Mycronic AB Statements
ML
Data from Mycronic AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Mycronic AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 780
16.6 %
100
822
46.2
958
22.3 %
53.8
169
9.5
228
12.8
411
-5.5 %
23.1
547
57.2 %
30.7
14
0.8
-1
-0.06
560
53.4 %
31.5
112
6.3
448
56.1 %
25.2
4.59
97.603
1 527
-9.8 %
100
744
48.7
783
-19.6 %
51.3
172
11.3
267
17.5
435
16 %
28.5
348
-41.9 %
22.8
17
1.1
—
0
365
-40.7 %
23.9
78
5.1
287
-41.3 %
18.8
2.94
97.619
1 692
-14 %
100
718
42.4
974
-8.4 %
57.6
162
9.6
220
13
375
-15.3 %
22.2
599
-3.4 %
35.4
17
1
—
0
616
-3 %
36.4
128
7.6
489
-4.1 %
28.9
5.01
97.597
1 968
54.5 %
100
905
46
1 063
70.4 %
54
164
8.3
268
13.6
443
22.7 %
22.5
620
135.7 %
31.5
15
0.8
1
0.05
635
136.9 %
32.3
125
6.4
510
148.8 %
25.9
5.22
97.699
1 274
2.3 %
100
650
51
624
4.2 %
49
148
11.6
202
15.9
361
-15.9 %
28.3
263
54.7 %
20.6
5
0.4
—
0
268
54 %
21
64
5
205
53 %
16.1
2.101
97.581
1 245
2.1 %
100
646
51.9
599
5.1 %
48.1
152
12.2
281
22.6
429
10.6 %
34.5
170
-6.6 %
13.7
4
0.3
—
0
174
-5.9 %
14
41
3.3
134
-10.1 %
10.8
1.373
97.631
1 219
-18.6 %
100
649
53.2
570
-15.3 %
46.8
150
12.3
245
20.1
388
-5.6 %
31.8
182
-30.5 %
14.9
3
0.2
—
0
185
-29.7 %
15.2
36
3
149
-40.4 %
12.2
1.526
97.631
1 497
23.3 %
100
824
55
673
24.2 %
45
162
10.8
253
16.9
411
21.2 %
27.5
262
29.1 %
17.5
1
0.07
—
0
263
30.8 %
17.6
16
1.1
250
64.5 %
16.7
2.56
97.649
1 214
-4.6 %
100
672
55.4
542
-6.2 %
44.6
144
11.9
222
18.3
339
-4.2 %
27.9
203
-9.4 %
16.7
-2
-0.2
—
0
201
-9.5 %
16.6
50
4.1
152
-12.6 %
12.5
1.559
97.523
1 273
12.2 %
100
695
54.6
578
16.5 %
45.4
155
12.2
219
17.2
354
22.1 %
27.8
224
8.7 %
17.6
-2
-0.2
—
0
222
8.8 %
17.4
48
3.8
174
5.5 %
13.7
1.782
97.635
1 135
-12.3 %
100
639
56.3
496
-10.8 %
43.7
136
12
194
17.1
290
-16.7 %
25.6
206
-1 %
18.1
-1
-0.09
-1
-0.09
204
0.5 %
18
40
3.5
165
-7.3 %
14.5
1.69
97.635
1 294
31.2 %
100
738
57
556
29 %
43
135
10.4
216
16.7
348
16.4 %
26.9
208
57.6 %
16.1
—
0
-1
-0.08
203
93.3 %
15.7
26
2
178
122.5 %
13.8
1.819
97.868
986
-7.3 %
100
555
56.3
431
-22.3 %
43.7
127
12.9
186
18.9
299
-4.8 %
30.3
132
-45.2 %
13.4
-1
-0.1
—
0
105
-56.3 %
10.6
25
2.5
80
-55.6 %
8.1
0.82
97.599
1 064
-17.6 %
100
509
47.8
555
-28.1 %
52.2
140
13.2
187
17.6
314
14.6 %
29.5
241
-51.6 %
22.7
-1
-0.09
—
0
240
-51.8 %
22.6
60
5.6
180
-53.8 %
16.9
1.843
97.685
1 291
30 %
100
519
40.2
772
48.5 %
59.8
—
0
180
13.9
274
-10.5 %
21.2
498
132.7 %
38.6
—
0
—
0
498
136 %
38.6
108
8.4
390
120.3 %
30.2
3.992
97.685
993
-7 %
100
473
47.6
520
-16.4 %
52.4
110
11.1
142
14.3
306
11.7 %
30.8
214
-38.5 %
21.6
-3
-0.3
—
0
211
-39 %
21.2
31
3.1
177
-33.2 %
17.8
1.811
97.76
1 068
-1.7 %
100
446
41.8
622
3 %
58.2
125
11.7
153
14.3
274
-15.2 %
25.7
348
23.8 %
32.6
-2
-0.2
—
0
346
24 %
32.4
78
7.3
265
24.4 %
24.8
2.711
97.764
1 086
47.6 %
100
482
44.4
604
80.8 %
55.6
117
10.8
178
16.4
323
15.8 %
29.7
281
410.9 %
25.9
-2
-0.2
—
0
279
416.7 %
25.7
64
5.9
213
446.2 %
19.6
2.178
97.775
736
-37.7 %
100
402
54.6
334
-42.8 %
45.4
125
17
197
26.8
279
-26.7 %
37.9
55
-73 %
7.5
-1
-0.1
—
0
54
-73.4 %
7.3
13
1.8
39
-74.5 %
5.3
0.399
97.775
1 181.7
31.2 %
100
597.7
50.6
584
25.5 %
49.4
154.1
13
213.8
18.1
380.5
42 %
32.2
203.5
3 %
17.2
-0.4
-0.03
—
0
203.1
2.9 %
17.2
51.1
4.3
152.7
4 %
12.9
1.561
97.821
900.5
-19.6 %
100
435
48.3
465.5
-29.2 %
51.7
122.3
13.6
207.4
23
268
-21.2 %
29.8
197.5
-37.8 %
21.9
—
0
-0.1
-0.01
197.4
-37.7 %
21.9
48.3
5.4
146.8
-39.6 %
16.3
1.499
97.917
1 119.9
1.3 %
100
462.4
41.3
657.5
-5 %
58.7
139.5
12.5
188.2
16.8
340.2
18.8 %
30.4
317.3
-21.8 %
28.3
-0.2
-0.02
-0.1
-0.009
317
-21.6 %
28.3
72.1
6.4
242.9
-22.3 %
21.7
2.481
97.917
1 105
5.1 %
100
412.9
37.4
692.1
37.9 %
62.6
123.2
11.1
168.6
15.3
286.4
-17.6 %
25.9
405.7
162.9 %
36.7
-1.3
-0.1
—
0
404.4
173.3 %
36.6
91.5
8.3
312.6
145.9 %
28.3
3.192
97.917
1 051.59
-4.1 %
100
549.56
52.3
502.03
-25.3 %
47.7
136.57
13
194.34
18.5
347.73
53.9 %
33.1
154.3
-65.4 %
14.7
-2.412
-0.2
—
0
147.99
-66 %
14.1
18.215
1.7
127.14
-63.4 %
12.1
1.298
97.917
1 096.4
24.3 %
100
424.3
38.7
672.1
33.8 %
61.3
104.8
9.6
165
15
226
-13.5 %
20.6
446.1
85.1 %
40.7
-0.3
-0.03
0.2
0.02
435.5
86.8 %
39.7
88
8
347.3
99.9 %
31.7
3.55
97.9
882.3
17.6 %
100
379.9
43.1
502.4
14.3 %
56.9
116.3
13.2
150.3
17
261.4
7.9 %
29.6
241
22.2 %
27.3
-4.5
-0.5
0
0
233.1
19.9 %
26.4
59.4
6.7
173.7
22.9 %
19.7
1.77
97.9
750.2
-19.3 %
100
310.7
41.4
439.5
-23.3 %
58.6
97.9
13
139.2
18.6
242.3
-7.9 %
32.3
197.2
-36.4 %
26.3
-1.7
-0.2
0.3
0.04
194.4
-36.4 %
25.9
53.1
7.1
141.3
-38.4 %
18.8
1.44
97.9
930
92 %
356.6
573.3
122.5 %
93.6
153.7
263.2
34.1 %
310.1
404.2 %
-2.6
0.1
305.5
392.7 %
76.5
229.4
452.8 %
2.34
97.9
484.3
-46.8 %
226.6
257.7
-51.1 %
68.5
106.6
196.2
-6.2 %
61.5
-80.7 %
-1.2
0
62
-80.2 %
20.5
41.5
-82.8 %
0.42
97.9
909.6
34.5 %
382.1
527.5
31.9 %
75.2
121.2
209.1
2.8 %
318.4
62.1 %
-2
0
312.4
100.5 %
71.6
240.7
114.5 %
2.46
97.9
676.3
-33.4 %
276.5
399.8
-39.9 %
76.9
109.7
203.4
-21.7 %
196.4
-51.5 %
-2.7
—
155.8
-61.5 %
43.7
112.2
-63.3 %
1.15
97.9
1 015.9
104.5 %
350.7
665.1
125.1 %
106.8
143.5
259.9
76.7 %
405.2
173 %
-0.8
-1
404.4
174 %
98.5
305.9
166.5 %
3.12
97.9
496.8
7.4 %
201.3
295.5
13.1 %
64.2
85.1
147.1
-5.3 %
148.4
40.1 %
-0.8
0
147.6
39.4 %
32.9
114.8
40.5 %
1.17
97.9
462.5
34.4 %
201.3
261.2
38.6 %
87.8
72.5
155.3
-1 %
105.9
236.2 %
—
0
105.9
237.3 %
24.2
81.7
241.8 %
0.83
97.9
344
-44.6 %
155.6
188.4
-53.4 %
74.7
75.7
156.9
2.5 %
31.5
-87.5 %
-0.1
—
31.4
-87.5 %
7.5
23.9
-87.8 %
0.24
97.9
621.3
2.7 %
216.7
404.6
3 %
77.1
67.5
153.1
17 %
251.5
-4 %
0.1
-0.1
251.5
-4 %
56.2
195.3
-14.3 %
1.99
97.9
604.9
112.5 %
212.1
392.8
191.8 %
58.7
66.6
130.9
-1.9 %
261.9
23709.1 %
—
—
261.9
21725 %
34
227.9
37883.3 %
2.33
97.9
284.6
-6.4 %
150
134.6
-6.3 %
59.1
67.3
133.5
13.3 %
1.1
-95.7 %
0.1
0
1.2
-95.3 %
0.6
0.6
-96.8 %
0.01
97.9
304.2
-53.7 %
160.6
143.6
-61 %
59.4
69.6
117.8
-14 %
25.8
-88.8 %
—
—
25.8
-88.8 %
7.1
18.7
-92 %
0.19
97.9
656.4
94.2 %
288.4
368
178.2 %
63.8
79.4
137
43.6 %
231
526 %
0.3
—
231.3
523.5 %
-1.2
232.4
667 %
2.37
97.9
338
41.9 %
205.7
132.3
24.7 %
43.4
59.6
95.4
-5.1 %
36.9
558.9 %
0.2
0
37.1
498.4 %
6.8
30.3
1022.2 %
0.31
97.9
238.2
-1.7 %
132.1
106.1
0.9 %
44.6
56.5
100.5
-1.7 %
5.6
86.7 %
0.6
—
6.2
77.1 %
3.5
2.7
237.5 %
0.03
97.9
242.3
-25.3 %
137.1
105.2
-30.6 %
36.2
58.4
102.2
-6.5 %
3
-92.9 %
0.6
-0.1
3.5
-92 %
2.7
0.8
-97.7 %
0.01
97.9
324.5
47.6 %
173
151.5
51.3 %
48.4
66.8
109.3
19.5 %
42.2
390.7 %
1.5
-0.1
43.6
368.8 %
9.5
34.1
8625 %
0.35
97.9
219.9
-2.8 %
119.8
100.1
0.5 %
35.3
53
91.5
-14.6 %
8.6
213.2 %
0.7
0
9.3
236.8 %
9.7
-0.4
95.9 %
—
97.9
226.3
—
126.7
99.6
4.7 %
51.5
56.4
107.2
1.1 %
-7.6
30.3 %
0.8
-0.8
-6.8
34 %
3
-9.7
5.8 %
-0.1
97.9
226.3
-53 %
131.2
95.1
-64.8 %
48.3
51.7
106
-29.9 %
-10.9
-109.2 %
0.6
—
-10.3
-108.7 %
—
-10.3
-108.3 %
-0.11
97.9
481.5
—
211.6
269.9
—
65.6
66.2
151.2
—
118.7
—
—
0
118.7
—
-5.5
124.2
—
1.269
97.9