Proact IT Statements
PI
Data from Proact IT`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Proact IT Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 191.3
-12.4 %
100
883.9
74.2
307.4
1.7 %
25.8
—
0
226.5
19
226.6
-12.3 %
19
80.8
84.1 %
6.8
-4.6
-0.4
—
0
76.2
-7.9 %
6.4
15.5
1.3
60.7
-7.5 %
5.1
2.216
27.391
1 360.02
27.7 %
100
1 057.82
77.8
302.2
20.6 %
22.2
—
0
258.21
19
258.31
34.5 %
19
43.892
-25.1 %
3.2
5.518
0.4
—
0
82.772
29.9 %
6.1
17.179
1.3
65.647
31.3 %
4.8
2.392
27.445
1 065.3
-11.4 %
100
814.7
76.5
250.6
-7.8 %
23.5
—
0
192.2
18
192
-6 %
18
58.6
-13.2 %
5.5
2.2
0.2
—
0
63.7
85.2 %
6
12.8
1.2
50
73.6 %
4.7
1.818
27.5
1 201.7
-1.5 %
100
929.9
77.4
271.8
2.7 %
22.6
—
0
204.2
17
204.3
-7.8 %
17
67.5
56.6 %
5.6
-13.5
-1.1
—
0
34.4
-7.8 %
2.9
5.7
0.5
28.8
3.2 %
2.4
1.047
27.5
1 220.3
-15.3 %
100
955.7
78.3
264.6
-18.5 %
21.7
—
0
221.5
18.2
221.5
-7.6 %
18.2
43.1
-49.3 %
3.5
-5.7
-0.5
-0.1
-0.008
37.3
-56.6 %
3.1
9.4
0.8
27.9
-56.6 %
2.3
1.016
27.455
1 440.02
31.1 %
100
1 115.35
77.5
324.67
31.1 %
22.5
—
0
239.72
16.6
239.72
31.2 %
16.6
84.955
30.7 %
5.9
-2.7
-0.2
-2.743
-0.2
85.954
53.2 %
6
21.414
1.5
64.358
46.9 %
4.5
2.344
27.455
1 098.6
-4.8 %
100
850.9
77.5
247.7
-3.7 %
22.5
—
0
182.7
16.6
182.7
-1.8 %
16.6
65
-8.7 %
5.9
-4
-0.4
—
0
56.1
-13.3 %
5.1
12.1
1.1
43.8
-10.6 %
4
1.595
27.455
1 153.7
8.4 %
100
896.5
77.7
257.2
15.3 %
22.3
—
0
186.1
16.1
186
2.5 %
16.1
71.2
71.6 %
6.2
-5.7
-0.5
—
0
64.7
72.5 %
5.6
15.5
1.3
49
43.7 %
4.2
1.785
27.455
1 064.5
13 %
100
841.5
79.1
223
4.4 %
20.9
—
0
181.5
17.1
181.5
9.1 %
17.1
41.5
-12.3 %
3.9
-4
-0.4
0.1
0.009
37.5
0.3 %
3.5
3.6
0.3
34.1
10.6 %
3.2
1.242
27.455
942.35
16.3 %
100
728.73
77.3
213.63
5.9 %
22.7
—
0
166.3
17.6
166.3
11.7 %
17.6
47.328
-10.5 %
5
-4.229
-0.4
—
0
37.397
-24.6 %
4
6.428
0.7
30.83
-17.6 %
3.3
1.123
27.455
810.4
-7.8 %
100
608.6
75.1
201.8
1.1 %
24.9
—
0
148.9
18.4
148.9
-7.3 %
18.4
52.9
35.6 %
6.5
-3.2
-0.4
-0.1
-0.01
49.6
45.9 %
6.1
12.3
1.5
37.4
42.7 %
4.6
1.362
27.455
878.5
-1.7 %
100
678.8
77.3
199.7
1.7 %
22.7
—
0
160.8
18.3
160.7
-1 %
18.3
39
14.7 %
4.4
-3.8
-0.4
—
0
34
10.4 %
3.9
7.7
0.9
26.2
15.9 %
3
0.954
27.455
893.6
-9 %
100
697.3
78
196.3
-12.1 %
22
—
0
162.3
18.2
162.3
-4.2 %
18.2
34
-37 %
3.8
-3.1
-0.3
-0.1
-0.01
30.8
-39.4 %
3.4
8.4
0.9
22.6
-42.3 %
2.5
0.823
27.455
982.13
19.7 %
100
758.72
77.3
223.42
25.7 %
22.7
—
0
169.55
17.3
169.45
28.6 %
17.3
53.966
17.3 %
5.5
—
0
-3.158
-0.3
50.808
17.1 %
5.2
10.663
1.1
39.18
11.6 %
4
1.427
27.455
820.6
-16.8 %
100
642.8
78.3
177.8
-17.1 %
21.7
—
0
131.8
16.1
131.8
-20.8 %
16.1
46
-4.2 %
5.6
-2.6
-0.3
—
0
43.4
8.2 %
5.3
8.3
1
35.1
12.1 %
4.3
1.278
27.455
986.6
16.9 %
100
772.1
78.3
214.5
6.9 %
21.7
—
0
166.6
16.9
166.5
—
16.9
48
40.8 %
4.9
-7.9
-0.8
—
0
40.1
20.1 %
4.1
8.8
0.9
31.3
19.9 %
3.2
1.14
27.455
843.8
-14.9 %
100
643.2
76.2
200.6
-13.5 %
23.8
—
0
166.5
19.7
166.5
-13.1 %
19.7
34.1
-15.3 %
4
-0.7
-0.08
—
0
33.4
47.2 %
4
7.6
0.9
26.1
20.5 %
3.1
0.951
27.455
990.96
41.4 %
100
759.02
76.6
231.94
33.7 %
23.4
—
0
193.06
19.5
191.71
33.9 %
19.3
40.236
32.8 %
4.1
-6.245
-0.6
—
0
22.691
-24.4 %
2.3
1.113
0.1
21.66
-10.1 %
2.2
2.367
9.152
700.7
-13.1 %
100
527.2
75.2
173.5
-6.5 %
24.8
—
0
143.3
20.5
143.2
-7.9 %
20.4
30.3
0.7 %
4.3
-0.3
-0.04
—
0
30
34.5 %
4.3
5.8
0.8
24.1
88.3 %
3.4
2.633
9.152
806.4
-11.4 %
100
620.8
77
185.6
-5 %
23
—
0
155.6
19.3
155.5
-2.2 %
19.3
30.1
-17.3 %
3.7
1.3
0.2
—
0
22.3
-16.8 %
2.8
9.4
1.2
12.8
-40.2 %
1.6
1.399
9.152
909.8
-5.9 %
100
714.4
78.5
195.4
-9.4 %
21.5
—
0
159
17.5
159
-6.5 %
17.5
36.4
-20.4 %
4
1.4
0.2
0.1
0.01
26.8
-46.8 %
2.9
5.2
0.6
21.4
-44.9 %
2.4
2.338
9.152
967.01
33.5 %
100
751.32
77.7
215.7
18.1 %
22.3
—
0
169.97
17.6
169.97
17 %
17.6
45.728
22.6 %
4.7
4.62
0.5
—
0
50.348
34.6 %
5.2
11.284
1.2
38.81
40.1 %
4
4.241
9.152
724.6
-16.5 %
100
542
74.8
182.6
-12.8 %
25.2
—
0
145.2
20
145.3
-10.7 %
20.1
37.3
-20.3 %
5.1
0.1
0.01
—
0
37.4
-20.1 %
5.2
9.7
1.3
27.7
-21.3 %
3.8
3.03
9.2
867.6
14.4 %
100
658.1
75.9
209.5
13.6 %
24.1
—
0
162.7
18.8
162.7
10.6 %
18.8
46.8
25.1 %
5.4
0.1
0.01
-0.1
-0.01
46.8
41 %
5.4
11.7
1.3
35.2
39.1 %
4.1
3.82
9.2
758.6
-15 %
100
574.1
75.7
184.5
-12.1 %
24.3
—
0
147.2
19.4
147.1
-11 %
19.4
37.4
-16.3 %
4.9
-1.5
-0.2
-0.1
-0.01
33.2
-29.7 %
4.4
7.9
1
25.3
-29.5 %
3.3
2.76
9.2
892.1
36.6 %
682.2
209.9
29.2 %
—
165.2
165.2
28.2 %
44.7
33 %
2.5
—
47.2
48.9 %
11.4
35.9
49.6 %
3.9
9.2
653
-20.9 %
490.5
162.5
-13.7 %
—
129
128.9
-12.5 %
33.6
-18.2 %
-1.9
—
31.7
-19.7 %
7.5
24
-19.5 %
2.6
9.2
825.6
-5.4 %
637.2
188.4
-1.5 %
—
147.3
147.3
-5 %
41.1
13.9 %
-1.6
—
39.5
20.8 %
9.4
29.8
26.8 %
3.21
9.3
872.6
0.5 %
681.4
191.2
-6.8 %
—
155.1
155.1
1 %
36.1
-30.2 %
-3.5
0.1
32.7
-34.2 %
8.8
23.5
-30.5 %
2.52
9.3
868.2
46.1 %
663
205.2
35 %
—
153.5
153.5
22.5 %
51.7
93.6 %
-2
-0.1
49.7
75.6 %
15.9
33.8
67.3 %
3.69
9.2
594.1
-19.4 %
442.1
152
-14.2 %
—
125.3
125.3
-12.6 %
26.7
-20.8 %
1.6
-0.1
28.3
-17.7 %
7.6
20.2
-25.2 %
2.19
9.2
736.7
1.9 %
559.6
177.1
2.3 %
—
143.4
143.4
0.8 %
33.7
9.1 %
0.7
0.1
34.4
61.5 %
7.1
27
87.5 %
2.91
9.3
722.7
-5.3 %
549.5
173.2
-6.6 %
—
142.2
142.3
-6.3 %
30.9
-8 %
-3.8
—
21.3
-27.1 %
6.4
14.4
-40 %
1.55
9.3
763.5
23.8 %
577.9
185.5
25.4 %
—
151.9
151.9
24.4 %
33.6
30.2 %
-4.5
—
29.2
22.7 %
3.6
24
46.3 %
2.61
9.2
616.6
-9.6 %
468.7
147.9
-11.4 %
—
122.1
122.1
-13.5 %
25.8
-0.4 %
-2.1
0.1
23.8
-6.3 %
7.1
16.4
-9.9 %
1.78
9.2
682.2
-7.7 %
515.2
167
-2.7 %
—
141.1
141.1
-1.7 %
25.9
-7.8 %
-0.5
—
25.4
-1.2 %
6.9
18.2
9 %
1.98
9.2
739.4
4.8 %
567.8
171.6
1.9 %
—
143.5
143.5
2.9 %
28.1
-3.4 %
-2.4
—
25.7
-14.3 %
8
16.7
-19.3 %
1.82
9.2
705.7
55.2 %
537.2
168.4
43.2 %
—
139.3
139.4
37.6 %
29.1
78.5 %
0.9
—
30
75.4 %
8.6
20.7
89.9 %
2.24
9.2
454.7
-20.7 %
337.1
117.6
-21.1 %
—
101.3
101.3
-21.8 %
16.3
-16.4 %
0.7
0.1
17.1
-17 %
5.8
10.9
-28.8 %
1.17
9.3
573.1
-3.2 %
424.1
149
6.1 %
—
129.5
129.5
7.6 %
19.5
-2.5 %
1.2
—
20.6
17.7 %
4.2
15.3
48.5 %
1.64
9.4
591.8
-19.7 %
451.4
140.4
-8.3 %
—
120.4
120.4
-15.8 %
20
100 %
-2.5
—
17.5
-23.9 %
6.7
10.3
-11.2 %
1.11
9.3
737.1
65.8 %
584.1
153.1
36.6 %
—
143.1
143
50.2 %
10
-40.8 %
-1.8
—
23
74.2 %
10.9
11.6
39.8 %
1.24
9.3
444.7
-19.2 %
332.6
112.1
-17.2 %
—
95.2
95.2
-21.2 %
16.9
15.8 %
-3.7
—
13.2
248.3 %
4.1
8.3
191.2 %
0.89
9.3
550.5
-3.8 %
415.1
135.4
0.7 %
—
120.8
120.8
-0.9 %
14.6
16.8 %
-2.5
—
-8.9
-154.3 %
-0.8
-9.1
-181.2 %
-0.98
9.3
572.5
-19.6 %
438.1
134.4
-20.4 %
—
121.9
121.9
-18.2 %
12.5
-36.5 %
-2.3
—
16.4
-4.7 %
2.3
11.2
10.9 %
1.2
9.3
711.8
46 %
543
168.8
35.5 %
—
149
149
40.8 %
19.7
4.8 %
-2.6
—
17.2
8.2 %
6.5
10.1
-6.5 %
1.086
9.3
487.4
-17.3 %
362.8
124.6
-12.9 %
—
105.8
105.8
-17.3 %
18.8
24.5 %
-2.9
—
15.9
33.6 %
5
10.8
44 %
1.161
9.3
589.7
-8.5 %
446.7
143
-1.9 %
—
127.9
127.9
-0.6 %
15.1
-11.2 %
-3.2
—
11.9
-25.6 %
2.7
7.5
-11.8 %
0.806
9.3
644.2
—
498.5
145.7
—
—
128.7
128.7
—
17
—
-1
—
16
—
5
8.5
—
0.914
9.3