Grupa Azoty Statements
1V
Data from Grupa Azoty`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Grupa Azoty Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
853.91
-5.4 %
100
911.21
106.7
-57.305
-204 %
-6.7
—
0
135.8
15.9
134.85
3.9 %
15.8
-192.16
-29.3 %
-22.5
-7.365
-0.9
-17.789
-2.08
-217.14
-32.7 %
-25.4
-26.731
-3.1
-190.44
-30.6 %
-22.3
-9.963
19.115
902.24
-9.4 %
100
921.09
102.1
-18.852
-109.3 %
-2.09
—
0
128.44
14.2
129.77
0 %
14.4
-148.62
-302.6 %
-16.5
-2.422
-0.3
-12.583
-1.4
-163.63
-417.1 %
-18.1
-17.829
-2
-145.84
-491.2 %
-16.2
-7.63
19.115
996.26
-1.1 %
100
793.1
79.6
203.16
2150.8 %
20.4
—
0
128.84
12.9
129.81
-8.4 %
13
73.344
155.3 %
7.4
3.433
0.3
-25.174
-2.5
51.603
135.7 %
5.2
14.199
1.4
37.275
128.6 %
3.7
1.95
19.115
1 007.77
-13.6 %
100
998.75
99.1
9.026
108.1 %
0.9
—
0
134.41
13.3
141.64
9.7 %
14.1
-132.62
44.8 %
-13.2
-4.612
-0.5
-8.213
-0.8
-144.38
43.4 %
-14.3
-14.058
-1.4
-130.33
47.1 %
-12.9
-6.818
19.115
1 166.11
-5.1 %
100
1 277.33
109.5
-111.22
53.3 %
-9.5
—
0
113.15
9.7
129.07
72.4 %
11.1
-240.28
23.3 %
-20.6
-2.994
-0.3
-25.982
-2.2
-254.99
20.5 %
-21.9
-8.445
-0.7
-246.35
12.7 %
-21.1
-12.888
19.115
1 229.41
-33.7 %
100
1 467.73
119.4
-238.32
-414.5 %
-19.4
—
0
140.99
11.5
74.854
-47.6 %
6.1
-313.17
-366.1 %
-25.5
0.756
0.06
-8.176
-0.7
-320.59
49.2 %
-26.08
-38.413
-3.1
-282.23
44.9 %
-23
-14.765
19.115
1 855.42
-12.7 %
100
1 779.64
95.9
75.785
28.6 %
4.1
—
0
152.29
8.2
142.97
15.9 %
7.7
-67.188
-4.4 %
-3.6
9.912
0.5
-5.532
-0.3
-631.06
-891 %
-34.01
-118.91
-6.4
-511.94
-929 %
-27.6
-26.782
19.115
2 124.74
-4.6 %
100
2 065.8
97.2
58.935
-89.2 %
2.8
—
0
121.83
5.7
123.31
-20 %
5.8
-64.379
-116.6 %
-3.03
3.014
0.1
-2.029
-0.1
-63.682
-116 %
-3
-14.121
-0.7
-49.749
-112.5 %
-2.3
-2.603
19.115
2 226.39
-17.3 %
100
1 683.2
75.6
543.19
-23.3 %
24.4
—
0
156.24
7
154.23
5 %
6.9
388.97
-30.7 %
17.5
5.834
0.3
1.69
0.08
396.85
-29.3 %
17.8
0.058
0.003
396.44
-13 %
17.8
20.739
19.115
2 692.19
25.9 %
100
1 984.26
73.7
707.93
48 %
26.3
—
0
146.78
5.5
146.9
0.3 %
5.5
561.03
69 %
20.8
-0.723
-0.03
0.987
0.04
561.7
724 %
20.9
105.68
3.9
455.8
200.5 %
16.9
23.845
19.115
2 137.79
69.3 %
100
1 659.33
77.6
478.46
406.1 %
22.4
—
0
144.12
6.7
146.42
18.1 %
6.8
332.04
1229 %
15.5
-1.081
-0.05
5.422
0.3
68.168
326.5 %
3.2
-83.614
-3.9
151.66
706.6 %
7.1
7.934
19.115
1 262.94
17.3 %
100
1 168.4
92.5
94.537
-50.2 %
7.5
—
0
123.57
9.8
123.95
-7.3 %
9.8
-29.41
-152.4 %
-2.3
1.52
0.1
-2.258
-0.2
-30.099
-150 %
-2.4
-5.048
-0.4
-25.002
-150.6 %
-2
-1.308
19.115
1 076.28
6.4 %
100
886.34
82.4
189.94
12.7 %
17.6
—
0
129.18
12
133.77
9.3 %
12.4
56.169
21.9 %
5.2
4.367
0.4
-0.759
-0.07
60.253
43.8 %
5.6
10.818
1
49.431
47.7 %
4.6
2.586
19.115
1 011.83
17.8 %
100
843.33
83.3
168.5
0.7 %
16.7
—
0
121.37
12
122.42
7.3 %
12.1
46.074
-13.5 %
4.6
-2.347
-0.2
-0.262
-0.03
41.909
-43.4 %
4.1
8.46
0.8
33.456
-29.4 %
3.3
1.75
19.115
858.97
-63.4 %
100
691.59
80.5
167.37
-68 %
19.5
—
0
123.55
14.4
114.12
-63.7 %
13.3
53.258
-74.6 %
6.2
4.723
0.5
-2.239
-0.3
74.007
-62.3 %
8.6
26.641
3.1
47.396
-71.9 %
5.5
2.48
19.115
2 347.31
259.3 %
100
1 823.57
77.7
523.74
248.7 %
22.3
—
0
360.23
15.3
314.08
247.1 %
13.4
209.66
251.1 %
8.9
-8.04
-0.3
-1.163
-0.05
196.11
232.7 %
8.4
27.619
1.2
168.46
185.5 %
7.2
8.813
19.115
653.27
-31.5 %
100
503.06
77
150.2
-36 %
23
—
0
132.03
20.2
90.487
-27.3 %
13.9
59.717
-45.8 %
9.1
4.417
0.7
-3.804
-0.6
58.94
-40.8 %
9
-0.226
-0.03
59.002
-27.1 %
9
3.087
19.115
953.72
11.4 %
100
719.11
75.4
234.6
65.6 %
24.6
—
0
127.06
13.3
124.47
19.4 %
13.1
110.13
194.5 %
11.5
6.068
0.6
-15.134
-1.6
99.512
363.5 %
10.4
18.718
2
80.933
393.4 %
8.5
4.234
19.115
856.5
10.3 %
100
714.83
83.5
141.67
-17 %
16.5
—
0
124.27
14.5
104.28
-4.6 %
12.2
37.392
-39.1 %
4.4
1.064
0.1
1.775
0.2
21.47
-65.7 %
2.5
5.176
0.6
16.402
-66.9 %
1.9
0.858
19.115
776.85
-11.9 %
100
606.13
78
170.72
-16.7 %
22
—
0
107.55
13.8
109.35
-11.8 %
14.1
61.376
-24.2 %
7.9
-2.436
-0.3
3.782
0.5
62.557
14.3 %
8.1
13.225
1.7
49.572
13.7 %
6.4
2.593
19.115
881.54
-17.5 %
100
676.56
76.7
204.98
-35.7 %
23.3
—
0
123.95
14.1
123.97
10.8 %
14.1
81.004
-60.8 %
9.2
2.015
0.2
-1.686
-0.2
54.745
-73.5 %
6.2
12.216
1.4
43.586
-74.1 %
4.9
2.28
19.115
1 068.68
9.1 %
100
750
70.2
318.69
121.9 %
29.8
—
0
112.2
10.5
111.86
-10.3 %
10.5
206.82
992.3 %
19.4
-0.737
-0.07
0.166
0.02
206.64
1549.9 %
19.3
38.697
3.6
168.16
11954.4 %
15.7
8.797
19.115
979.91
16.9 %
100
836.28
85.3
143.63
93.3 %
14.7
—
0
125.57
12.8
124.7
7.4 %
12.7
18.934
145.3 %
1.9
2.616
0.3
-3.402
-0.3
12.524
129.3 %
1.3
11.902
1.2
1.395
104 %
0.1
0.073
19.115
838.56
-1.2 %
100
764.25
91.1
74.313
-35.3 %
8.9
—
0
111.26
13.3
116.13
-11.1 %
13.8
-41.82
-166.4 %
-5
-0.694
-0.08
-0.423
-0.05
-42.703
-2272.4 %
-5.09
-7.355
-0.9
-35.283
-35383 %
-4.2
-1.846
19.115
849
-6.8 %
100
734
86.5
114.9
-47.5 %
13.5
—
0
129.9
15.3
130.7
15.9 %
15.4
-15.7
-114.8 %
-1.8
18.3
2.2
2.3
0.3
-1.8
-101.7 %
-0.2
-1.2
-0.1
0.1
-99.9 %
0.01
0.01
19.1
910.5
1 %
100
691.8
76
218.7
5.6 %
24
—
0
111.7
12.3
112.8
-11.4 %
12.4
105.9
32.5 %
11.6
1.1
0.1
-0.1
-0.01
108
43.4 %
11.9
21.7
2.4
86.6
78.6 %
9.5
4.53
19.1
901.8
13 %
100
694.6
77
207.2
36.8 %
23
—
0
129.4
14.3
127.3
8.4 %
14.1
79.9
134.3 %
8.9
-5.8
-0.6
-0.3
-0.03
75.3
95.1 %
8.3
27
3
48.5
62.8 %
5.4
2.54
19.1
798.1
1.3 %
100
646.6
81
151.5
-13.1 %
19
—
0
115.6
14.5
117.4
-8.8 %
14.7
34.1
-25.4 %
4.3
4.3
0.5
0.1
0.01
38.6
18.8 %
4.8
8.9
1.1
29.8
10 %
3.7
1.56
19.1
787.9
-21.5 %
100
613.6
77.9
174.3
-39.2 %
22.1
—
0
128.2
16.3
128.7
4.9 %
16.3
45.7
-72.1 %
5.8
1.9
0.2
0.4
0.05
32.5
-80 %
4.1
6.5
0.8
27.1
-80.4 %
3.4
1.42
19.1
1 003.1
14.6 %
100
716.4
71.4
286.6
57.6 %
28.6
—
0
123.3
12.3
122.7
-11.5 %
12.2
163.9
280.3 %
16.3
-8.5
-0.8
15.6
1.6
162.5
347.7 %
16.2
24.5
2.4
138
380.8 %
13.8
7.22
19.1
875.3
23.2 %
100
693.5
79.2
181.8
44.4 %
20.8
—
0
136.6
15.6
138.7
31.2 %
15.8
43.1
114.4 %
4.9
2.3
0.3
1
0.1
36.3
48.2 %
4.1
8.8
1
28.7
80.5 %
3.3
1.5
19.1
710.4
-12.1 %
100
584.6
82.3
125.9
-36.5 %
17.7
—
0
105.7
14.9
105.7
-16.2 %
14.9
20.1
-72.2 %
2.8
2.9
0.4
3
0.4
24.5
-68.8 %
3.4
8.7
1.2
15.9
-76 %
2.2
0.83
19.1
808.4
-15 %
100
610
75.5
198.3
-34.6 %
24.5
—
0
124.9
15.5
126.2
2.6 %
15.6
72.2
-59.9 %
8.9
9.3
1.2
-0.6
-0.07
78.4
-57.6 %
9.7
12.5
1.5
66.2
-59 %
8.2
3.47
19.1
951
-1 %
100
647.8
68.1
303.2
12.7 %
31.9
—
0
122.6
12.9
123
0.9 %
12.9
180.2
22.3 %
18.9
1.1
0.1
3.2
0.3
184.8
34.3 %
19.4
23.8
2.5
161.3
38.7 %
17
8.44
19.1
960.2
2.7 %
100
691.1
72
269.1
42.5 %
28
—
0
127.9
13.3
121.9
8 %
12.7
147.3
94.1 %
15.3
9
0.9
-0.3
-0.03
137.6
75.3 %
14.3
23.5
2.4
116.3
80 %
12.1
6.09
19.1
935.3
10.3 %
100
746.4
79.8
188.9
-14.6 %
20.2
—
0
113.6
12.1
112.9
-4.4 %
12.1
75.9
-26.3 %
8.1
2.8
0.3
-0.2
-0.02
78.5
-28.2 %
8.4
13.8
1.5
64.6
-32 %
6.9
3.38
19.1
848.1
-20.8 %
100
627
73.9
221.1
-25.9 %
26.1
—
0
120.7
14.2
118.1
8.1 %
13.9
103
-45.5 %
12.1
6.8
0.8
-0.2
-0.02
109.3
-42.4 %
12.9
14.7
1.7
95
-45.7 %
11.2
4.97
19.1
1 070.4
12.1 %
100
772
72.1
298.4
65.6 %
27.9
—
0
109.9
10.3
109.3
-11.8 %
10.2
189.1
235.3 %
17.7
2.8
0.3
-1.9
-0.2
189.8
226.7 %
17.7
15.1
1.4
175
241.1 %
16.3
9.16
19.1
955
12.9 %
100
774.7
81.1
180.2
59.3 %
18.9
—
0
131.1
13.7
123.9
11.3 %
13
56.4
2868.4 %
5.9
6.4
0.7
-2.2
-0.2
58.1
1560 %
6.1
7.2
0.8
51.3
2130.4 %
5.4
2.69
19.1
846.2
-3.8 %
100
733
86.6
113.1
-40.2 %
13.4
—
0
110.1
13
111.3
1.3 %
13.2
1.9
-97.6 %
0.2
3.1
0.4
-0.3
-0.04
3.5
-96 %
0.4
0.8
0.09
2.3
-96.8 %
0.3
0.13
19.1
879.9
-10.5 %
100
690.9
78.5
189
-12.4 %
21.5
—
0
113.7
12.9
109.9
5.6 %
12.5
79.1
-29.1 %
9
7.3
0.8
0.6
0.07
87.3
-24.2 %
9.9
13.5
1.5
72.8
-25.8 %
8.3
3.82
19.1
983.4
6.6 %
100
767.7
78.1
215.7
59.4 %
21.9
—
0
106.4
10.8
104.1
-9.5 %
10.6
111.6
449.8 %
11.3
3.7
0.4
0.7
0.07
115.2
384 %
11.7
16.7
1.7
98.1
405.7 %
10
5.08
19.3
922.8
9.9 %
100
787.5
85.3
135.3
13.9 %
14.7
—
0
114.8
12.4
115
15 %
12.5
20.3
8.6 %
2.2
4.1
0.4
-0.5
-0.05
23.8
18.4 %
2.6
4.5
0.5
19.4
10.2 %
2.1
1.02
19.1
839.8
—
100
721
85.9
118.8
—
14.1
—
0
100.1
11.9
100
—
11.9
18.7
—
2.2
2.9
0.3
-0.5
-0.06
20.1
—
2.4
2.1
0.3
17.6
—
2.1
0.93
19.1