Magic Software Statements
MG
Data from Magic Software`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
18 Nov, 2024
Magic Software Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
136.25
4.2 %
100
97.407
71.5
38.843
5.8 %
28.5
2.847
2.1
20.835
15.3
23.803
6.9 %
17.5
15.04
4.3 %
11
-1.235
-0.9
—
0
13.805
8 %
10.1
3.04
2.2
9.033
2.7 %
6.6
0.184
49.099
130.72
4.1 %
100
94.021
71.9
36.699
-0.7 %
28.1
2.793
2.1
19.174
14.7
22.273
-7.1 %
17
14.426
11.1 %
11
-1.758
-1.3
0.114
0.09
12.782
15.9 %
9.8
2.729
2.1
8.797
3.7 %
6.7
0.179
49.099
125.55
-3.1 %
100
88.585
70.6
36.96
0.4 %
29.4
2.703
2.2
21.416
17.1
23.977
1.6 %
19.1
12.983
-2.4 %
10.3
-1.921
-1.5
-0.034
-0.03
11.028
-4.9 %
8.8
1.724
1.4
8.483
19.5 %
6.8
0.173
49.101
129.5
-5.9 %
100
92.6
71.5
36.8
-8.7 %
28.4
2.7
2.1
20.3
15.7
23.6
-4.8 %
18.2
13.3
-13.6 %
10.3
-1.6
-1.2
-0.1
-0.08
11.6
-23.2 %
9
2.9
2.2
7.1
-37.2 %
5.5
0.15
49.1
137.6
-3.4 %
100
97.3
70.7
40.3
3.6 %
29.3
2.4
1.7
22.4
16.3
24.8
5.5 %
18
15.4
0.7 %
11.2
-0.2
-0.1
-0.1
-0.07
15.1
3.4 %
11
2.5
1.8
11.3
11.9 %
8.2
0.23
49.1
142.4
-3.2 %
100
103.6
72.8
38.9
-6.9 %
27.3
2.5
1.8
21
14.7
23.5
-15.2 %
16.5
15.3
7.7 %
10.7
-0.6
-0.4
-0.1
-0.07
14.6
13.2 %
10.3
2.8
2
10.1
5.2 %
7.1
0.21
49.1
147.1
2.2 %
100
105.3
71.6
41.8
6.1 %
28.4
2.7
1.8
25.2
17.1
27.7
21 %
18.8
14.2
-13.9 %
9.7
-1.4
-1
0.1
0.07
12.9
-16.8 %
8.8
1.9
1.3
9.6
-17.2 %
6.5
0.19
50.3
144
5.1 %
100
104.6
72.6
39.4
7.7 %
27.4
2.4
1.7
20.6
14.3
22.9
6 %
15.9
16.5
10 %
11.5
-0.9
-0.6
-0.1
-0.07
15.5
6.2 %
10.8
2.5
1.7
11.6
20.8 %
8.1
0.24
49.1
137
-1.2 %
100
100.4
73.3
36.6
-2.7 %
26.7
2.6
1.9
19.4
14.2
21.6
0.5 %
15.8
15
-6.8 %
10.9
-0.5
-0.4
0.1
0.07
14.6
0.7 %
10.7
3.6
2.6
9.6
-1 %
7
0.19
49.1
138.7
4.3 %
100
101.1
72.9
37.6
0.5 %
27.1
2.3
1.7
19.1
13.8
21.5
-3.2 %
15.5
16.1
5.9 %
11.6
-0.8
-0.6
-0.8
-0.6
14.5
18.9 %
10.5
3.2
2.3
9.7
40.6 %
7
0.2
49.1
133
10 %
100
95.6
71.9
37.4
14.7 %
28.1
2.1
1.6
17.6
13.2
22.2
7.8 %
16.7
15.2
26.7 %
11.4
-0.2
-0.2
-2.8
-2.1
12.2
10.9 %
9.2
3.5
2.6
6.9
-8 %
5.2
0.14
50.2
120.9
1.4 %
100
88.2
73
32.6
-0.6 %
27
2.3
1.9
18.3
15.1
20.6
2.5 %
17
12
-5.5 %
9.9
-1.1
-0.9
—
0
11
-3.5 %
9.1
2.2
1.8
7.5
-3.8 %
6.2
0.15
49.1
119.2
11.1 %
100
86.4
72.5
32.8
8.6 %
27.5
2.4
2
17.7
14.8
20.1
11.7 %
16.9
12.7
4.1 %
10.7
-1.3
-1.09
—
0
11.4
2.7 %
9.6
2.3
1.9
7.8
4 %
6.5
0.16
49.1
107.3
2.6 %
100
77.1
71.9
30.2
-2.3 %
28.1
2.2
2.1
15.8
14.7
18
-4.3 %
16.8
12.2
0.8 %
11.4
-1.1
-1.03
—
0
11.1
23.3 %
10.3
2.3
2.1
7.5
15.4 %
7
0.15
49.1
104.6
10.2 %
100
73.7
70.5
30.9
6.2 %
29.5
2.3
2.2
16.5
15.8
18.8
3.9 %
18
12.1
10 %
11.6
0.3
0.3
—
0
9
-13.5 %
8.6
1.2
1.1
6.5
-8.5 %
6.2
0.13
49.1
94.9
9.7 %
100
65.8
69.3
29.1
17.3 %
30.7
2.3
2.4
15.7
16.5
18.1
20.7 %
19.1
11
12.2 %
11.6
-0.6
-0.6
—
0
10.4
19.5 %
11
2
2.1
7.1
24.6 %
7.5
0.14
49
86.5
1.5 %
100
61.7
71.3
24.8
-1.6 %
28.7
2
2.3
13
15
15
-9.1 %
17.3
9.8
12.6 %
11.3
-1.1
-1.3
—
0
8.7
-6.5 %
10.1
2.1
2.4
5.7
-3.4 %
6.6
0.12
49
85.2
-6.3 %
100
60
70.4
25.2
-9.7 %
29.6
2.2
2.6
14.3
16.8
16.5
-13.6 %
19.4
8.7
—
10.2
0.5
0.6
—
0
9.3
10.7 %
10.9
2
2.3
5.9
15.7 %
6.9
0.12
49
90.9
5.9 %
100
63.1
69.4
27.9
1.8 %
30.7
2
2.2
17.2
18.9
19.1
1.6 %
21
8.7
2.4 %
9.6
-0.4
-0.4
—
0
8.4
6.3 %
9.2
2
2.2
5.1
2 %
5.6
0.1
49
85.8
11.3 %
100
58.5
68.2
27.4
11.4 %
31.9
2.2
2.6
16.7
19.5
18.8
13.9 %
21.9
8.5
6.3 %
9.9
-0.6
-0.7
—
0
7.9
-2.5 %
9.2
1.4
1.6
5
4.2 %
5.8
0.1
49
77.1
7.4 %
100
52.5
68.1
24.6
10.3 %
31.9
2.5
3.2
14.1
18.3
16.5
18.7 %
21.4
8
-4.8 %
10.4
—
0
—
0
8.1
—
10.5
1.9
2.5
4.8
-11.1 %
6.2
0.1
49
71.8
-0.7 %
100
49.5
68.9
22.3
0.9 %
31.1
1.5
2.1
12.4
17.3
13.9
1.5 %
19.4
8.4
—
11.7
-0.2
-0.3
—
0
8.1
-3.6 %
11.3
1.6
2.2
5.4
20 %
7.5
0.11
49
72.3
0.3 %
100
50.2
69.4
22.1
2.8 %
30.6
1.3
1.8
27.2
37.6
13.7
-0.7 %
18.9
8.4
9.1 %
11.6
—
0
—
0
8.4
13.5 %
11.6
2.2
3
4.5
-10 %
6.2
0.09
49
72.1
2.7 %
100
50.6
70.2
21.5
-2.3 %
29.8
1.3
1.8
12.5
17.3
13.8
-1.4 %
19.1
7.7
-3.7 %
10.7
-0.3
-0.4
—
0
7.4
-9.8 %
10.3
1.5
2.1
5
-12.3 %
6.9
0.1
49
70.2
0.7 %
100
48.2
68.7
22
-5.2 %
31.3
1.6
2.3
12.4
17.7
14
-10.3 %
19.9
8
3.9 %
11.4
0.2
0.3
—
0
8.2
5.1 %
11.7
1.4
2
5.7
23.9 %
8.1
0.13
44.6
69.7
5.3 %
100
46.5
66.7
23.2
9.4 %
33.3
1.5
2.2
14
20.1
15.6
4 %
22.4
7.7
24.2 %
11
0.2
0.3
—
0
7.8
39.3 %
11.2
2
2.9
4.6
21.1 %
6.6
0.1
44.6
66.2
0.8 %
45.1
21.2
-0.5 %
1.8
13.3
15
4.9 %
6.2
-12.7 %
-0.5
—
5.6
-17.6 %
1.4
3.8
—
0.09
44.6
65.7
0.3 %
44.3
21.3
2.4 %
1.7
12.6
14.3
-0.7 %
7.1
12.7 %
-0.3
—
6.8
19.3 %
2.1
3.8
5.6 %
0.09
44.6
65.5
7.7 %
44.7
20.8
5.6 %
1.9
12.5
14.4
8.3 %
6.3
—
-0.6
—
5.7
-6.6 %
1.6
3.6
-16.3 %
0.08
44.6
60.8
10.3 %
41.1
19.7
10.1 %
1.6
11.7
13.3
0 %
6.3
40 %
-0.2
—
6.1
52.5 %
1.3
4.3
4200 %
0.1
44.6
55.1
1.1 %
37.3
17.9
-4.3 %
1.8
11.5
13.3
3.9 %
4.5
-25 %
-0.5
—
4
-31 %
0.6
0.1
-97.5 %
—
44.5
54.5
15 %
35.7
18.7
15.4 %
1.6
11.2
12.8
18.5 %
6
13.2 %
-0.1
—
5.8
5.5 %
1
4
-2.4 %
0.09
44.5
47.4
6 %
31.2
16.2
5.2 %
1.2
9.7
10.8
5.9 %
5.3
—
0.2
—
5.5
3.8 %
1
4.1
10.8 %
0.09
44.5
44.7
-6.7 %
29.2
15.4
-8.9 %
1.3
8.9
10.2
-14.3 %
5.3
6 %
0.1
—
5.3
8.2 %
1.3
3.7
—
0.08
44.5
47.9
5.7 %
31
16.9
9 %
1.2
10.8
11.9
16.7 %
5
-5.7 %
-0.1
—
4.9
-14 %
1.2
3.7
-11.9 %
0.08
44.5
45.3
6.6 %
29.8
15.5
3.3 %
1.4
8.7
10.2
6.2 %
5.3
-1.9 %
0.4
—
5.7
7.5 %
1.2
4.2
2.4 %
0.09
44.5
42.5
5.5 %
27.5
15
-2.6 %
1.1
8.6
9.6
—
5.4
-6.9 %
-0.1
—
5.3
8.2 %
0.9
4.1
-4.7 %
0.09
44.5
40.3
-5.2 %
24.9
15.4
-9.9 %
1.2
8.4
9.6
-25.6 %
5.8
41.5 %
-0.9
—
4.9
53.1 %
0.5
4.3
48.3 %
0.1
44.2
42.5
5.7 %
25.5
17.1
12.5 %
1.2
11.8
12.9
34.4 %
4.1
-26.8 %
-0.8
—
3.2
-36 %
0.2
2.9
-31 %
0.07
44.2
40.2
-1 %
25
15.2
-3.2 %
1.1
8.5
9.6
-8.6 %
5.6
9.8 %
-0.5
-0.1
5
4.2 %
0.5
4.2
7.7 %
0.1
44.5
40.6
-0.7 %
25
15.7
-5.4 %
1.2
9.3
10.5
-1.9 %
5.1
-15 %
-0.3
—
4.8
-17.2 %
0.6
3.9
-13.3 %
0.09
44.5
40.9
-0.7 %
24.3
16.6
-1.8 %
1.2
9.5
10.7
-6.1 %
6
11.1 %
-0.1
—
5.8
9.4 %
1
4.5
-4.3 %
0.11
39.9
41.2
15.7 %
24.3
16.9
13.4 %
0.9
10.5
11.4
15.2 %
5.4
8 %
-0.1
—
5.3
8.2 %
0.4
4.7
11.9 %
0.13
37.5
35.6
2.3 %
20.7
14.9
8 %
1
8.9
9.9
2.1 %
5
22 %
-0.1
—
4.9
25.6 %
0.4
4.2
20 %
0.11
37.4
34.8
4.2 %
21
13.8
2.2 %
0.9
8.8
9.7
9 %
4.1
-10.9 %
-0.1
—
3.9
-7.1 %
0.3
3.5
—
0.09
37.2
33.4
-6.4 %
19.9
13.5
-9.4 %
0.9
8
8.9
-16.8 %
4.6
7 %
-0.4
—
4.2
-6.7 %
0.5
3.5
-18.6 %
0.09
37.1
35.7
—
20.8
14.9
—
0.8
9.9
10.7
—
4.3
—
0.2
—
4.5
—
0.1
4.3
—
0.116
37