Innofactor Statements
TJ
Data from Innofactor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
22 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
18 Jul, 2024
Expected release date:
22 Oct, 2024
Innofactor Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.866
-6.2 %
100
3.238
16.3
16.628
-5.3 %
83.7
—
0
13.183
66.4
16.771
6.7 %
84.4
-0.143
-107.8 %
-0.7
-0.059
-0.3
—
0
-0.202
-111.6 %
-1.02
0.141
0.7
-0.343
-124.9 %
-1.7
-0.009
36.489
21.186
-3.4 %
100
3.633
17.1
17.553
-5.2 %
82.9
—
0
13.324
62.9
15.717
-5.3 %
74.2
1.836
-4.9 %
8.7
-0.092
-0.4
-0.001
-0.005
1.743
7.4 %
8.2
0.366
1.7
1.378
56.9 %
6.5
0.038
36.344
21.931
21.7 %
100
3.412
15.6
18.519
28.2 %
84.4
—
0
13.767
62.8
16.588
25.3 %
75.6
1.931
59.7 %
8.8
-0.308
-1.4
—
0
1.623
13.7 %
7.4
0.745
3.4
0.878
-17.5 %
4
0.024
36.738
18.015
-10.4 %
100
3.566
19.8
14.449
-14.2 %
80.2
—
0
11.101
61.6
13.24
-16.5 %
73.5
1.209
22.9 %
6.7
0.219
1.2
—
0
1.428
75.6 %
7.9
0.363
2
1.064
131.8 %
5.9
0.029
36.344
20.095
-0.6 %
100
3.256
16.2
16.839
-0.6 %
83.8
—
0
13.14
65.4
15.855
4.1 %
78.9
0.984
-42.5 %
4.9
-0.171
-0.9
—
0
0.813
-38 %
4
0.354
1.8
0.459
-55.7 %
2.3
0.012
36.782
20.223
-1.5 %
100
3.275
16.2
16.948
-2.7 %
83.8
—
0
12.776
63.2
15.236
-2.4 %
75.3
1.712
-5.2 %
8.5
-0.401
-2
—
0
1.311
-21.9 %
6.5
0.274
1.4
1.036
-22 %
5.1
0.028
37.388
20.536
23.1 %
100
3.126
15.2
17.41
26.3 %
84.8
—
0
13.028
63.4
15.605
21.7 %
76
1.805
88.2 %
8.8
-0.127
-0.6
—
0
1.678
121.1 %
8.2
0.35
1.7
1.328
121.7 %
6.5
0.036
37.388
16.683
-1.6 %
100
2.9
17.4
13.783
-4.2 %
82.6
—
0
10.265
61.5
12.824
-6.5 %
76.9
0.959
43.6 %
5.7
-0.2
-1.2
—
0
0.759
18.8 %
4.5
0.16
1
0.599
9.5 %
3.6
0.016
37.388
16.946
-0.1 %
100
2.564
15.1
14.382
-2.8 %
84.9
—
0
11.125
65.6
13.714
1.8 %
80.9
0.668
-49.4 %
3.9
-0.029
-0.2
—
0
0.639
-42 %
3.8
0.092
0.5
0.547
-35.3 %
3.2
0.015
37.388
16.964
-3.2 %
100
2.172
12.8
14.792
-2.9 %
87.2
—
0
11.225
66.2
13.473
-8.4 %
79.4
1.319
152.2 %
7.8
-0.217
-1.3
—
0
1.102
233.9 %
6.5
0.256
1.5
0.846
184.8 %
5
0.023
36.588
17.53
27.7 %
100
2.298
13.1
15.232
30.4 %
86.9
—
0
11.458
65.4
14.709
36.6 %
83.9
0.523
-42.8 %
3
-0.192
-1.1
-0.001
-0.006
0.33
-56.3 %
1.9
0.033
0.2
0.297
-48.9 %
1.7
0.008
36.994
13.73
-20.6 %
100
2.05
14.9
11.68
-22.2 %
85.1
—
0
8.6
62.6
10.765
-21.6 %
78.4
0.915
-28.1 %
6.7
-0.159
-1.2
-0.001
-0.007
0.755
-41.3 %
5.5
0.174
1.3
0.581
-41.3 %
4.2
0.016
37.388
17.296
-2.9 %
100
2.292
13.3
15.004
-3.6 %
86.7
—
0
11.387
65.8
13.732
16.7 %
79.4
1.272
-66.6 %
7.4
0.015
0.09
—
0
1.287
-61.7 %
7.4
0.298
1.7
0.989
-62.5 %
5.7
0.026
37.388
17.81
-2.4 %
100
2.23
12.5
15.57
-5.9 %
87.4
—
0
12.01
67.4
11.77
-27.1 %
66.1
3.81
843.1 %
21.4
-0.45
-2.5
—
0
3.36
253.3 %
18.9
0.72
4
2.64
931.3 %
14.8
0.07
37.39
18.251
30.3 %
100
1.703
9.3
16.548
31.1 %
90.7
—
0
11.896
65.2
16.144
32.1 %
88.5
0.404
1.8 %
2.2
0.547
3
—
0
0.951
3557.7 %
5.2
0.693
3.8
0.256
848.1 %
1.4
0.007
37.388
14.005
-16.4 %
100
1.384
9.9
12.621
-16.4 %
90.1
—
0
9.032
64.5
12.224
-14 %
87.3
0.397
-55.1 %
2.8
-0.371
-2.6
—
0
0.026
-97.8 %
0.2
—
0
0.027
-97.9 %
0.2
0.001
37.388
16.755
-2.3 %
100
1.664
9.9
15.091
-3.8 %
90.1
—
0
11.229
67
14.207
-4.5 %
84.8
0.884
8.3 %
5.3
0.312
1.9
—
0
1.196
1072.4 %
7.1
-0.078
-0.5
1.274
524.5 %
7.6
0.034
37.388
17.152
-1.6 %
100
1.463
8.5
15.689
-0.1 %
91.5
—
0
11.395
66.4
14.873
-2.4 %
86.7
0.816
70 %
4.8
-0.94
-5.5
0.001
0.006
-0.123
-145.4 %
-0.7
-0.327
-1.9
0.204
-45.2 %
1.2
0.005
37.388
17.431
24.8 %
100
1.72
9.9
15.711
24.8 %
90.1
—
0
11.377
65.3
15.231
23.4 %
87.4
0.48
90.5 %
2.8
-0.21
-1.2
0.001
0.006
0.271
545.2 %
1.6
-0.101
-0.6
0.372
181.8 %
2.1
0.01
37.395
13.968
-16.1 %
100
1.376
9.9
12.592
-16.9 %
90.1
—
0
9.194
65.8
12.34
-17.7 %
88.3
0.252
64.7 %
1.8
-0.21
-1.5
—
0
0.042
140.4 %
0.3
-0.09
-0.6
0.132
6500 %
0.9
0.004
37.388
16.651
3.1 %
100
1.499
9
15.152
3.3 %
91
—
0
11.634
69.9
14.999
1.6 %
90.1
0.153
270 %
0.9
-0.257
-1.5
—
0
-0.104
47.2 %
-0.6
-0.106
-0.6
0.002
102.3 %
0.01
0
36.241
16.148
1.6 %
100
1.478
9.2
14.67
0.8 %
90.8
—
0
11.597
71.8
14.76
-9.1 %
91.4
-0.09
94.7 %
-0.6
-0.107
-0.7
—
0
-0.197
85.2 %
-1.2
-0.109
-0.7
-0.088
92.7 %
-0.5
-0.002
36.188
15.891
15.4 %
100
1.341
8.4
14.55
20.4 %
91.6
—
0
11.937
75.1
16.245
22.4 %
102.2
-1.695
-42.9 %
-10.7
0.363
2.3
—
0
-1.331
-8.8 %
-8.4
-0.129
-0.8
-1.202
-22.7 %
-7.6
-0.033
36.188
13.773
-19 %
100
1.691
12.3
12.082
-19.7 %
87.7
—
0
9.818
71.3
13.268
-15.3 %
96.3
-1.186
-88.3 %
-8.6
-0.037
-0.3
—
0
-1.223
-56.8 %
-8.9
-0.243
-1.8
-0.98
-58.1 %
-7.1
-0.027
36.188
17.01
3.3 %
100
1.97
11.6
15.04
2.6 %
88.4
—
0
12.55
73.8
15.67
4.3 %
92.1
-0.63
-75 %
-3.7
-0.15
-0.9
—
0
-0.78
-62.5 %
-4.6
-0.16
-0.9
-0.62
-63.2 %
-3.6
-0.02
36.19
16.47
-1.8 %
100
1.81
11
14.66
-5.1 %
89
—
0
12.13
73.6
15.02
-6.4 %
91.2
-0.36
40 %
-2.2
-0.11
-0.7
-0.01
-0.06
-0.48
-26.3 %
-2.9
-0.1
-0.6
-0.38
-26.7 %
-2.3
-0.01
36.19
16.77
18.7 %
1.32
15.45
25.1 %
—
12.33
16.05
17.2 %
-0.6
55.6 %
0.22
0.05
-0.38
73.2 %
-0.08
-0.3
73.7 %
-0.01
36.34
14.13
-17.6 %
1.78
12.35
-18.4 %
—
10.28
13.69
-10.2 %
-1.35
-1250 %
-0.07
-0.02
-1.42
-517.4 %
-0.28
-1.14
-500 %
-0.03
36.19
17.15
-0.6 %
2.01
15.14
-6 %
—
11.82
15.24
-4.1 %
-0.1
-145.5 %
-0.13
-0.02
-0.23
-387.5 %
-0.05
-0.19
-371.4 %
-0.01
36.27
17.25
-4.1 %
1.14
16.11
-1.6 %
—
12.27
15.89
5.5 %
0.22
-83.5 %
-0.14
-0.1
0.08
-93.3 %
0.02
0.07
-92.7 %
—
32.5
17.99
52.5 %
1.61
16.38
51 %
—
11.51
15.06
42.1 %
1.33
432 %
-0.13
-0.24
1.2
650 %
0.24
0.96
638.5 %
0.03
32.75
11.8
-22.5 %
0.95
10.85
-21.2 %
—
8.28
10.6
-20.5 %
0.25
-44.4 %
-0.1
-0.3
0.16
-60 %
0.03
0.13
-59.4 %
—
32.84
15.22
4.2 %
1.45
13.77
4.9 %
—
10.67
13.33
4 %
0.45
45.2 %
-0.05
-0.01
0.4
135.3 %
0.08
0.32
128.6 %
0.01
33.02
14.6
16 %
1.47
13.13
13.9 %
—
10.24
12.82
27.4 %
0.31
-78.9 %
-0.14
-0.02
0.17
-87.9 %
0.03
0.14
-87.5 %
—
33.45
12.59
35.1 %
1.06
11.53
33.8 %
—
7.97
10.06
24.8 %
1.47
162.5 %
-0.08
-0.16
1.4
185.7 %
0.28
1.12
187.2 %
0.03
33.19
9.32
-17.9 %
0.7
8.62
-16.5 %
—
6.54
8.06
-20.8 %
0.56
300 %
-0.08
-0.03
0.49
345 %
0.1
0.39
343.8 %
0.01
32.65
11.35
1.4 %
1.03
10.32
-1.9 %
—
8.18
10.18
0.3 %
0.14
-62.2 %
-0.34
-0.03
-0.2
-176.9 %
-0.04
-0.16
-176.2 %
-0.01
32.6
11.19
-8.5 %
0.67
10.52
-6.7 %
—
8.01
10.15
0.1 %
0.37
-67.5 %
-0.11
-0.01
0.26
-71.1 %
0.05
0.21
-70.8 %
0.01
32.15
12.23
26.6 %
0.96
11.27
28.5 %
—
7.9
10.14
23.2 %
1.14
111.1 %
-0.23
-0.08
0.9
4400 %
0.18
0.72
3500 %
0.02
31.87
9.66
-14 %
0.89
8.77
-11.9 %
—
6.72
8.23
-14.4 %
0.54
50 %
-0.52
-0.06
0.02
-95.7 %
—
0.02
-94.4 %
—
32.15
11.23
4.8 %
1.26
9.96
2.7 %
—
7.87
9.61
3 %
0.36
-2.7 %
0.1
-0.05
0.46
-19.3 %
0.09
0.36
-21.7 %
0.01
32.51
10.72
-3.3 %
1.02
9.7
-5 %
—
7.86
9.33
1.3 %
0.37
-62.6 %
0.2
-0.14
0.57
-44.7 %
0.11
0.46
-41 %
0.01
32.15
11.09
33.3 %
0.89
10.21
32.8 %
—
7.61
9.21
26.5 %
0.99
147.5 %
0.04
-0.23
1.03
281.5 %
0.25
0.78
290 %
0.02
35.53
8.32
7.5 %
0.63
7.69
8.8 %
—
6.02
7.28
9.8 %
0.4
-9.1 %
-0.13
-0.03
0.27
68.8 %
0.07
0.2
66.7 %
0.01
34.59
7.74
39.7 %
0.67
7.07
36.5 %
—
5.1
6.63
39.3 %
0.44
4.8 %
-0.29
-0.06
0.16
-61 %
0.04
0.12
-61.3 %
—
30.38
5.54
-12.1 %
0.36
5.18
-11.3 %
—
3.85
4.76
-4.2 %
0.42
-51.7 %
-0.01
-0.01
0.41
-52.3 %
0.1
0.31
-62.2 %
0.01
29.81
6.3
—
0.46
5.84
—
—
3.96
4.97
—
0.87
—
-0.01
-0.03
0.86
—
0.04
0.82
—
0.03
29.08