Sensys Gatso Statements
S5
Data from Sensys Gatso`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sensys Gatso Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
156.97
18.3 %
100
97.128
61.9
59.846
7.7 %
38.1
9.141
5.8
42.661
27.2
51.592
3.2 %
32.9
8.254
48.6 %
5.3
1.092
0.7
—
0
9.346
41.6 %
6
1.404
0.9
8.136
112.3 %
5.2
0.706
11.53
132.64
17.1 %
100
77.087
58.1
55.555
22.7 %
41.9
10.873
8.2
38.85
29.3
50.002
-7.1 %
37.7
5.553
164.9 %
4.2
1.045
0.8
—
0
6.598
142.5 %
5
2.888
2.2
3.832
127.1 %
2.9
0.333
11.522
113.23
-29.8 %
100
67.938
60
45.295
-42.1 %
40
19.901
17.6
34.701
30.6
53.852
-3.7 %
47.6
-8.557
-138.4 %
-7.6
-6.976
-6.2
—
0
-15.533
-227.4 %
-13.7
-1.604
-1.4
-14.16
-235.1 %
-12.5
-1.229
11.522
161.31
69.1 %
100
83.127
51.5
78.181
76.9 %
48.5
13.666
8.5
40.399
25
55.911
15.6 %
34.7
22.27
632.8 %
13.8
-10.077
-6.2
-10.077
-6.2
12.193
1817.3 %
7.6
2
1.2
10.479
293.2 %
6.5
0.909
11.522
95.364
-23.4 %
100
51.172
53.7
44.192
-13.4 %
46.3
10.778
11.3
42.699
44.8
48.372
10.2 %
50.7
-4.18
-158.6 %
-4.4
3.47
3.6
—
0
-0.71
-105.8 %
-0.7
4.382
4.6
-5.423
-167.9 %
-5.7
-0.471
11.522
124.5
9.8 %
100
73.466
59
51.032
-0.9 %
41
9.62
7.7
37.411
30
43.901
-4.4 %
35.3
7.131
27.3 %
5.7
5.068
4.1
—
0
12.199
29.8 %
9.8
3.681
3
7.985
44.8 %
6.4
0.009
921.78
113.41
-34.3 %
100
61.905
54.6
51.5
-28.3 %
45.4
18.734
16.5
29.523
26
45.898
3 %
40.5
5.602
-79.4 %
4.9
3.794
3.3
—
0
9.396
-65.8 %
8.3
2.96
2.6
5.515
-69.8 %
4.9
0.006
921.78
172.51
32.3 %
100
100.71
58.4
71.802
13.3 %
41.6
8.811
5.1
37.549
21.8
44.558
26.8 %
25.8
27.244
-3.5 %
15.8
—
0
0.263
0.2
27.507
3.6 %
15.9
8.519
4.9
18.249
-11.7 %
10.6
0.02
921.78
130.42
3.7 %
100
67.034
51.4
63.382
37.1 %
48.6
8.344
6.4
29.235
22.4
35.138
-15.7 %
26.9
28.244
519.7 %
21.7
-1.699
-1.3
—
0
26.545
753.3 %
20.4
4.327
3.3
20.664
690.8 %
15.8
0.022
921.78
125.76
61 %
100
79.526
63.2
46.234
88.6 %
36.8
9.355
7.4
33.308
26.5
41.676
7.8 %
33.1
4.558
132.2 %
3.6
-1.447
-1.2
—
0
3.111
131.6 %
2.5
-0.46
-0.4
2.613
129.2 %
2.1
0.003
921.78
78.101
-41.8 %
100
53.584
68.6
24.517
-50 %
31.4
13.709
17.6
25.837
33.1
38.655
6 %
49.5
-14.138
-212.7 %
-18.1
4.284
5.5
—
0
-9.854
-184.5 %
-12.6
-0.068
-0.09
-8.948
-188.8 %
-11.5
-0.01
921.78
134.25
2 %
100
85.26
63.5
48.992
-0.4 %
36.5
7.883
5.9
29.485
22
36.451
0.5 %
27.2
12.541
-3 %
9.3
—
0
-0.884
-0.7
11.657
32.3 %
8.7
0.929
0.7
10.072
57.1 %
7.5
0.013
776.19
131.59
40.8 %
100
82.399
62.6
49.196
40.5 %
37.4
8.55
6.5
26.332
20
36.268
-8 %
27.6
12.928
392 %
9.8
-4.12
-3.1
—
0
8.808
912.4 %
6.7
2.892
2.2
6.412
79.7 %
4.9
0.007
913.6
93.456
-2.3 %
100
58.443
62.5
35.013
22.1 %
37.5
7.745
8.3
31.834
34.1
39.44
-7 %
42.2
-4.427
67.7 %
-4.7
1.797
1.9
—
0
0.87
104.6 %
0.9
-2.253
-2.4
3.569
123.8 %
3.8
0.004
860.02
95.63
-39.5 %
100
66.964
70
28.666
-47.5 %
30
9.902
10.4
32.826
34.3
42.387
4 %
44.3
-13.721
-198.8 %
-14.3
-5.138
-5.4
—
0
-18.859
-246.6 %
-19.7
-3.046
-3.2
-15.002
-183.4 %
-15.7
-0.017
860.02
157.99
116.3 %
100
103.37
65.4
54.62
120.6 %
34.6
11.588
7.3
29.392
18.6
40.738
-4.4 %
25.8
13.882
177.8 %
8.8
-1.014
-0.6
—
0
12.868
171.9 %
8.1
-5.533
-3.5
17.98
223.7 %
11.4
0.021
860.02
73.028
-58.3 %
100
48.272
66.1
24.756
-62.3 %
33.9
10.769
14.7
31.967
43.8
42.601
-50.5 %
58.3
-17.845
12.6 %
-24.4
-0.063
-0.09
—
0
-17.908
20.4 %
-24.5
-2.238
-3.06
-14.54
13.6 %
-19.9
-0.017
860.02
175.3
123.5 %
100
109.63
62.5
65.671
125.1 %
37.5
25.492
14.5
60.865
34.7
86.1
108.2 %
49.1
-20.429
-67.8 %
-11.7
-2.06
-1.2
—
0
-22.489
-77.9 %
-12.8
-4.647
-2.7
-16.826
-90.4 %
-9.6
-0.02
860.02
78.44
-37 %
100
49.272
62.8
29.168
-42.7 %
37.2
13.93
17.8
28.264
36
41.346
-5.1 %
52.7
-12.178
-267 %
-15.5
-0.465
-0.6
—
0
-12.643
-259.2 %
-16.1
-3.053
-3.9
-8.837
-207.9 %
-11.3
-0.01
860.02
124.42
30 %
100
73.546
59.1
50.877
9 %
40.9
12.146
9.8
31.294
25.2
43.586
15 %
35
7.291
-17 %
5.9
0.649
0.5
—
0
7.94
14.4 %
6.4
0.131
0.1
8.189
114.4 %
6.6
0.01
799.58
95.688
8 %
100
49.006
51.2
46.682
19.7 %
48.8
10.739
11.2
26.982
28.2
37.896
-4.3 %
39.6
8.786
1564.3 %
9.2
-1.843
-1.9
—
0
6.943
230.6 %
7.3
2.854
3
3.819
324.6 %
4
0.004
860.02
88.6
23.6 %
100
49.6
56
39
56 %
44
11.8
13.3
27.3
30.8
39.6
-0.8 %
44.7
-0.6
96 %
-0.7
2.7
3
0.5
0.6
2.1
111.6 %
2.4
3.4
3.8
-1.7
86.1 %
-1.9
—
844.9
71.7
-13.9 %
100
46.7
65.1
25
-31.3 %
34.9
11.4
15.9
28.1
39.2
39.9
-2.9 %
55.6
-14.9
-217 %
-20.8
-3.2
-4.5
0.3
0.4
-18.1
-98.9 %
-25.2
-5
-7
-12.2
-17.3 %
-17.02
-0.01
844.9
83.3
17.5 %
46.9
36.4
59 %
11.9
29.8
41.1
0 %
-4.7
74.2 %
-4.3
-0.1
-9.1
52.1 %
3.5
-10.4
34.2 %
-0.01
1 462.4
70.9
4 %
48
22.9
-28.2 %
11
29.9
41.1
-11.6 %
-18.2
-24.7 %
-0.8
0.3
-19
-2.7 %
-2
-15.8
3.1 %
-0.02
682.4
68.2
-3.5 %
36.3
31.9
27.6 %
11.7
34.4
46.5
10.2 %
-14.6
15.6 %
-3.9
0.4
-18.5
1.1 %
-2.6
-16.3
-5.2 %
-0.02
657.2
70.7
-32 %
45.8
25
-41.9 %
12.5
29.8
42.2
-11.3 %
-17.3
-276.1 %
-1.4
-0.1
-18.7
-289.6 %
-2.4
-15.5
-3200 %
-0.02
657.2
104
52 %
61
43
74.8 %
11.7
35.4
47.6
83.1 %
-4.6
-228.6 %
-0.2
0.5
-4.8
-50 %
-4.6
0.5
116.7 %
—
682.4
68.4
-31.6 %
43.8
24.6
-32.6 %
6.5
31.6
26
-34 %
-1.4
51.7 %
-1.8
0
-3.2
46.7 %
0.1
-3
-3100 %
—
682.4
100
-39.1 %
63.5
36.5
-14.7 %
13
26.4
39.4
-31.1 %
-2.9
79.9 %
-3.1
—
-6
62.5 %
-5
0.1
100.5 %
—
682.4
164.1
-8.2 %
121.3
42.8
-35.3 %
19.6
36.9
57.2
28 %
-14.4
-167.3 %
-1.6
0.7
-16
-180.4 %
3.9
-19.5
-196.1 %
-0.03
682.4
178.7
78.2 %
112.5
66.2
62.7 %
7.1
40
44.7
36.3 %
21.4
170.9 %
-1.5
—
19.9
376.4 %
—
20.3
444.1 %
0.03
683.2
100.3
55.5 %
59.6
40.7
39.4 %
10.3
18.9
32.8
180.3 %
7.9
-54.9 %
0.2
0
-7.2
-141.6 %
-1.3
-5.9
-143.7 %
-0.01
641.9
64.5
18.8 %
35.3
29.2
-2 %
4.2
7.1
11.7
-7.1 %
17.5
1.7 %
-0.2
0.4
17.3
—
3.8
13.5
—
0.02
562
54.3
-7.5 %
24.6
29.8
-14.6 %
3.8
8.4
12.6
-13.1 %
17.2
-15.7 %
0.1
0.3
17.3
-17.2 %
3.8
13.5
-17.2 %
0.02
562
58.7
36.5 %
23.8
34.9
67 %
5.2
9.1
14.5
72.6 %
20.4
63.2 %
0.5
0.2
20.9
68.5 %
4.7
16.3
68 %
0.03
562
43
-2.7 %
22.2
20.9
16.1 %
3.4
5.1
8.4
-26.3 %
12.5
86.6 %
—
—
12.4
85.1 %
2.7
9.7
86.5 %
0.02
562.1
44.2
204.8 %
26.2
18
227.3 %
5
6.3
11.4
8.6 %
6.7
234 %
—
—
6.7
234 %
1.5
5.2
233.3 %
0.01
562.1
14.5
-55 %
9
5.5
-63.1 %
4.2
6.2
10.5
-6.2 %
-5
-235.1 %
—
—
-5
-228.2 %
-1.1
-3.9
-200 %
-0.01
562.1
32.2
875.8 %
17.3
14.9
2028.6 %
4.2
7
11.2
53.4 %
3.7
156.1 %
0.2
—
3.9
158.2 %
—
3.9
158.2 %
0.01
552.1
3.3
-83.1 %
2.6
0.7
-92.3 %
1
6.3
7.3
-26.3 %
-6.6
-725 %
—
—
-6.7
-737.5 %
—
-6.7
-737.5 %
-0.01
692.3
19.5
156.6 %
10.4
9.1
279.2 %
4
5.9
9.9
6.5 %
-0.8
88.4 %
0.1
—
-0.8
88.6 %
—
-0.8
88.6 %
—
519.7
7.6
-70.7 %
5.2
2.4
-81.8 %
3.7
5.6
9.3
-18.4 %
-6.9
-483.3 %
-0.1
—
-7
-418.2 %
—
-7
-29.6 %
-0.01
514.3
25.9
—
12.7
13.2
—
4.5
6.4
11.4
—
1.8
—
0.4
0.6
2.2
—
7.6
-5.4
—
-0.011
498.3