Bushveld Statements
23
Data from Bushveld`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
31 Dec, 2023
New report :
01 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
01 Oct, 2024
Bushveld Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.043
-24.7 %
100
63.123
106.9
-4.08
-120.9 %
-6.9
—
0
16.498
27.9
21.929
25.9 %
37.1
-26.009
-1363.2 %
-44.05
-12.189
-20.6
1.697
2.9
-95.138
-860.9 %
-161.1
-0.862
-1.5
-89.834
-537.4 %
-152.2
-0.059
1 512.15
78.428
8.6 %
100
58.945
75.2
19.483
8.8 %
24.8
—
0
13.113
16.7
17.424
-13.7 %
22.2
2.059
189.5 %
2.6
-8.585
-10.9
-3.375
-4.3
-9.901
72.2 %
-12.6
2.592
3.3
-14.093
56.9 %
-18
-0.011
1 287.15
72.2
-5.2 %
100
54.3
75.2
17.9
-19.4 %
24.8
—
0
16.4
22.7
20.2
25.5 %
28
-2.3
-137.7 %
-3.2
-9.4
-13.02
—
0
-35.6
-2866.7 %
-49.3
-3.4
-4.7
-32.7
-419 %
-45.3
-0.03
1 280.1
76.2
27.4 %
100
54
70.9
22.2
138.7 %
29.1
—
0
13.2
17.3
16.1
-1.8 %
21.1
6.1
185.9 %
8
-7.3
-9.6
—
0
-1.2
92.6 %
-1.6
2
2.6
-6.3
58 %
-8.3
—
1 261.2
59.8
27.2 %
100
50.6
84.6
9.3
278.8 %
15.6
—
0
15.3
25.6
16.4
12.3 %
27.4
-7.1
64 %
-11.9
-6.6
-11.04
—
0
-16.2
28.6 %
-27.09
-0.9
-1.5
-15
16.2 %
-25.08
-0.01
1 238.7
47
0.2 %
100
52.2
111.1
-5.2
1.9 %
-11.06
—
0
11.6
24.7
14.6
-16.6 %
31.1
-19.7
14 %
-41.9
-3
-6.4
—
0
-22.7
15.6 %
-48.3
-3.7
-7.9
-17.9
9.6 %
-38.09
-0.02
1 164.7
46.9
8.8 %
100
52.3
111.5
-5.3
-229.3 %
-11.3
—
0
14.9
31.8
17.5
25 %
37.3
-22.9
-131.3 %
-48.8
-3.8
-8.1
-0.2
-0.4
-26.9
-151.4 %
-57.4
-6.2
-13.2
-19.8
-83.3 %
-42.2
-0.02
1 203.9
43.1
11.9 %
100
39
90.5
4.1
-21.2 %
9.5
—
0
10.1
23.4
14
-31.7 %
32.5
-9.9
35.3 %
-23
-0.8
-1.9
—
0
-10.7
-127.7 %
-24.8
-0.4
-0.9
-10.8
-126.7 %
-25.06
-0.01
1 125.6
38.5
-50.6 %
100
33.3
86.5
5.2
-90.6 %
13.5
—
0
16.1
41.8
20.5
16.5 %
53.2
-15.3
-140.8 %
-39.7
0.7
1.8
-7.4
-19.2
38.6
-13.6 %
100.3
0.1
0.3
40.4
87.9 %
104.9
0.03
1 158.7
78
-27 %
100
22.9
29.4
55.1
-26 %
70.6
—
0
16.1
20.6
17.6
-21.4 %
22.6
37.5
-28.2 %
48.1
1.2
1.5
5.9
7.6
44.7
0.7 %
57.3
13.9
17.8
21.5
45.3 %
27.6
0.02
1 119.7
106.8
27.6 %
100
32.2
30.1
74.5
45.2 %
69.8
—
0
21.5
20.1
22.4
143.5 %
21
52.2
23.7 %
48.9
1.5
1.4
-6.1
-5.7
44.4
7 %
41.6
24.4
22.8
14.8
-2 %
13.9
0.01
1 101.9
83.7
Infinity %
100
32.4
38.7
51.3
—
61.3
—
0
12.1
14.5
9.2
2966.7 %
11
42.2
14166.7 %
50.4
-0.7
-0.8
—
0
41.5
588.2 %
49.6
12.9
15.4
15.1
277.6 %
18
0.01
1 043.9
—
—
100
—
0
—
—
0
—
0
0.3
0
0.3
-85.7 %
0
-0.3
85.7 %
0
1.5
0
—
0
-8.5
-304.8 %
0
—
0
-8.5
-304.8 %
0
-0.01
761.1
—
—
100
—
0
—
—
0
—
0
2.1
0
2.1
1150 %
0
-2.1
-1150 %
0
—
0
—
0
-2.1
-Infinity %
0
—
0
-2.1
-Infinity %
0
—
700.1
—
—
100
—
0
—
—
0
—
0
—
0
-0.2
-122.2 %
0
0.2
122.2 %
0
-0.2
0
—
0
—
100 %
0
—
0
—
100 %
0
—
503.5
—
—
100
—
0
—
—
0
—
0
0.9
0
0.9
-40 %
0
-0.9
40 %
0
-0.5
0
0.1
0
-1.4
-7.7 %
0
—
0
-1.3
—
0
—
434.4
—
—
100
—
0
—
—
0
—
0
1.5
0
1.5
-37.5 %
0
-1.5
37.5 %
0
0.1
0
—
0
-1.3
40.9 %
0
—
0
-1.3
35 %
0
—
486.3
—
—
100
—
0
—
—
0
—
0
2.4
0
2.4
-14.3 %
0
-2.4
14.3 %
0
0.2
0
—
0
-2.2
12 %
0
—
0
-2
4.8 %
0
—
473.8
—
—
100
—
0
—
—
0
—
0
2.8
0
2.8
180 %
0
-2.8
-180 %
0
0.3
0
—
0
-2.5
-600 %
0
—
0
-2.1
-450 %
0
—
446.9
—
—
100
—
0
—
—
0
—
0
1
0
1
-16.7 %
0
-1
16.7 %
0
0.1
0
—
0
0.5
145.5 %
0
—
0
0.6
154.5 %
0
—
406
—
—
100
—
0
—
—
0
—
0
1.2
0
1.2
9.1 %
0
-1.2
-9.1 %
0
—
0
—
0
-1.1
—
0
—
0
-1.1
—
0
—
254.9
—
—
100
—
0
—
—
0
—
0
1.2
0
1.1
-52.2 %
0
-1.1
52.2 %
0
—
0
—
0
-1.1
56 %
0
—
0
-1.1
56 %
0
—
272
—
—
100
—
0
—
—
0
—
0
2.4
0
2.3
Infinity %
0
-2.3
-Infinity %
0
-0.2
0
—
0
-2.5
-2400 %
0
—
0
-2.5
-2400 %
0
-0.01
284
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
-0.1
0
—
0
-0.1
-200 %
0
—
0
-0.1
-200 %
0
—
284
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
0.1
0
—
0
0.1
Infinity %
0
—
0
0.1
Infinity %
0
—
284
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
284