Reply Statements
RE
Data from Reply`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
Reply Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 114.34
3.3 %
100
21.259
1.9
1 093.08
2.7 %
98.1
—
0
930
83.5
944.55
5.5 %
84.8
148.52
-12.3 %
13.3
-2.755
-0.2
0.008
0.0007
146.28
-7.4 %
13.1
44.764
4
99.942
-7.7 %
9
2.681
37.278
1 079.08
3.9 %
100
14.225
1.3
1 064.85
4 %
98.7
—
0
878.66
81.4
895.48
-0.9 %
83
169.37
41 %
15.7
-10.797
-1.07
-0.251
0.05
158.02
39.1 %
14.6
49.504
4.6
108.25
38 %
10
2.904
37.278
1 038.91
3.7 %
100
15.139
1.5
1 023.77
3.3 %
98.5
—
0
880.33
84.7
903.69
3.1 %
87
120.08
5.1 %
11.6
-10.03
-1
-0.086
-0.008
113.56
-29 %
10.9
33.618
3.2
78.451
-32 %
7.6
2.104
37.278
1 001.39
12.6 %
100
10.301
1
991.09
13.6 %
99
—
0
856.21
85.5
876.83
16 %
87.6
114.26
-2.1 %
11.4
-5.243
-1
2.685
0.7
160.04
47.3 %
16
43.588
4.4
115.42
52.7 %
11.5
3.098
37.251
889.72
15.4 %
100
17.027
1.9
872.7
15 %
98.1
—
0
737.39
82.9
755.93
17.4 %
85
116.77
1.4 %
13.1
-12.312
-1.4
-1.908
-0.2
108.65
-5.2 %
12.2
32.923
3.7
75.598
-4.6 %
8.5
2.029
37.254
770.97
8.2 %
100
12.17
1.6
758.8
7.9 %
98.4
—
0
629.95
81.7
643.7
5.6 %
83.5
115.1
22.3 %
14.9
3.012
0.4
-1.768
-0.2
114.56
16 %
14.9
34.534
4.5
79.281
11.1 %
10.3
2.123
37.34
712.83
12.3 %
100
9.33
1.3
703.5
12.7 %
98.7
—
0
592.4
83.1
609.4
15.1 %
85.5
94.101
-0.9 %
13.2
0.857
0.1
1.895
0.3
98.719
13.6 %
13.8
26.337
3.7
71.391
2.8 %
10
1.91
37.372
635.01
3.2 %
100
10.78
1.7
624.24
3.3 %
98.3
—
0
520.03
81.9
529.25
-1 %
83.3
94.98
35.6 %
15
-7.91
-1.2
-0.56
-0.09
86.92
15.7 %
13.7
17.48
2.8
69.43
26.8 %
10.9
1.89
36.78
615.18
1 %
100
10.73
1.7
604.45
1 %
98.3
—
0
520.57
84.6
534.39
4.7 %
86.9
70.06
-20.5 %
11.4
1.3
0.2
-0.31
-0.05
75.14
-17.6 %
12.2
20.36
3.3
54.77
-15 %
8.9
1.42
38.04
608.86
6.1 %
100
10.124
1.7
598.73
6.4 %
98.3
—
0
508.59
83.5
510.57
3 %
83.9
88.164
32.2 %
14.5
3.459
0.6
0.019
0.003
91.203
29.9 %
15
25.191
4.1
64.444
30.4 %
10.6
1.723
37.407
573.67
6.7 %
100
11.126
1.9
562.55
6.9 %
98.1
—
0
483.75
84.3
495.85
7.8 %
86.4
66.694
0.5 %
11.6
2.56
0.4
0.057
0.01
70.216
-6.4 %
12.2
19.638
3.4
49.414
-8.4 %
8.6
1.321
37.407
537.74
338.6 %
100
11.336
2.1
526.4
337.9 %
97.9
—
0
462.21
86
460.02
338.5 %
85.5
66.385
331.1 %
12.3
-2.942
-0.5
12.227
2.3
74.99
455.5 %
13.9
20.137
3.7
53.972
2246.6 %
10
1.442
37.434
122.6
18.2 %
2.3
120.2
18.2 %
—
103.3
104.9
16 %
15.4
36.3 %
-0.6
-0.3
13.5
29.8 %
—
2.3
-77.9 %
0.07
36.7
103.7
-9.8 %
2
101.7
-9.7 %
—
89
90.4
-10 %
11.3
-6.6 %
-0.3
-0.5
10.4
-13.3 %
—
10.4
1055.6 %
0.28
36.9
115
8.3 %
2.5
112.6
8 %
—
98.5
100.4
7.5 %
12.1
11 %
-0.3
0.2
12
13.2 %
—
0.9
-91.5 %
0.02
37.4
106.2
-5.6 %
1.9
104.3
-5.4 %
—
91.9
93.4
2.9 %
10.9
-43.5 %
-0.3
—
10.6
-4.5 %
—
10.6
5200 %
0.29
36.9
112.5
19.9 %
2.4
110.2
20.4 %
—
88
90.8
13.1 %
19.3
72.3 %
-0.5
0.1
11.1
1.8 %
—
0.2
-98.2 %
0.01
37.1
93.8
-4.5 %
2.3
91.5
-5 %
—
78.6
80.3
-6.1 %
11.2
2.8 %
-0.4
—
10.9
2.8 %
—
10.9
541.2 %
0.29
37
98.2
13.7 %
1.8
96.3
14.4 %
—
83.9
85.5
12.1 %
10.9
38 %
-0.4
—
10.6
39.5 %
—
1.7
-77.6 %
0.04
38
86.4
-10.7 %
2.2
84.2
-10.9 %
—
74.7
76.3
-9.3 %
7.9
-24.8 %
-0.4
—
7.6
-20 %
—
7.6
660 %
0.21
36.4
96.8
20.7 %
2.3
94.5
20.2 %
—
81.6
84.1
19 %
10.5
32.9 %
-0.5
—
9.5
28.4 %
9
1
-86.5 %
0.02
38.2
80.2
-6.7 %
1.6
78.6
-6.8 %
—
69
70.7
-7.5 %
7.9
—
-0.4
—
7.4
-9.8 %
—
7.4
1333.3 %
0.2
36.5
86
2 %
1.7
84.3
3.2 %
—
74.9
76.4
5.8 %
7.9
-16.8 %
-0.5
—
8.2
-6.8 %
8.1
-0.6
-106.8 %
-0.02
37.5
84.3
-6.9 %
2.6
81.7
-6.9 %
—
70.8
72.2
-7 %
9.5
-6.9 %
-0.5
—
8.8
-20 %
—
8.8
576.9 %
0.25
36
90.5
12.8 %
2.7
87.8
11.7 %
—
75.8
77.6
13.6 %
10.2
-1 %
-0.2
—
11
12.2 %
8.3
1.3
-86.7 %
0.05
35.6
80.2
-4.3 %
1.6
78.6
-2.7 %
—
67.2
68.3
-2.1 %
10.3
-6.4 %
-0.4
—
9.8
2.1 %
—
9.8
615.8 %
0.27
36.8
83.8
8.7 %
3
80.8
9 %
—
68.8
69.8
8.6 %
11
11.1 %
-0.3
—
9.6
-1 %
9.9
-1.9
-119.6 %
-0.06
37.9
77.1
—
3
74.1
-0.8 %
—
63.3
64.3
2.7 %
9.9
-18.2 %
-0.1
—
9.7
-19.8 %
—
9.7
870 %
0.27
36.1
77.1
17.7 %
2.4
74.7
17.1 %
—
61.1
62.6
13.4 %
12.1
40.7 %
—
—
12.1
37.5 %
9.9
1
-88.5 %
0.03
36
65.5
-5.6 %
1.7
63.8
-6.5 %
—
54.3
55.2
-6.9 %
8.6
-3.4 %
-0.1
—
8.8
2.3 %
—
8.7
478.3 %
0.24
36.1
69.4
3.4 %
1.2
68.2
4.3 %
—
58.4
59.3
5.1 %
8.9
-1.1 %
—
—
8.6
2.4 %
9.6
-2.3
-127.7 %
-0.07
36.7
67.1
3.2 %
1.7
65.4
2.8 %
—
55.6
56.4
2.2 %
9
7.1 %
-0.1
—
8.4
15.1 %
—
8.3
588.2 %
0.24
35.6
65
14.8 %
1.4
63.6
15.2 %
—
54.2
55.2
13.6 %
8.4
27.3 %
-0.1
0.4
7.3
14.1 %
9.2
-1.7
-126.6 %
-0.06
33
56.6
—
1.4
55.2
0.5 %
—
47.6
48.6
0.6 %
6.6
1.5 %
-0.1
—
6.4
23.1 %
—
6.4
526.7 %
0.18
35.6
56.6
6 %
1.8
54.9
6.8 %
—
47.6
48.3
8.5 %
6.5
-5.8 %
0.5
—
5.2
-33.3 %
7.3
-1.5
-121.1 %
-0.03
38
53.4
28.4 %
2
51.4
26.9 %
—
43.7
44.5
28.2 %
6.9
19 %
-0.3
—
7.8
41.8 %
—
7.1
691.7 %
0.23
33.5
41.6
20.9 %
1.1
40.5
20.2 %
—
34.1
34.7
18.4 %
5.8
31.8 %
—
—
5.5
25 %
6.1
-1.2
-127.3 %
-0.04
34.2
34.4
-7.3 %
0.7
33.7
-6.6 %
—
28.8
29.3
-5.2 %
4.4
-15.4 %
—
—
4.4
-10.2 %
—
4.4
1200 %
0.13
33.4
37.1
15.2 %
0.9
36.1
15.3 %
—
30.4
30.9
14.4 %
5.2
20.9 %
—
—
4.9
16.7 %
4.9
-0.4
-109.5 %
-0.01
33.8
32.2
—
0.9
31.3
1.3 %
—
26.5
27
-1.8 %
4.3
26.5 %
—
—
4.2
27.3 %
—
4.2
4300 %
0.13
33.3
32.2
24.8 %
1.4
30.9
22.6 %
—
26.9
27.5
21.7 %
3.4
36 %
—
0.1
3.3
50 %
3.3
-0.1
-104.5 %
—
33.7
25.8
-9.2 %
0.7
25.2
-9.4 %
—
22
22.6
-6.6 %
2.5
-30.6 %
-0.3
—
2.2
-37.1 %
—
2.2
2100 %
0.07
33.3
28.4
10.5 %
0.6
27.8
12.1 %
—
24.4
24.2
8 %
3.6
44 %
-0.1
-0.1
3.5
45.8 %
3.1
0.1
-95.8 %
—
34.2
25.7
—
0.8
24.8
—
—
21
22.4
—
2.5
—
-0.1
—
2.4
—
—
2.4
—
0.074
32.6