54
10.1 %
3.36
33.3 %
-0.13
—
2.81
31.3 %
0.61
2.2
52.8 %
0.01
347.57
14.96
-8.9 %
2.88
12.08
-6.8 %
—
8.7
9.57
0.2 %
2.52
-26.1 %
-0.17
—
2.14
-17.7 %
0.7
1.44
-35.4 %
—
346.12
16.43
4.4 %
3.47
12.96
8.7 %
—
8.76
9.55
1.2 %
3.41
36.9 %
-0.15
—
2.6
38.3 %
0.37
2.23
81.3 %
0.01
350.29
15.74
-11.9 %
3.81
11.92
-14.4 %
—
8.74
9.44
-6.6 %
2.49
-34.8 %
-0.31
—
1.88
-44.9 %
0.65
1.23
-53.1 %
—
346.41
17.87
10.5 %
3.94
13.93
6.4 %
—
9.49
10.11
4.2 %
3.82
12.7 %
-0.41
—
3.41
7.9 %
0.8
2.62
20.7 %
0.01
346.99
16.17
16 %
3.08
13.09
22.8 %
—
9.07
9.7
4.2 %
3.39
151.1 %
-0.23
—
3.16
148.8 %
0.99
2.17
130.9 %
0.01
347.25
13.94
108.4 %
3.28
10.66
135.3 %
—
8.76
9.31
127.1 %
1.35
214 %
-0.08
—
1.27
139.6 %
0.33
0.94
25.3 %
—
341.98
6.69
9.3 %
2.15
4.53
6.6 %
—
3.95
4.1
-9.9 %
0.43
243.3 %
0.1
—
0.53
201.9 %
-0.22
0.75
187.2 %
—
194.23
6.12
-11.4 %
1.87
4.25
-1.4 %
—
4.55
4.55
3.9 %
-0.3
-328.6 %
0.08
—
-0.52
—
0.34
-0.86
-561.5 %
—
194.55
6.91
-3.1 %
2.6
4.31
-8.3 %
—
4.37
4.38
6.8 %
-0.07
-111.9 %
0.07
—
—
-100 %
0.13
-0.13
-109.6 %
—
190.48
7.13
1.6 %
2.44
4.7
6.6 %
—
4.11
4.1
-3.5 %
0.59
247.1 %
0.07
—
0.66
214.3 %
-0.7
1.36
547.6 %
0.01
188.23
7.02
12 %
2.61
4.41
6.5 %
—
4.25
4.25
8.7 %
0.17
-26.1 %
0.05
—
0.21
-25 %
—
0.21
-36.4 %
—
182.95
6.27
91.2 %
2.13
4.14
48.9 %
—
3.91
3.91
30.3 %
0.23
200 %
0.05
—
0.28
247.4 %
-0.05
0.33
560 %
—
179.44
3.28
27.6 %
0.51
2.78
26.4 %
—
3.01
3
26.6 %
-0.23
-35.3 %
0.03
—
-0.19
-35.7 %
-0.24
0.05
135.7 %
—
153.32
2.57
35.3 %
0.37
2.2
32.5 %
—
2.38
2.37
10.2 %
-0.17
66 %
0.04
—
-0.14
69.6 %
—
-0.14
69.6 %
—
145.14
1.9
—
0.25
1.66
—
—
2.15
2.15
—
-0.5
—
0.04
—
-0.46
—
—
-0.46
—
—
140.47