Smith Micro Statements
SS
Data from Smith Micro`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
06 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
01 Aug, 2024
Expected release date:
06 Nov, 2024
Smith Micro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.14
-11.3 %
100
1.607
31.3
3.533
-7.3 %
68.7
3.702
72
5.269
102.5
10.512
-6.7 %
204.5
-6.979
6.4 %
-135.8
0.068
1.3
-0.018
-0.4
-6.929
77.6 %
-134.8
—
0
-6.929
77.7 %
-134.8
-0.656
10.567
5.798
-32.5 %
100
1.988
34.3
3.81
-40.8 %
65.7
3.989
68.8
5.37
92.6
11.267
-7.1 %
194.3
-7.457
-30.9 %
-128.6
0.259
4.5
0.219
3.8
-30.968
-370.7 %
-534.1
0.039
0.7
-31.007
-362 %
-534.8
-3.28
9.466
8.593
-21.9 %
100
2.159
25.1
6.434
-24.1 %
74.9
3.869
45
5.789
67.4
12.131
13.9 %
141.2
-5.697
-161.2 %
-66.3
0.114
1.3
0.01
0.1
-6.579
-28.5 %
-76.6
0.133
1.5
-6.712
-30.8 %
-78.1
-0.74
9.097
11.001
6.4 %
100
2.528
23
8.473
9.3 %
77
3.704
33.6
5.383
48.9
10.654
-3.1 %
96.9
-2.181
32.8 %
-19.8
-1.37
-12.5
0.015
0.2
-5.119
9.6 %
-46.5
0.014
0.09
-5.133
9.4 %
-46.6
-0.61
8.419
10.338
-5.4 %
100
2.589
25
7.749
1.3 %
75
3.705
35.9
5.668
54.8
10.993
-24.6 %
106.3
-3.244
53.2 %
-31.3
-1.608
-15.6
-0.036
-0.4
-5.663
17.7 %
-54.7
0.002
0
-5.665
17.7 %
-54.8
-0.73
7.807
10.93
-4.2 %
100
3.282
30
7.648
-5.3 %
70
5.868
53.7
7.029
64.3
14.583
-4.2 %
133.4
-6.935
3 %
-63.4
0.724
6.6
-0.04
-0.4
-6.878
12.1 %
-62.9
0.009
0.09
-6.887
13.6 %
-63.04
-0.89
7.706
11.405
-2.5 %
100
3.328
29.2
8.077
0.1 %
70.8
6.731
59
6.95
60.9
15.227
-5.9 %
133.5
-7.15
11.9 %
-62.7
-0.57
-5
-0.103
-0.9
-7.823
-35.2 %
-68.5
0.149
1.3
-7.972
-37.2 %
-69.9
-1.13
7.034
11.699
-7.7 %
100
3.629
31
8.07
-10.9 %
69
7.523
64.3
7.119
60.9
16.187
-4.4 %
138.4
-8.117
-3 %
-69.4
2.561
21.9
-0.029
-0.3
-5.785
31.6 %
-49.5
0.027
0.3
-5.812
31.6 %
-49.7
-0.83
6.965
12.674
-0.5 %
100
3.617
28.6
9.057
-0.5 %
71.5
8.213
64.8
7.146
56.4
16.936
5.3 %
133.6
-7.879
-12.9 %
-62.2
0.002
0
0.015
0.2
-8.462
-21.2 %
-66.8
0.031
0.2
-8.493
-21.3 %
-67.009
-1.23
6.898
12.735
-13.2 %
100
3.637
28.6
9.098
-14 %
71.4
7.402
58.1
7.03
55.2
16.077
10.1 %
126.1
-6.979
-73.2 %
-54.8
-0.004
0
—
0
-6.983
-76.7 %
-54.8
0.019
0.2
-7.002
-74.7 %
-54.9
-1.03
6.813
14.679
-10.7 %
100
4.103
27.9
10.576
-17.1 %
72.1
4.882
33.2
1.624
11
14.606
-20.4 %
99.5
-4.03
28 %
-27.5
0.009
0.07
0.069
0.5
-3.952
78.6 %
-26.9
0.056
0.4
-4.008
78.5 %
-27.3
-0.59
6.811
16.443
3.3 %
100
3.692
22.4
12.751
1.5 %
77.6
7.159
43.6
8.189
49.8
18.348
3.2 %
111.6
-5.597
-7.4 %
-34.06
-12.863
-78.2
-0.002
0
-18.462
-255.8 %
-112.3
0.145
0.9
-18.607
-257.6 %
-113.2
-2.76
6.742
15.919
39.9 %
100
3.358
21.1
12.561
27.7 %
78.9
7.072
44.4
8.099
50.9
17.771
35.9 %
111.6
-5.21
-61 %
-32.7
0.016
0.1
0.005
0.06
-5.189
-60.9 %
-32.6
0.014
0.06
-5.203
-61.3 %
-32.7
-0.79
6.627
11.381
-8.3 %
100
1.545
13.6
9.836
-10.5 %
86.5
4.883
42.9
5.89
51.8
13.073
18.8 %
114.9
-3.237
-26875 %
-28.5
0.008
0.09
0.004
0
-3.225
-564 %
-28.4
—
0
-3.225
-656 %
-28.4
-0.59
5.421
12.417
-1.7 %
100
1.423
11.4
10.994
-2.7 %
88.5
4.997
40.3
5.309
42.8
11.006
-0.8 %
88.6
-0.012
-105.9 %
-0.08
0.002
0
-0.006
-0.08
0.695
237.4 %
5.6
0.115
1
0.58
260.2 %
4.7
0.11
5.416
12.629
-2.4 %
100
1.326
10.5
11.303
-3.1 %
89.5
5.08
40.2
5.177
41
11.098
7.9 %
87.8
0.205
-85.1 %
1.7
0.007
0.08
0.003
0
0.206
-85.1 %
1.7
0.045
0.4
0.161
-88.3 %
1.3
0.03
5.378
12.933
-2.9 %
100
1.269
9.8
11.664
-4 %
90.2
4.238
32.8
5.2
40.2
10.287
1 %
79.6
1.377
-29.9 %
10.7
0.002
0
—
0
1.379
-32.6 %
10.7
—
0
1.379
-32.6 %
10.7
0.26
5.385
13.322
8.5 %
100
1.173
8.8
12.149
8 %
91.2
3.481
26.1
6.188
46.5
10.184
34.3 %
76.4
1.965
-46.5 %
14.8
0.086
0.7
—
0
2.045
-45.4 %
15.4
—
0
2.045
-44.3 %
15.4
0.39
5.274
12.278
4.2 %
100
1.025
8.4
11.253
4.5 %
91.6
3.195
26.1
4.387
35.7
7.582
4.6 %
61.7
3.671
4.3 %
29.9
0.111
0.9
0.001
0
3.743
4.9 %
30.5
0.072
0.6
3.671
4.4 %
29.9
0.7
5.263
11.782
8.5 %
100
1.011
8.6
10.771
9 %
91.4
3.063
26
4.189
35.6
7.252
4.5 %
61.5
3.519
19.6 %
29.9
0.087
0.8
—
0
3.567
3.7 %
30.3
—
0
3.515
3.3 %
29.9
0.71
4.934
10.854
28.7 %
100
0.974
8.9
9.88
31.5 %
91.1
2.743
25.3
4.194
38.6
6.937
-5.6 %
64
2.943
1672.9 %
27.1
0.031
0.3
-0.006
-0.09
3.44
6515.4 %
31.7
0.004
0
3.402
24200 %
31.3
0.77
4.414
8.432
14.7 %
100
0.916
10.9
7.516
17 %
89.2
2.682
31.8
4.668
55.4
7.35
28.8 %
87.2
0.166
-76.8 %
1.9
—
0
-0.01
-0.1
0.052
-98.1 %
0.6
0.004
0
0.014
-99.5 %
0.1
—
3.915
7.352
12.7 %
100
0.929
12.7
6.423
15.8 %
87.3
2.103
28.6
3.604
49
5.707
5.5 %
77.7
0.716
418.8 %
9.8
2.287
31.2
0.022
0.3
2.784
385.2 %
37.8
-0.017
-0.3
2.767
369.7 %
37.7
0.82
3.372
6.525
-6 %
100
0.979
15
5.546
-4.9 %
85
2.049
31.4
3.359
51.5
5.408
-5.2 %
82.8
0.138
9.5 %
2.1
-1.13
-17.3
0.099
1.5
-0.976
54.9 %
-15.008
0.007
0.2
-1.026
56.6 %
-15.8
-0.33
3.128
6.945
27.1 %
100
1.116
16.1
5.829
40.3 %
83.9
2.195
31.7
3.508
50.5
5.703
-7.6 %
82
0.126
106.2 %
1.7
-2.228
-32.09
-0.01
-0.1
-2.164
8.7 %
-31.08
0.013
0.1
-2.362
6.3 %
-34
-0.86
2.736
5.463
-4.7 %
100
1.309
24
4.154
-5.1 %
76
2.255
41.4
3.92
71.8
6.175
10.2 %
113
-2.021
-64.8 %
-37
-0.31
-5.7
-0.04
-0.7
-2.371
-227 %
-43.4
0.01
0.2
-2.522
-1476.2 %
-46.2
-1.32
1.912
5.732
-1.2 %
1.355
4.377
-5.8 %
2.181
3.422
5.603
-2.3 %
-1.226
-12.7 %
-0.192
0.002
-0.725
56.4 %
-0.565
-0.16
90.4 %
-0.09
1.787
5.804
-1 %
1.159
4.645
1.5 %
2.1
3.633
5.733
-2.4 %
-1.088
16.1 %
-0.315
-0.002
-1.664
14.5 %
0.006
-1.67
14.4 %
-0.93
1.787
5.862
5.1 %
1.285
4.577
6.6 %
2.174
3.7
5.874
-9.3 %
-1.297
40.7 %
-0.329
0.001
-1.947
32.2 %
0.005
-1.952
32.2 %
-1.18
1.647
5.576
-21.3 %
1.283
4.293
-19.7 %
2.497
3.982
6.479
-22.8 %
-2.186
28.3 %
-0.284
-0.01
-2.872
28.2 %
0.008
-2.88
22.7 %
-1.89
1.52
7.084
9.4 %
1.74
5.344
14.2 %
3.702
4.689
8.391
-9.2 %
-3.047
33.1 %
-0.245
0.004
-4.002
13.4 %
-0.277
-3.725
19.6 %
-2.42
1.541
6.478
-13.2 %
1.798
4.68
-15.6 %
4.174
5.063
9.237
-2.3 %
-4.557
-16.6 %
-0.066
0.002
-4.621
-41.4 %
0.011
-4.632
-41.2 %
-3.04
1.526
7.459
3.4 %
1.913
5.546
8.7 %
4.107
5.348
9.455
7.7 %
-3.909
-6.3 %
-0.017
0.657
-3.269
11.2 %
0.011
-3.28
11.5 %
-2.23
1.468
7.214
-27.9 %
2.113
5.101
-36.3 %
3.923
4.856
8.779
2.7 %
-3.678
-572.4 %
-0.002
—
-3.68
-574 %
0.026
-3.706
-527.1 %
-2.57
1.44
10.006
4.4 %
2.004
8.002
4.9 %
3.595
4.954
8.549
1.8 %
-0.547
28.8 %
0.001
—
-0.546
28.5 %
0.045
-0.591
23.2 %
-0.41
1.433
9.586
2.1 %
1.959
7.627
4.3 %
3.48
4.915
8.395
-1.7 %
-0.768
37.3 %
0.004
—
-0.764
37.6 %
0.006
-0.77
37.4 %
-0.53
1.443
9.386
-10.9 %
2.071
7.315
-13 %
3.447
5.093
8.54
1.6 %
-1.225
-61350 %
—
—
-1.225
-122600 %
0.006
-1.231
-12210 %
-0.85
1.446
10.529
-0.2 %
2.118
8.411
1.2 %
3.341
5.068
8.409
3.9 %
0.002
-99.1 %
-0.001
—
0.001
-99.5 %
0.011
-0.01
-104.9 %
-0.01
1.422
10.554
11.7 %
2.245
8.309
14.7 %
3.146
4.946
8.092
-3.6 %
0.217
119 %
-0.003
—
0.214
118.7 %
0.009
0.205
118 %
0.15
1.409
9.448
10.8 %
2.201
7.247
19.2 %
3.188
5.203
8.391
-10 %
-1.144
64.7 %
-0.003
—
-1.147
79.8 %
-0.005
-1.142
80 %
-0.89
1.288
8.53
0.9 %
2.45
6.08
0.8 %
3.61
5.71
9.32
-16.5 %
-3.24
36.8 %
—
—
-5.68
-10.7 %
0.01
-5.7
-10.3 %
-0.59
9.63
8.45
-28.6 %
2.42
6.03
-36.3 %
4.25
6.91
11.16
1.7 %
-5.13
-242 %
—
—
-5.13
-242 %
0.03
-5.17
-244.7 %
-0.55
9.43
11.84
35.3 %
2.37
9.47
51.5 %
4.11
6.86
10.97
-19.6 %
-1.5
79.7 %
—
—
-1.5
88.4 %
—
-1.5
88.5 %
-0.16
9.26
8.75
-16.5 %
2.49
6.25
-22.6 %
5.36
8.28
13.64
-11 %
-7.38
-1.8 %
0.01
—
-12.97
-79.1 %
0.08
-13.05
-80.2 %
-1.41
9.26
10.48
-9.7 %
2.4
8.08
-11.8 %
5.9
9.43
15.33
0.5 %
-7.25
-18.9 %
0.01
—
-7.24
-18.9 %
—
-7.24
-17.5 %
-0.78
9.31
11.6
-3.6 %
2.44
9.16
-5.6 %
5.94
9.32
15.26
7.1 %
-6.1
-33.8 %
0.01
—
-6.09
-33.8 %
0.07
-6.16
-48.8 %
-0.67
9.15
12.03
—
2.34
9.7
—
5.65
8.61
14.25
—
-4.56
—
0.01
—
-4.55
—
-0.4
-4.14
—
-0.462
8.97