MagnaChip Statements
SM
Data from MagnaChip`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
MagnaChip Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
66.46
25 %
100
50.999
76.7
15.461
33.3 %
23.3
14.373
21.6
12.091
18.2
26.464
8.3 %
39.8
-11.003
14.2 %
-16.6
6.543
9.8
-0.031
-0.05
-4.491
69.2 %
-6.8
5.126
7.7
-9.617
26 %
-14.5
-0.257
37.469
53.171
8.4 %
100
41.57
78.2
11.601
29.4 %
21.8
12.691
23.9
11.734
22.1
24.425
8.9 %
45.9
-12.824
4.7 %
-24.1
-1.883
-3.5
0.108
0.2
-14.599
11.2 %
-27.5
-1.602
-3.01
-12.997
15.7 %
-24.4
-0.34
38.175
49.067
-3.5 %
100
40.099
81.7
8.968
-22.2 %
18.3
11.163
22.8
11.264
23
22.427
-18.3 %
45.7
-13.459
15.5 %
-27.4
-3.026
-6.2
0.044
0.09
-16.441
-95.7 %
-33.5
-1.024
-2.09
-15.417
-155.2 %
-31.4
-0.4
38.545
50.822
-17 %
100
39.295
77.3
11.527
-20.5 %
22.7
15.383
30.3
12.079
23.8
27.462
15.9 %
54
-15.935
-73.2 %
-31.4
7.577
14.9
-0.042
-0.08
-8.4
11.6 %
-16.5
-2.36
-4.6
-6.04
-16.2 %
-11.9
-0.156
38.811
61.2
0.3 %
100
46.8
76.5
14.5
7.4 %
23.7
11.6
19
12.1
19.8
23.7
-2.1 %
38.7
-9.2
14 %
-15.03
-0.4
-0.7
0.1
0.2
-9.5
-37.7 %
-15.5
-4.4
-7.2
-5.2
-33.3 %
-8.5
-0.13
40.1
61
7 %
100
47.4
77.7
13.5
11.6 %
22.1
11.3
18.5
12.1
19.8
24.2
-28.6 %
39.7
-10.7
50.9 %
-17.5
3.7
6.1
—
0
-6.9
69.6 %
-11.3
-3
-4.9
-3.9
81.9 %
-6.4
-0.09
41.7
57
-6.6 %
100
44.9
78.8
12.1
-24.8 %
21.2
13.3
23.3
12.2
21.4
33.9
48 %
59.5
-21.8
-220.6 %
-38.2
-0.8
-1.4
—
0
-22.7
-338.9 %
-39.8
-1.2
-2.1
-21.5
-816.7 %
-37.7
-0.49
43.4
61
-14.3 %
100
44.9
73.6
16.1
-6.4 %
26.4
13.7
22.5
12.6
20.7
22.9
-15.8 %
37.5
-6.8
32 %
-11.1
23.2
38
-3.6
-5.9
9.5
145 %
15.6
6.5
10.7
3
117.4 %
4.9
0.07
44
71.2
-29.8 %
100
54
75.8
17.2
-40.5 %
24.2
13.3
18.7
11.4
16
27.2
0.7 %
38.2
-10
-600 %
-14.04
-13.1
-18.4
2
2.8
-21.1
-402.4 %
-29.6
-3.9
-5.5
-17.2
-421.2 %
-24.2
-0.38
44.9
101.4
-2.6 %
100
72.4
71.4
28.9
-25.9 %
28.5
13.4
13.2
12.7
12.5
27
3.4 %
26.6
2
-84.5 %
2
-7.5
-7.4
1.3
1.3
-4.2
-132.3 %
-4.1
-0.9
-0.9
-3.3
-134.7 %
-3.3
-0.07
44.9
104.1
-5.6 %
100
65.1
62.5
39
1 %
37.5
12
11.5
14.2
13.6
26.1
2.4 %
25.1
12.9
-2.3 %
12.4
-0.8
-0.8
0.9
0.9
13
-79.9 %
12.5
3.5
3.4
9.5
-82.3 %
9.1
0.2
46.7
110.3
-13.1 %
100
71.7
65
38.6
-17.2 %
35
12.2
11.1
13.3
12.1
25.5
2.8 %
23.1
13.2
-39.4 %
12
—
0
0.9
0.8
64.8
366.2 %
58.7
11.2
10.2
53.6
396.3 %
48.6
1
53.4
127
11.5 %
100
80.4
63.3
46.6
37.1 %
36.7
12.3
9.7
12.6
9.9
24.8
-9.2 %
19.5
21.8
230.3 %
17.2
-7.7
-6.06
1.6
1.3
13.9
479.2 %
10.9
3.1
2.4
10.8
5500 %
8.5
0.23
47.8
113.9
-7.4 %
100
79.9
70.1
34
-1.2 %
29.9
13.3
11.7
14
12.3
27.3
4.6 %
24
6.6
-20.5 %
5.8
0.2
0.2
0.6
0.5
2.4
133.3 %
2.1
2.6
2.3
-0.2
97.3 %
-0.2
—
46.3
123
-13.9 %
100
88.6
72
34.4
-10.6 %
28
13.4
10.9
12.6
10.2
26.1
-10.6 %
21.2
8.3
-9.8 %
6.7
-5.7
-4.6
0.6
0.5
-7.2
-134.6 %
-5.9
0.3
0.2
-7.5
-111.3 %
-6.1
-0.19
40.3
142.9
14.5 %
100
104.5
73.1
38.5
34.6 %
26.9
11.6
8.1
12.6
8.8
29.2
15 %
20.4
9.2
187.5 %
6.4
11.6
8.1
0.8
0.6
20.8
184.9 %
14.6
-47.1
-33
66.6
-75.6 %
46.6
0.84
80.7
124.8
5.1 %
100
96.2
77.1
28.6
-10.9 %
22.9
12.5
10
12.9
10.3
25.4
8.1 %
20.4
3.2
-62.8 %
2.6
3.4
2.7
0.7
0.6
7.3
-41.6 %
5.8
-1.1
-0.9
273
834.9 %
218.8
5.85
46.6
118.8
-1.4 %
100
86.7
73
32.1
10.3 %
27
11.1
9.3
12.4
10.4
23.5
1.3 %
19.8
8.6
43.3 %
7.2
3
2.5
0.8
0.7
12.5
141.9 %
10.5
0.7
0.6
29.2
223.2 %
24.6
0.62
46.5
120.5
-2.4 %
100
91.3
75.8
29.1
-4.6 %
24.1
10.5
8.7
12.1
10
23.2
-6.5 %
19.3
6
5.3 %
5
-36.5
-30.3
0.7
0.6
-29.8
-230.7 %
-24.7
1.3
1.1
-23.7
-201.3 %
-19.7
-0.67
34.9
123.4
-17.3 %
100
92.9
75.3
30.5
-13.6 %
24.7
11
8.9
13.8
11.2
24.8
18.7 %
20.1
5.7
-60.1 %
4.6
16.3
13.2
0.8
0.6
22.8
282.4 %
18.5
-1.1
-0.9
23.4
1562.5 %
19
0.69
34.5
149.2
5.9 %
100
113.9
76.3
35.3
11.7 %
23.7
10.2
6.8
10.7
7.2
20.9
-8.3 %
14
14.3
62.5 %
9.6
-27.5
-18.4
0.7
0.5
-12.5
-62.3 %
-8.4
1.7
1.1
-1.6
83.2 %
-1.07
-0.04
34.4
140.9
31.3 %
100
109.3
77.6
31.6
66.3 %
22.4
11.8
8.4
11.1
7.9
22.8
-5.8 %
16.2
8.8
272.5 %
6.2
-17
-12.07
0.6
0.4
-7.7
63 %
-5.5
0.8
0.6
-9.5
72.1 %
-6.7
-0.27
34.2
107.3
201.1 %
100
88.2
82.2
19
149.4 %
17.7
12
11.2
12
11.2
24.2
215.8 %
22.6
-5.1
71.2 %
-4.8
-16.3
-15.2
0.6
0.6
-20.8
29.5 %
-19.4
0.8
0.7
-34.1
-1320.8 %
-31.8
-0.99
34.2
-106.1
-151.5 %
100
-67.5
63.6
-38.5
-169.1 %
36.3
-13.5
12.7
-7.4
7
-20.9
-155.9 %
19.7
-17.7
-196.7 %
16.7
-9.4
8.9
-2.2
2.1
-29.5
-256.9 %
27.8
-5.2
4.9
-2.4
-114 %
2.3
-0.1
23
206
3.2 %
100
150.3
73
55.7
3.3 %
27
18.9
9.2
18.6
9
37.4
-6.5 %
18.2
18.3
31.7 %
8.9
-0.1
-0.05
0.7
0.3
18.8
194 %
9.1
1.6
0.8
17.2
180 %
8.3
0.37
46
199.7
20.4 %
100
145.8
73
53.9
20.9 %
27
21
10.5
18.9
9.5
40
7.5 %
20
13.9
87.8 %
7
-34.6
-17.3
0.7
0.4
-20
-626.3 %
-10.02
1.5
0.8
-21.5
-867.9 %
-10.8
-0.62
34.4
165.8
-5 %
100
121.2
73.1
44.6
-9.7 %
26.9
19.6
11.8
17.6
10.6
37.2
-10.8 %
22.4
7.4
-2.6 %
4.5
-4.2
-2.5
0.6
0.4
3.8
-91.1 %
2.3
1
0.6
2.8
-93.6 %
1.7
0.08
35.2
174.6
-1.2 %
125.2
49.4
-1.8 %
18.1
23.6
41.7
19.8 %
7.6
-51 %
34.3
0.5
42.5
553.8 %
12.6
43.7
680.4 %
0.95
45.7
176.7
6 %
126.4
50.3
7.7 %
17.6
17.3
34.8
0.6 %
15.5
29.2 %
-9.3
0.3
6.5
186.7 %
0.9
5.6
169.1 %
0.12
45.5
166.7
3.1 %
120
46.7
12.3 %
16.9
17.7
34.6
-15.8 %
12
2300 %
-17.7
0.5
-7.5
-116.8 %
0.5
-8.1
-118.5 %
-0.24
34
161.7
-10.4 %
120.1
41.6
-9.8 %
18
23.1
41.1
0.7 %
0.5
-90.4 %
36
2.2
44.6
193.1 %
0.9
43.7
187.8 %
1.02
42.9
180.5
-6.1 %
134.4
46.1
17.9 %
17.7
23.1
40.8
6 %
5.2
766.7 %
-54
0.8
-47.9
-256.5 %
1.9
-49.8
-266.6 %
-1.43
34.8
192.3
15.1 %
153.2
39.1
6.5 %
18.4
20.1
38.5
-12.7 %
0.6
108.1 %
29.1
0.9
30.6
274.9 %
0.8
29.9
268 %
0.85
35.3
167.1
12.8 %
130.4
36.7
7.3 %
18.2
25.9
44.1
17 %
-7.4
-111.4 %
-11.2
1
-17.5
-296.6 %
0.3
-17.8
-319.8 %
-0.51
34.7
148.1
-2.8 %
113.9
34.2
14.4 %
17.8
20
37.7
0.3 %
-3.5
53.9 %
4.1
0.6
8.9
48.3 %
0.8
8.1
-64.6 %
0.23
34.9
152.4
-1.3 %
122.5
29.9
-13.8 %
18.9
18.7
37.6
-11.5 %
-7.6
3.8 %
13.1
0.6
6
110.8 %
-16.9
22.9
140.1 %
0.66
34.7
154.4
-4.7 %
119.7
34.7
-1.7 %
20.5
22.1
42.5
-15.8 %
-7.9
48 %
-48.5
0.5
-55.8
-78.8 %
1.3
-57.1
-86.6 %
-1.65
34.7
162
-1.8 %
126.7
35.3
0.9 %
21.9
28.6
50.5
7 %
-15.2
-24.6 %
-16.5
0.5
-31.2
-65.1 %
-0.6
-30.6
-53 %
-0.9
34.1
164.9
-1.7 %
129.9
35
1.4 %
22.2
25
47.2
-13.6 %
-12.2
39.3 %
-7.2
0.6
-18.9
70.5 %
1.1
-20
68.7 %
-0.59
34.1
167.7
-13.7 %
133.2
34.5
-19 %
22.1
32.5
54.6
-12.1 %
-20.1
-3.1 %
-34.3
0.6
-64.1
-37.8 %
-0.2
-63.8
-36.3 %
-1.87
34.1
194.3
12.9 %
151.7
42.6
20 %
23.4
38.7
62.1
13.3 %
-19.5
-1 %
-27.6
0.6
-46.5
-396.2 %
0.3
-46.8
-412 %
-1.37
34.1
172.1
4.8 %
136.6
35.5
-11.9 %
24.1
30.7
54.8
13.7 %
-19.3
-144.3 %
34.4
0.6
15.7
175.5 %
0.7
15
169.4 %
0.43
35.2
164.2
71.4 %
123.9
40.3
175.2 %
23.1
25
48.2
-5.7 %
-7.9
92.5 %
-13.5
0.6
-20.8
78.1 %
0.8
-21.6
80 %
-0.63
34.1
95.8
-43.9 %
149.4
-53.6
-255.8 %
25
26.2
51.1
14.6 %
-104.7
-926.5 %
13.3
2.2
-95
-13671.4 %
12.9
-107.9
-36066.7 %
-3.13
34.5
170.8
-11.7 %
136.4
34.4
-23.9 %
22.5
22.2
44.6
4.7 %
-10.2
-477.8 %
43.2
0.5
0.7
102.8 %
0.5
0.3
101.2 %
0.01
37.5
193.5
-0.4 %
148.3
45.2
-22.3 %
21.6
21
42.6
1.7 %
2.7
-83.5 %
-28.3
0.6
-25
-66.7 %
-0.4
-24.7
-40.3 %
-0.7
35.5
194.3
-5.6 %
136.1
58.2
7.8 %
21
20.8
41.9
4.2 %
16.4
18 %
-29.5
0.6
-15
-132.9 %
2.6
-17.6
-141.9 %
-0.49
35.5
205.8
—
151.8
54
—
17.2
23
40.2
—
13.9
—
29.3
2.4
45.6
—
3.6
42
—
1.138
36.9