Scansource Statements
SC
Data from Scansource`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
27 Aug, 2024
Expected release date:
04 Feb, 2025
Scansource Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
775.58
3.9 %
100
673.96
86.9
101.62
4.4 %
13.1
—
0
71.706
9.2
78.921
5.2 %
10.2
22.698
1.8 %
2.9
0.55
0.07
4.782
0.6
22.962
1.2 %
3
5.988
0.8
16.974
5.5 %
2.2
0.689
24.646
746.11
-0.9 %
100
648.8
87
97.314
3 %
13
—
0
68.498
9.2
75.009
2.7 %
10.1
22.305
3.9 %
3
1.201
0.2
0.003
0.0004
22.696
26.4 %
3
6.6
0.9
16.096
25.7 %
2.2
0.643
25.015
752.6
-14.9 %
100
658.12
87.4
94.481
-6.2 %
12.6
—
0
66.574
8.8
73.016
-1.2 %
9.7
21.465
-20 %
2.9
0.651
0.09
-0.241
-0.03
17.952
-55.2 %
2.4
5.146
0.7
12.806
-60.9 %
1.7
0.503
25.437
884.79
1 %
100
784.04
88.6
100.75
-5.4 %
11.4
—
0
66.921
7.6
73.922
-10.3 %
8.4
26.826
11.3 %
3
-1.24
-0.1
-0.073
-0.008
40.046
109.7 %
4.5
7.32
0.8
32.726
112.5 %
3.7
1.292
25.334
876.3
-7.5 %
100
769.8
87.8
106.5
-2 %
12.2
—
0
75.4
8.6
82.4
1.2 %
9.4
24.1
-11.7 %
2.8
-4.3
-0.5
-0.7
-0.08
19.1
-18.7 %
2.2
3.7
0.4
15.4
-18.1 %
1.8
0.61
25.2
947.1
7 %
100
838.5
88.5
108.7
-2.8 %
11.5
—
0
74.4
7.9
81.4
5.2 %
8.6
27.3
-20.4 %
2.9
-3.5
-0.4
-0.4
-0.04
23.5
-21.4 %
2.5
6.4
0.7
18.8
-11.3 %
2
0.74
25.1
885.5
-12.4 %
100
773.8
87.4
111.8
-3 %
12.6
—
0
70.7
8
77.4
2 %
8.7
34.3
-12.9 %
3.9
-4
-0.5
-0.4
-0.05
29.9
-17.4 %
3.4
8.7
1
21.2
-17.5 %
2.4
0.83
25.4
1 011.2
7.1 %
100
895.9
88.6
115.3
1.6 %
11.4
—
0
69.1
6.8
75.9
-3.4 %
7.5
39.4
12.9 %
3.9
-3
-0.3
-0.2
-0.02
36.2
12.1 %
3.6
10.5
1
25.7
7.1 %
2.5
1.01
25.5
943.8
-1.9 %
100
830.3
88
113.5
2.4 %
12
—
0
71.6
7.6
78.6
-5.8 %
8.3
34.9
27.4 %
3.7
-1.9
-0.2
-0.7
-0.07
32.3
23.3 %
3.4
8.2
0.9
24
20.6 %
2.5
0.94
25.5
962.3
13.7 %
100
851.5
88.5
110.8
4 %
11.5
—
0
75.9
7.9
83.4
13.3 %
8.7
27.4
-16.7 %
2.8
-0.5
-0.05
-0.7
-0.07
26.2
-19.6 %
2.7
6.3
0.7
19.9
-15.3 %
2.1
0.78
25.6
846
-2.1 %
100
739.5
87.4
106.5
-1.3 %
12.6
—
0
66.5
7.9
73.6
-3.8 %
8.7
32.9
4.4 %
3.9
-0.5
-0.06
0.1
0.01
32.6
7.2 %
3.9
9
1.1
23.5
0.9 %
2.8
0.91
25.9
864.4
0.8 %
100
756.4
87.5
107.9
6.5 %
12.5
—
0
69.4
8
76.5
7.7 %
8.9
31.5
4 %
3.6
-0.5
-0.06
-0.5
-0.06
30.4
3.4 %
3.5
7.3
0.8
23.3
5.4 %
2.7
0.89
25.9
857.3
0.5 %
100
756
88.2
101.3
5.7 %
11.8
—
0
63.6
7.4
71
-2.2 %
8.3
30.3
30.6 %
3.5
-0.6
-0.07
-0.3
-0.03
29.4
27.8 %
3.4
7.4
0.9
22.1
-6.8 %
2.6
0.86
25.7
852.7
16.8 %
100
756.9
88.8
95.8
8.7 %
11.2
—
0
64.8
7.6
72.6
6.8 %
8.5
23.2
16 %
2.7
-0.4
-0.05
0.1
0.01
23
21.7 %
2.7
2.4
0.3
23.7
80.9 %
2.8
0.91
25.9
729.9
-10 %
100
641.8
87.9
88.1
2.4 %
12.1
—
0
60.1
8.2
68
-0.6 %
9.3
20
13.6 %
2.7
-0.8
-0.1
0.3
0.04
18.9
20.4 %
2.6
5.1
0.7
13.1
192.3 %
1.8
0.51
25.6
810.9
7.1 %
100
724.9
89.4
86
6.4 %
10.6
—
0
60.5
7.5
68.4
-3.4 %
8.4
17.6
77.8 %
2.2
-1.6
-0.2
0.3
0.04
15.7
7950 %
1.9
4.7
0.6
-14.2
-20.3 %
-1.8
-0.55
25.4
757.3
284.6 %
100
676.6
89.3
80.8
132.2 %
10.7
—
0
62.1
8.2
70.8
211.9 %
9.3
9.9
-18.2 %
1.3
-1.9
-0.3
0.1
0.01
-0.2
99.8 %
-0.03
—
0
-11.8
94.6 %
-1.6
-0.46
25.4
196.9
-73.6 %
100
162.1
82.3
34.8
-58.9 %
17.7
—
0
15.6
7.9
22.7
-69.3 %
11.5
12.1
14.2 %
6.1
1.2
0.6
0.4
0.2
-106.7
-1355.3 %
-54.2
-2.9
-1.5
-217.3
-12882.4 %
-110.4
-8.55
25.4
744.6
-9.6 %
100
660
88.6
84.6
-13.9 %
11.4
—
0
65
8.7
74
-6.8 %
9.9
10.6
-43.9 %
1.4
-1.9
-0.3
—
0
8.5
-46.9 %
1.1
2.8
0.4
1.7
-85.1 %
0.2
0.06
25.4
824
-2.2 %
100
725.7
88.1
98.3
-0.2 %
11.9
—
0
67.8
8.2
79.4
0.8 %
9.6
18.9
-4.1 %
2.3
-2.5
-0.3
—
0
16
-3.6 %
1.9
4.4
0.5
11.4
-0.9 %
1.4
0.46
25.4
842.7
149.7 %
100
744.2
88.3
98.5
96.6 %
11.7
—
0
68.5
8.1
78.8
211.5 %
9.4
19.7
-20.6 %
2.3
-2.8
-0.3
-0.1
-0.01
16.6
-24.5 %
2
4.3
0.5
11.5
-0.9 %
1.4
0.44
25.6
337.5
-62.2 %
100
287.4
85.2
50.1
-54.5 %
14.8
—
0
16.4
4.9
25.3
-72.3 %
7.5
24.8
31.9 %
7.3
-3
-0.9
0.1
0.03
22
39.2 %
6.5
4
1.2
11.6
-0.9 %
3.4
0.45
25.7
893.4
-14.6 %
100
783.3
87.7
110
-8.7 %
12.3
—
0
77.7
8.7
91.3
0.6 %
10.2
18.8
-36.7 %
2.1
-3.5
-0.4
0.5
0.06
15.8
-40.8 %
1.8
4.1
0.5
11.7
-41.5 %
1.3
0.45
25.8
1 046
7.5 %
100
925.5
88.5
120.5
7.4 %
11.5
—
0
81
7.7
90.8
—
8.7
29.7
38.8 %
2.8
-3.3
-0.3
0.2
0.02
26.7
39.1 %
2.6
6.7
0.6
20
39.9 %
1.9
0.78
25.8
972.9
211.5 %
100
860.7
88.5
112.2
141.3 %
11.5
—
0
77.9
8
90.8
257.5 %
9.3
21.4
1.4 %
2.2
-2.3
-0.2
0.1
0.01
19.2
-5 %
2
4.9
0.5
14.3
37.5 %
1.5
0.56
25.8
312.3
-65.1 %
100
265.8
85.1
46.5
-55.2 %
14.9
—
0
11.6
3.7
25.4
-70.5 %
8.1
21.1
17.9 %
6.8
0.3
0.1
-1.2
-0.4
20.2
27.8 %
6.5
7.3
2.3
10.4
-1.9 %
3.3
0.4
25.7
895.6
-13.2 %
100
791.7
88.4
103.9
-8.1 %
11.6
—
0
72.7
8.1
86
-5.2 %
9.6
17.9
-19.7 %
2
-2.4
-0.3
0.2
0.02
15.8
-22.2 %
1.8
5.1
0.6
10.6
32.5 %
1.2
0.42
25.6
1 032.2
11.6 %
919.2
113
6.7 %
—
74.8
90.7
-7.6 %
22.3
185.9 %
-2.3
0.3
20.3
198.5 %
5.7
8
95.1 %
0.31
25.6
924.6
0.8 %
818.6
105.9
5 %
—
73
98.2
24.1 %
7.8
-64.2 %
-0.9
0.1
6.8
-70.9 %
2.6
4.1
-78.4 %
0.16
25.6
917.3
12.8 %
816.4
100.9
8.8 %
—
77.8
79.1
8.8 %
21.8
9 %
1.2
0.2
23.4
19.4 %
4.5
19
53.2 %
0.74
25.7
813.5
-10.1 %
720.9
92.7
-5.9 %
—
70.7
72.7
-2.9 %
20
-15.3 %
-0.5
—
19.6
-45.3 %
7.1
12.4
-46.1 %
0.49
25.4
904.8
-3 %
806.3
98.5
7.7 %
—
73.2
74.9
9.8 %
23.6
0.9 %
-0.3
12.8
35.8
57.7 %
12.7
23
55.4 %
0.91
25.3
932.6
6.3 %
841
91.5
10.5 %
—
68
68.2
6.9 %
23.4
23.8 %
-0.2
—
22.7
22 %
7.9
14.8
14.7 %
0.58
25.8
877.5
9.9 %
794.7
82.8
-2 %
—
67.1
63.8
1.4 %
18.9
-12.5 %
-0.5
0.1
18.6
-13.1 %
5.7
12.9
-7.9 %
0.5
25.9
798.4
-19.6 %
713.9
84.5
-16 %
—
61.7
62.9
-8.6 %
21.6
-32.3 %
-0.2
—
21.4
-32.3 %
7.3
14
-32.4 %
0.54
26
993.5
14.1 %
892.9
100.6
14.8 %
—
67
68.8
9 %
31.9
30.7 %
-0.4
0.2
31.6
29.5 %
11
20.7
29.4 %
0.77
26.9
870.8
1.6 %
783.3
87.6
-4.1 %
—
61.5
63.1
-4.8 %
24.4
-2.4 %
-0.2
0.1
24.4
-2 %
8.4
16
-2.4 %
0.57
27.9
856.7
12.3 %
765.4
91.3
14.1 %
—
64.9
66.3
13.3 %
25
16.3 %
-0.4
0.3
24.9
25.8 %
8.5
16.4
27.1 %
0.57
28.7
763.2
-5.4 %
683.2
80
2.4 %
—
58.2
58.5
12.3 %
21.5
-17.3 %
-1.8
0.1
19.8
-23.6 %
6.9
12.9
-23.2 %
0.45
28.9
807
1.9 %
728.9
78.1
0.6 %
—
51.7
52.1
7.2 %
26
-10.3 %
-0.8
0.7
25.9
-11.3 %
9.1
16.8
-12.5 %
0.58
28.8
791.7
4.4 %
714.1
77.6
4.9 %
—
48.2
48.6
-1 %
29
16.5 %
-0.3
0.5
29.2
-28.6 %
10
19.2
-29.2 %
0.67
28.8
758.1
11 %
684.1
74
0.8 %
—
49
49.1
2.9 %
24.9
-3.1 %
0.4
—
40.9
57.3 %
13.8
27.1
60.4 %
0.94
28.8
683
-7.8 %
609.6
73.4
-5 %
—
46.7
47.7
-4.2 %
25.7
-6.5 %
0.3
—
26
-6.5 %
9
16.9
-7.7 %
0.59
28.7
740.6
1.2 %
663.4
77.3
1 %
—
49.3
49.8
3.1 %
27.5
-2.5 %
0.2
0.2
27.8
-2.1 %
9.5
18.3
-5.7 %
0.64
28.6
731.9
2.7 %
655.4
76.5
1.1 %
—
47.5
48.3
2.1 %
28.2
-0.7 %
0.2
0.1
28.4
244.2 %
9
19.4
245.9 %
0.69
28.3
712.7
4.3 %
637
75.7
10 %
—
46.8
47.3
0.9 %
28.4
29.1 %
0.5
0.2
-19.7
-192.9 %
-6.4
-13.3
-195 %
-0.48
27.9
683
-8.7 %
614.1
68.8
-7.5 %
—
46.7
46.9
-6 %
22
-9.8 %
0.2
0.1
21.2
-14.5 %
7.2
14
-14.6 %
0.5
28
747.7
—
673.4
74.4
—
—
49.4
49.9
—
24.4
—
0.3
0.1
24.8
—
8.4
16.4
—
0.586
28