South Manganese Statements
00
Data from South Manganese`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
South Manganese Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 732.54
10.1 %
100
7 077.58
91.5
654.96
175.4 %
8.5
—
0
403.31
5.2
354.65
37.8 %
4.6
300.31
1643.2 %
3.9
-92.611
-1.2
-30.321
-0.4
177.37
227.1 %
2.3
43.821
0.6
134.9
215.1 %
1.7
0.039
3 428.46
7 023.29
-22 %
100
6 785.46
96.6
237.84
-79 %
3.4
—
0
329.89
4.7
257.29
-36.4 %
3.7
-19.46
-102.7 %
-0.3
-63.467
-0.9
-78.991
-1.1
-139.61
-127.5 %
-2
-56.942
-0.8
-117.25
-130.6 %
-1.7
-0.034
3 428.46
9 008.59
4.7 %
100
7 874.1
87.4
1 134.5
-30.2 %
12.6
—
0
473.19
5.3
404.38
17.4 %
4.5
730.12
-43 %
8.1
-89.21
-1
-7.445
-0.08
507.16
-0.7 %
5.6
109.51
1.2
383.2
-13.7 %
4.3
0.112
3 428.46
8 602.43
103.4 %
100
6 977.48
81.1
1 624.94
127.6 %
18.9
—
0
426.27
5
344.57
-6.9 %
4
1 280.37
272.5 %
14.9
-263.91
-3.07
-259.09
-3.01
510.65
587.5 %
5.9
158.59
1.8
444.13
1913.3 %
5.2
0.13
3 428.46
4 228.34
88.4 %
100
3 514.34
83.1
713.99
133.1 %
16.9
—
0
440.67
10.4
370.26
71.2 %
8.8
343.74
281.8 %
8.1
-192.79
-4.6
-11.054
-0.3
74.282
115 %
1.8
50.166
1.2
22.06
105.1 %
0.5
0.006
3 428.46
2 244.42
5.7 %
100
1 938.08
86.4
306.34
13.4 %
13.6
—
0
350.39
15.6
216.31
52.3 %
9.6
90.032
-29.7 %
4
-206.56
-9.2
-2.81
-0.1
-496.75
-6937.1 %
-22.1
-56.222
-2.5
-429.82
-5201.9 %
-19.2
-0.125
3 428.46
2 123.14
-20.2 %
100
1 852.98
87.3
270.17
7.3 %
12.7
—
0
214.78
10.1
142.02
8.4 %
6.7
128.15
6.1 %
6
-107.12
-5.05
-9.23
-0.4
-7.059
97.7 %
-0.3
10.266
0.5
-8.107
97.2 %
-0.4
-0.002
3 428.46
2 661.56
-15.3 %
100
2 409.76
90.5
251.8
-30.7 %
9.5
—
0
244
9.2
131.07
-19.1 %
4.9
120.73
-40 %
4.5
-150.71
-5.7
-35.719
-1.3
-308.09
-438.9 %
-11.6
-7.669
-0.3
-288.6
-434.6 %
-10.8
-0.084
3 428.46
3 140.9
-9.6 %
100
2 777.78
88.4
363.12
-37.6 %
11.6
—
0
244.6
7.8
162.06
-22.8 %
5.2
201.06
-45.9 %
6.4
-107.13
-3.4
-8.104
-0.3
90.921
-61.1 %
2.9
24.501
0.8
86.261
-64.8 %
2.7
0.025
3 428.46
3 473.1
6.4 %
100
2 891.4
83.3
581.7
106.7 %
16.7
—
0
325.93
9.4
209.97
259.2 %
6
371.73
66.7 %
10.7
-61.765
-1.8
-12.541
-0.4
233.76
112.1 %
6.7
10.921
0.3
245.05
185.3 %
7.1
0.071
3 428.46
3 263.12
0.6 %
100
2 981.68
91.4
281.44
54.6 %
8.6
—
0
234.23
7.2
58.451
-47.2 %
1.8
222.99
213.1 %
6.8
-89.935
-2.8
-27.728
-0.8
110.23
56.5 %
3.4
-3.791
-0.1
85.884
21.2 %
2.6
0.025
3 428.46
3 244.7
18.1 %
3 062.7
182.01
-54.2 %
—
217.32
110.78
-19 %
71.23
-72.7 %
-45
-21.072
70.443
-7.5 %
-3.991
70.841
1.2 %
0.021
3 428.46
2 746.73
39.3 %
2 348.92
397.82
38.1 %
—
187.56
136.73
-26.6 %
261.09
156.7 %
-84.53
-26.737
76.179
210.9 %
9.231
70.01
42 %
0.02
3 428.46
1 972.1
54.6 %
1 684
288
92.4 %
—
267.7
186.4
23.9 %
101.7
12812.5 %
-100.2
-36.6
24.5
115.7 %
-3.8
49.3
135.9 %
0.01
3 428.5
1 276
9.5 %
1 126.4
149.7
347.4 %
—
201.3
150.4
-27 %
-0.8
99.7 %
-117.4
-29.2
-155.8
74.7 %
0.9
-137.2
79.7 %
-0.04
3 428.5
1 165.4
-13.8 %
1 226
-60.5
-169.5 %
—
313.6
206.1
-13.2 %
-266.7
-77.2 %
-126.6
-26.8
-615.6
-88.5 %
26.5
-675.1
-140.3 %
-0.2
3 420.1
1 351.6
-24.9 %
1 264.6
87
-75.9 %
—
268.3
237.4
48.9 %
-150.5
-174.8 %
-109.3
-24.4
-326.6
-409.6 %
7.3
-280.9
-355.8 %
-0.09
3 038.2
1 798.7
28.9 %
1 438.1
360.6
87.5 %
—
236.8
159.4
-33.1 %
201.1
539.1 %
-91.5
-13.4
105.5
174.9 %
45.7
109.8
216.4 %
0.04
3 024.8
1 395.8
-7.5 %
1 203.6
192.3
14.6 %
—
239.2
238.1
-16.2 %
-45.8
60.6 %
-95.9
-16.6
-140.8
23.5 %
1.7
-94.3
38.6 %
-0.03
3 024.8
1 508.9
7.3 %
1 341.1
167.8
4.5 %
—
284.4
284.2
30.5 %
-116.3
-102.6 %
-34.9
-33.2
-184
-51.4 %
14.4
-153.5
-70.9 %
-0.05
3 024.8
1 406.8
-2.8 %
1 246.4
160.5
186.6 %
—
264.9
217.8
-36.8 %
-57.4
80.1 %
-67.4
-1.5
-121.5
61.5 %
-2.2
-89.8
69 %
-0.03
3 024.8
1 447.7
-5.9 %
1 391.6
56
-71.2 %
—
334.6
344.8
26.9 %
-288.7
-273.5 %
-27.9
-4
-315.7
-145.3 %
28.4
-289.5
-169.8 %
-0.1
3 024.8
1 538.8
-21.5 %
1 344.4
194.4
-29.5 %
—
262.5
271.7
2.9 %
-77.3
-755.1 %
-55.5
0
-128.7
-114.9 %
26.1
-107.3
-475.2 %
-0.04
3 024.8
1 960.9
15.8 %
1 685.1
275.8
-29.8 %
—
267.8
264
32.4 %
11.8
-93.9 %
-76.5
-0.1
-59.9
-113.7 %
-33.2
28.6
-92.5 %
0.01
3 024.8
1 693.8
31.1 %
1 300.7
393.1
11.4 %
—
191.4
199.4
29.6 %
193.7
-2.7 %
-16.3
—
436.9
144.4 %
63.9
380
113 %
0.13
3 024.8
1 292.3
0.4 %
939.5
352.8
37.4 %
—
168.2
153.9
14.7 %
199
62.6 %
-22.4
0
178.8
112.9 %
0.8
178.4
251.9 %
0.06
3 024.8
1 287.4
10.6 %
1 030.7
256.7
-7.9 %
—
128.9
134.2
-3.6 %
122.4
-12.2 %
-39.1
0
84
-8.2 %
13.6
50.7
8.8 %
0.02
3 024.8
1 163.5
26.1 %
884.9
278.6
84.4 %
—
144.8
139.2
20.8 %
139.4
289.4 %
-48.5
—
91.5
664.8 %
15.4
46.6
2230 %
0.02
3 024.8
922.9
—
771.8
151.1
—
—
107.5
115.2
—
35.8
—
-55.1
0
-16.2
—
-3.8
2
—
—
3 024.8