Vtech Statements
VT
Data from Vtech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
11 Nov, 2024
Vtech Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 004.8
-11.9 %
100
695.4
69.2
309.4
-4.9 %
30.8
39.7
4
183.5
18.3
223.2
3.9 %
22.2
86.2
-22.1 %
8.6
-4.2
-0.4
2
0.2
84
-21.7 %
8.4
11
1.1
73
-22 %
7.3
0.289
252.6
1 140.9
5.9 %
100
815.4
71.5
325.5
7 %
28.5
42
3.7
172.8
15.1
214.8
-3.8 %
18.8
110.7
36.7 %
9.7
-4.3
-0.4
0.9
0.08
107.3
42.7 %
9.4
13.7
1.2
93.6
39.3 %
8.2
0.371
252.6
1 076.9
-7.5 %
100
772.6
71.7
304.3
-7.6 %
28.3
41
3.8
182.3
16.9
223.3
-3.6 %
20.7
81
-17.2 %
7.5
-3.4
-0.3
-2.4
-0.2
75.2
-19.4 %
7
8
0.7
67.2
-18 %
6.2
0.266
252.3
1 164.8
-7.2 %
100
835.4
71.7
329.4
-9.6 %
28.3
42.3
3.6
189.3
16.3
231.6
-7.5 %
19.9
97.8
-14 %
8.4
-4.8
-0.4
-1.7
-0.1
93.3
-13.9 %
8
11.3
1
82
-14.4 %
7
0.325
252.5
1 255.7
12.6 %
100
891.5
71
364.2
19.4 %
29
41.7
3.3
208.6
16.6
250.5
16.9 %
19.9
113.7
25.5 %
9.1
-5.5
-0.4
-0.4
-0.03
108.3
25.5 %
8.6
12.5
1
95.8
24.6 %
7.6
0.38
252
1 114.8
-10.7 %
100
809.9
72.6
304.9
-17.5 %
27.4
42.6
3.8
171.9
15.4
214.3
-13.3 %
19.2
90.6
-25.9 %
8.1
-4.2
-0.4
-0.1
-0.009
86.3
-28.1 %
7.7
9.4
0.8
76.9
-28.3 %
6.9
0.305
252.2
1 248.7
11.1 %
100
879.1
70.4
369.6
3.5 %
29.6
44.7
3.6
202.6
16.2
247.3
13.8 %
19.8
122.3
-12.5 %
9.8
-4
-0.3
—
0
120
-13.9 %
9.6
12.7
1
107.3
-13.2 %
8.6
0.426
251.7
1 123.6
7.9 %
100
766.6
68.2
357
12 %
31.8
41.7
3.7
175.6
15.6
217.3
-6.1 %
19.3
139.7
59.8 %
12.4
-4.4
-0.4
—
0
139.3
72.8 %
12.4
15.7
1.4
123.6
70 %
11
0.49
252.3
1 041.4
-7.4 %
100
722.6
69.4
318.8
-7.5 %
30.6
41
3.9
190.4
18.3
231.4
6 %
22.2
87.4
-30.9 %
8.4
-5.4
-0.5
-1.4
-0.1
80.6
-38.8 %
7.7
7.9
0.8
72.7
-38.4 %
7
0.288
252
1 124.1
-3 %
100
779.3
69.3
344.8
1.4 %
30.7
—
0
177.7
15.8
218.4
-11.6 %
19.4
126.4
36.1 %
11.2
5.6
0.5
-0.3
-0.03
131.7
43.3 %
11.7
13.7
1.2
118
45.3 %
10.5
0.469
251.6
1 158.4
15.4 %
100
818.5
70.7
339.9
14.6 %
29.3
38.9
3.4
208.1
18
247
22.2 %
21.3
92.9
-1.6 %
8
-1
-0.09
—
0
91.9
-8.5 %
7.9
10.7
0.9
81.2
-9.9 %
7
0.323
251.2
1 003.5
-8 %
100
707
70.5
296.5
-19.1 %
29.5
38.3
3.8
163.8
16.3
202.1
-19.2 %
20.1
94.4
-19 %
9.4
0.1
0.01
—
0
100.4
-13.6 %
10
10.3
1
90.1
-12.3 %
9
0.358
251.4
1 090.4
4.9 %
100
723.8
66.4
366.6
9.3 %
33.6
38.4
3.5
215.9
19.8
250.1
13.4 %
22.9
116.5
1.5 %
10.7
-0.3
-0.03
—
0
116.2
1.2 %
10.7
13.5
1.2
102.7
-0.9 %
9.4
0.409
251
1 039.7
-5.2 %
100
704.3
67.7
335.4
-10.7 %
32.3
39.2
3.8
181.4
17.4
220.6
-13.5 %
21.2
114.8
-4.9 %
11
—
0
—
0
114.8
-4.8 %
11
11.2
1.1
103.6
-3.7 %
10
0.412
251.2
1 096.4
11.5 %
100
720.8
65.7
375.6
19.7 %
34.3
38.6
3.5
216.3
19.7
254.9
8.7 %
23.2
120.7
52.2 %
11
-0.1
-0.009
—
0
120.6
51.7 %
11
13
1.2
107.6
50.7 %
9.8
0.43
251.1
982.9
5.9 %
100
669.1
68.1
313.8
5.5 %
31.9
38.6
3.9
195.9
19.9
234.5
13.8 %
23.9
79.3
-13.1 %
8.1
—
0
0.2
0.02
79.5
-13.2 %
8.1
8.1
0.8
71.4
-12.2 %
7.3
0.28
251.1
928.4
0 %
100
631.1
68
297.3
4 %
32
27.6
3
178.4
19.2
206
17.7 %
22.2
91.3
-17.7 %
9.8
0.3
0.03
—
0
91.6
-17.8 %
9.9
10.3
1.1
81.3
-18.8 %
8.8
0.32
251.1
928.1
-5.2 %
100
642.1
69.2
286
-10.7 %
30.8
28.7
3.1
146.3
15.8
175
-18 %
18.9
111
3.8 %
12
0.5
0.05
—
0
111.5
3.9 %
12
11.4
1.2
100.1
4.9 %
10.8
0.4
251.1
979
8.7 %
100
658.7
67.3
320.3
10.4 %
32.7
27.7
2.8
185.7
19
213.4
20.6 %
21.8
106.9
-5.6 %
10.9
0.4
0.04
—
0
107.3
-6.2 %
11
11.9
1.2
95.4
-7.1 %
9.7
0.38
251.1
900.8
-10.5 %
100
610.6
67.8
290.2
-17.5 %
32.2
28.4
3.2
148.6
16.5
177
-23.2 %
19.6
113.2
-6.7 %
12.6
1.2
0.1
—
0
114.4
-6.2 %
12.7
11.7
1.3
102.7
-5.2 %
11.4
0.41
251.1
1 006.5
12.8 %
100
654.7
65
351.8
24.5 %
35
27.5
2.7
203
20.2
230.5
30.1 %
22.9
121.3
15.2 %
12.1
0.6
0.06
—
0
121.9
14.9 %
12.1
13.6
1.4
108.3
13.4 %
10.8
0.43
250.7
892.4
-9.1 %
100
609.9
68.3
282.5
-14.8 %
31.7
30.5
3.4
146.7
16.4
177.2
-14.2 %
19.9
105.3
-15.7 %
11.8
0.8
0.09
—
0
106.1
-14.9 %
11.9
10.6
1.2
95.5
-13.7 %
10.7
0.38
250.7
981.9
12.1 %
100
650.4
66.2
331.5
24.5 %
33.8
28.6
2.9
178
18.1
206.6
23.5 %
21
124.9
26.2 %
12.7
-0.2
-0.02
—
0
124.7
23.6 %
12.7
14.1
1.4
110.6
21.7 %
11.3
0.44
250.5
876.1
-5.4 %
100
609.8
69.6
266.3
-14 %
30.4
28.5
3.3
138.8
15.8
167.3
-14.9 %
19.1
99
-12.5 %
11.3
1.9
0.2
—
0
100.9
-11.3 %
11.5
10
1.1
90.9
-12.1 %
10.4
0.36
250.1
926.4
8 %
100
616.6
66.6
309.8
18.7 %
33.4
28.9
3.1
167.7
18.1
196.6
19.4 %
21.2
113.2
17.5 %
12.2
0.5
0.05
—
0
113.7
16.1 %
12.3
10.3
1.1
103.4
16.8 %
11.2
0.41
249.4
858.1
-4.5 %
100
597.1
69.6
261
-14.4 %
30.4
28.3
3.3
136.4
15.9
164.7
-12.6 %
19.2
96.3
-17.3 %
11.2
1.6
0.2
—
0
97.9
-16.4 %
11.4
9.4
1.1
88.5
-18.4 %
10.3
0.35
249.4
898.9
10.4 %
100
593.9
66.1
305
16.5 %
33.9
28.7
3.2
159.8
17.8
188.5
18 %
21
116.5
14 %
13
0.6
0.07
—
0
117.1
13.5 %
13
9
1
108.4
15.8 %
12.1
0.44
249.1
813.9
2.5 %
100
552
67.8
261.9
-14.1 %
32.2
28.1
3.5
131.6
16.2
159.7
-12 %
19.6
102.2
-17.2 %
12.6
1
0.1
—
0
103.2
-16.6 %
12.7
10.1
1.2
93.6
-18.6 %
11.5
0.38
248.7
794.3
7.6 %
100
489.4
61.6
304.9
19.8 %
38.4
29.3
3.7
152.2
19.2
181.5
18 %
22.9
123.4
22.5 %
15.5
0.4
0.05
—
0
123.8
21.7 %
15.6
9.6
1.2
115
25.7 %
14.5
0.46
248.5
738
10.2 %
100
483.5
65.5
254.5
-3.6 %
34.5
27.5
3.7
126.3
17.1
153.8
-16.7 %
20.8
100.7
26.7 %
13.6
1
0.1
—
0
101.7
26 %
13.8
10.6
1.4
91.5
23 %
12.4
0.37
246.9
669.7
-14 %
100
405.6
60.6
264.1
0.3 %
39.4
27.3
4.1
157.3
23.5
184.6
-2.1 %
27.6
79.5
6.3 %
11.9
1.2
0.2
—
0
80.7
3.1 %
12.1
6.3
0.9
74.4
8.1 %
11.1
0.3
245.8
778.5
-4.8 %
100
515.1
66.2
263.4
-21.5 %
33.8
29.6
3.8
159
20.4
188.6
-5.4 %
24.2
74.8
-45.1 %
9.6
3.5
0.4
—
0
78.3
-43.9 %
10.1
9.5
1.2
68.8
-46.7 %
8.8
0.28
245.4
817.9
11.4 %
100
482.4
59
335.5
35.6 %
41
24.9
3
174.4
21.3
199.3
28.7 %
24.4
136.2
46.9 %
16.7
3.4
0.4
—
0
139.6
42.4 %
17.1
10.4
1.3
129.2
49.4 %
15.8
0.53
244.8
734.1
-2.1 %
100
486.6
66.3
247.5
-20.7 %
33.7
26.4
3.6
128.4
17.5
154.8
-17.8 %
21.1
92.7
-25 %
12.6
5.3
0.7
—
0
98
-22.8 %
13.3
11.5
1.6
86.5
-26.1 %
11.8
0.35
244.6
750
5.1 %
100
438
58.4
312
36.8 %
41.6
22.7
3
165.7
22.1
188.4
19.5 %
25.1
123.6
75.6 %
16.5
3.4
0.5
—
0
127
70.5 %
16.9
9.9
1.3
117.1
78 %
15.6
0.48
243.9
713.8
11 %
100
485.8
68.1
228
-12 %
31.9
22.5
3.2
135.1
18.9
157.6
-8.9 %
22.1
70.4
-18.1 %
9.9
4.1
0.6
—
0
74.5
-15.4 %
10.4
8.7
1.2
65.8
-20.2 %
9.2
0.27
243.3
642.9
14.5 %
100
383.9
59.7
259
38 %
40.3
22
3.4
151
23.5
173
25.8 %
26.9
86
71.3 %
13.4
2.1
0.3
—
0
88.1
69.4 %
13.7
5.6
0.9
82.5
78.2 %
12.8
0.34
241.3
561.7
-0.6 %
100
374
66.6
187.7
-3.9 %
33.4
18.3
3.3
119.2
21.2
137.5
-7.8 %
24.5
50.2
8.9 %
8.9
1.8
0.3
—
0
52
3.8 %
9.3
5.7
1
46.3
-4.3 %
8.2
0.2
232.5
564.9
23.6 %
100
369.6
65.4
195.3
46.3 %
34.6
18.5
3.3
130.7
23.1
149.2
20.7 %
26.4
46.1
365.7 %
8.2
0.6
0.1
—
0
50.1
268.4 %
8.9
1.7
0.3
48.4
469.4 %
8.6
0.21
227.2
457.1
-10.6 %
100
323.6
70.8
133.5
-10.8 %
29.2
20
4.4
103.6
22.7
123.6
2 %
27
9.9
-65.3 %
2.2
0.4
0.09
—
0
13.6
-52.6 %
3
5.1
1.1
8.5
-70.6 %
1.9
0.04
230.6
511.1
26.5 %
100
361.4
70.7
149.7
13.8 %
29.3
17.5
3.4
103.7
20.3
121.2
9.6 %
23.7
28.5
35.7 %
5.6
0.2
0.04
—
0
28.7
35.4 %
5.6
-0.2
-0.04
28.9
66.1 %
5.7
0.13
225.5
404.1
—
100
272.5
67.4
131.6
—
32.6
15.7
3.9
94.9
23.5
110.6
—
27.4
21
—
5.2
0.2
0.05
—
0
21.2
—
5.2
3.8
0.9
17.4
—
4.3
0.08
225.5