FutureFuel Statements
3F
Data from FutureFuel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
08 Nov, 2024
Expected release date:
—
FutureFuel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
72.409
24.2 %
100
63.752
88
8.657
72.9 %
12
0.916
1.3
2.29
3.2
3.206
14.1 %
4.4
5.451
148 %
7.5
1.487
2.1
2.639
3.6
9.577
93 %
13.2
0.006
0.008
9.571
121 %
13.2
0.219
43.763
58.281
-36.7 %
100
53.274
91.4
5.007
-79.2 %
8.6
0.906
1.6
1.903
3.3
2.809
-23.6 %
4.8
2.198
-89.2 %
3.8
2.765
4.7
-0.001
-0.002
4.962
-78.8 %
8.5
0.632
1.1
4.33
-81.5 %
7.4
0.099
43.763
92.009
-21.2 %
100
67.931
73.8
24.078
517.4 %
26.2
1.156
1.3
2.519
2.7
3.675
2.1 %
4
20.403
6701 %
22.2
2.947
3.2
0.001
0.001
23.351
734 %
25.4
-0.033
-0.04
23.384
735.1 %
25.4
0.534
43.763
116.8
36.9 %
100
112.9
96.7
3.9
145.3 %
3.3
1.2
1
2.4
2.1
3.6
20 %
3.1
0.3
102.6 %
0.3
2.5
2.1
—
0
2.8
128.6 %
2.4
—
0
2.8
128.3 %
2.4
0.06
43.8
85.3
15 %
100
93.9
110.1
-8.6
-139.8 %
-10.08
1
1.2
2
2.3
3
-9.1 %
3.5
-11.6
-163.4 %
-13.6
1.7
2
—
0
-9.8
-146.4 %
-11.5
—
0
-9.9
-146.9 %
-11.6
-0.23
43.8
74.2
-37 %
100
52.6
70.9
21.6
42.1 %
29.1
1.1
1.5
2.3
3.1
3.3
-2.9 %
4.4
18.3
55.1 %
24.7
2.8
3.8
—
0
21.1
57.5 %
28.4
—
0
21.1
41.6 %
28.4
0.48
43.8
117.8
-0.3 %
100
102.6
87.1
15.2
-24 %
12.9
1
0.8
2.4
2
3.4
9.7 %
2.9
11.8
-30.2 %
10
1.6
1.4
—
0
13.4
-23.4 %
11.4
-1.5
-1.3
14.9
-5.7 %
12.6
0.34
43.8
118.1
0.3 %
100
98.2
83.1
20
1900 %
16.9
1
0.8
2.1
1.8
3.1
24 %
2.6
16.9
1226.7 %
14.3
0.6
0.5
—
0
17.5
537.5 %
14.8
1.7
1.4
15.8
609.7 %
13.4
0.36
43.8
117.8
178.5 %
100
116.8
99.2
1
113.9 %
0.8
0.8
0.7
1.7
1.4
2.5
—
2.1
-1.5
84.4 %
-1.3
-2.5
-2.1
—
0
-4
69.5 %
-3.4
-0.9
-0.8
-3.1
75 %
-2.6
-0.07
43.8
42.3
-60.5 %
100
49.4
116.8
-7.2
-127.6 %
-17.02
0.7
1.7
1.8
4.3
2.5
-43.2 %
5.9
-9.6
-144 %
-22.7
-3.5
-8.3
—
0
-13.1
-154.4 %
-31
-0.7
-1.7
-12.4
-155.6 %
-29.3
-0.28
43.8
107.1
8.5 %
100
80.9
75.5
26.1
218.3 %
24.4
1.1
1
3.2
3
4.4
120 %
4.1
21.8
257.4 %
20.4
0.8
0.7
1.5
1.4
24.1
301.7 %
22.5
1.7
1.6
22.3
142.4 %
20.8
0.51
43.8
98.7
33.2 %
100
90.5
91.7
8.2
—
8.3
0.8
0.8
1.2
1.2
2
233.3 %
2
6.1
971.4 %
6.2
-0.1
-0.1
—
0
6
700 %
6.1
-3.2
-3.2
9.2
162.9 %
9.3
0.21
43.8
74.1
78.6 %
100
74.2
100.1
—
100 %
0
0.8
1.1
0.7
0.9
0.6
-73.9 %
0.8
-0.7
94.7 %
-0.9
2.4
3.2
-1.4
-1.9
-1
92.4 %
-1.3
-4.5
-6.07
3.5
139.8 %
4.7
0.08
43.8
41.5
-16.8 %
100
52.3
126
-10.7
-240.8 %
-25.8
0.8
1.9
1.5
3.6
2.3
21.1 %
5.5
-13.1
-329.8 %
-31.6
-0.1
-0.2
—
0
-13.2
-237.5 %
-31.8
-4.4
-10.6
-8.8
-260 %
-21.2
-0.2
43.7
49.9
-7.8 %
100
42.3
84.8
7.6
18.7 %
15.2
0.6
1.2
1.3
2.6
1.9
-26.9 %
3.8
5.7
50 %
11.4
4
8
—
0
9.6
57.4 %
19.2
4.1
8.2
5.5
-20.3 %
11
0.13
43.7
54.1
14.1 %
100
47.7
88.2
6.4
611.1 %
11.8
0.8
1.5
1.9
3.5
2.6
23.8 %
4.8
3.8
445.5 %
7
2.3
4.3
—
0
6.1
-40.8 %
11.3
-0.8
-1.5
6.9
-54.6 %
12.8
0.16
43.7
47.4
-10.7 %
100
46.5
98.1
0.9
-94.5 %
1.9
0.8
1.7
1.3
2.7
2.1
-12.5 %
4.4
-1.1
-107.9 %
-2.3
3.1
6.5
8.3
17.5
10.3
77.6 %
21.7
-4.9
-10.3
15.2
-20 %
32.1
0.35
43.7
53.1
162.9 %
100
36.7
69.1
16.4
-73.6 %
30.9
0.8
1.5
1.6
3
2.4
-4 %
4.5
14
-76.5 %
26.4
-8.1
-15.3
—
0
5.8
-90.5 %
10.9
-13.2
-24.9
19
-73.8 %
35.8
0.44
43.7
20.2
-69.3 %
100
-42
-207.9
62.1
1029.1 %
307.4
0.9
4.5
1.6
7.9
2.5
13.6 %
12.4
59.6
1706.1 %
295
1.6
7.9
-0.2
-1
61.1
703.9 %
302.5
-11.3
-55.9
72.4
997 %
358.4
1.65
43.7
65.7
-7.3 %
100
60.2
91.6
5.5
66.7 %
8.4
0.8
1.2
1.4
2.1
2.2
4.8 %
3.3
3.3
175 %
5
4.1
6.2
0.3
0.5
7.6
65.2 %
11.6
1
1.5
6.6
78.4 %
10
0.15
43.7
70.9
46.2 %
100
67.6
95.3
3.3
—
4.7
0.8
1.1
1.3
1.8
2.1
0 %
3
1.2
—
1.7
3.5
4.9
-0.1
-0.1
4.6
-29.2 %
6.5
0.9
1.3
3.7
-32.7 %
5.2
0.08
43.7
48.5
-26 %
100
45.2
93.2
3.3
-78 %
6.8
0.7
1.4
1.3
2.7
2.1
-4.5 %
4.3
1.2
-90.6 %
2.5
5.2
10.7
—
0
6.5
—
13.4
1
2.1
5.5
205.6 %
11.3
0.13
43.7
65.5
-19.5 %
100
50.5
77.1
15
18.1 %
22.9
0.7
1.1
1.5
2.3
2.2
-8.3 %
3.4
12.8
25.5 %
19.5
-6.3
-9.6
—
0
6.5
-51.9 %
9.9
4.7
7.2
1.8
-80.9 %
2.7
0.04
43.7
81.4
-7.8 %
100
68.8
84.5
12.7
53 %
15.6
0.9
1.1
1.5
1.8
2.4
—
2.9
10.2
75.9 %
12.5
3.3
4.1
-0.1
-0.1
13.5
66.7 %
16.6
4
4.9
9.4
54.1 %
11.5
0.22
43.7
88.3
58.5 %
100
80.1
90.7
8.3
-77.9 %
9.4
0.8
0.9
1.6
1.8
2.4
-20 %
2.7
5.8
-83.2 %
6.6
2.4
2.7
-0.2
-0.2
8.1
-74.8 %
9.2
2
2.3
6.1
-83 %
6.9
0.14
43.7
55.7
-26 %
100
18.2
32.7
37.5
451.5 %
67.3
1.2
2.2
1.8
3.2
3
3.4 %
5.4
34.6
810.5 %
62.1
-2.4
-4.3
—
0
32.1
463.2 %
57.6
-3.7
-6.6
35.8
125.2 %
64.3
0.82
43.7
75.3
-3 %
68.5
6.8
23.6 %
1.1
1.8
2.9
26.1 %
3.8
18.7 %
1.9
-0.1
5.7
11.8 %
-10.2
15.9
381.8 %
0.37
43.7
77.6
14.1 %
72.1
5.5
205.6 %
0.9
1.4
2.3
-4.2 %
3.2
633.3 %
1.9
-0.1
5.1
466.7 %
1.7
3.3
312.5 %
0.08
43.7
68
25.7 %
66.3
1.8
-70.5 %
0.8
1.6
2.4
-7.7 %
-0.6
-117.1 %
1.5
—
0.9
-82 %
—
0.8
-76.5 %
0.02
43.7
54.1
-22 %
48
6.1
-65.1 %
0.8
1.9
2.6
-3.7 %
3.5
-76.4 %
1.5
—
5
-68.4 %
1.6
3.4
-81.8 %
0.08
43.6
69.4
0.1 %
51.9
17.5
69.9 %
0.6
2.1
2.7
8 %
14.8
89.7 %
1.1
—
15.8
75.6 %
-2.9
18.7
45 %
0.43
43.6
69.3
2.1 %
59
10.3
28.8 %
0.7
1.8
2.5
-3.8 %
7.8
44.4 %
1.3
-0.1
9
23.3 %
-3.9
12.9
-9.2 %
0.3
43.6
67.9
45.7 %
59.9
8
-27.9 %
0.7
1.9
2.6
4 %
5.4
-36.5 %
2
-0.1
7.3
-16.1 %
-6.9
14.2
34 %
0.33
43.5
46.6
37.5 %
35.6
11.1
-62.4 %
0.7
1.8
2.5
4.2 %
8.5
-68.6 %
0.3
-0.1
8.7
-67.8 %
-1.9
10.6
-64.2 %
0.24
43.5
33.9
-68.3 %
4.4
29.5
239.1 %
0.6
1.8
2.4
-11.1 %
27.1
359.3 %
—
—
27
291.3 %
-2.6
29.6
504.1 %
0.68
43.5
107.1
2.4 %
98.4
8.7
58.2 %
0.7
2
2.7
17.4 %
5.9
84.4 %
1
—
6.9
40.8 %
2.1
4.9
28.9 %
0.11
43.5
104.6
93.3 %
99.1
5.5
-58.6 %
0.7
1.7
2.3
-8 %
3.2
-70.4 %
1.8
-0.1
4.9
-62.3 %
1.1
3.8
-53.1 %
0.09
43.4
54.1
-38.9 %
40.8
13.3
-54 %
0.7
1.8
2.5
-3.8 %
10.8
-58.9 %
2.3
—
13
-55.3 %
4.9
8.1
-73.1 %
0.19
43.4
88.5
-14.2 %
59.5
28.9
38.3 %
0.9
1.7
2.6
-3.7 %
26.3
44.5 %
2.9
-0.1
29.1
48.5 %
-1
30.1
161.7 %
0.69
43.4
103.1
51.6 %
82.3
20.9
216.7 %
0.7
2
2.7
12.5 %
18.2
333.3 %
1.4
—
19.6
127.9 %
8.1
11.5
117 %
0.26
43.4
68
-17.3 %
61.5
6.6
-31.3 %
0.9
1.5
2.4
14.3 %
4.2
-44 %
4.5
-0.1
8.6
-14 %
3.3
5.3
-15.9 %
0.12
43.6
82.2
-34.6 %
72.6
9.6
-61.8 %
0.7
1.4
2.1
-12.5 %
7.5
-67.1 %
2.3
0.2
10
-58.2 %
3.7
6.3
-76.2 %
0.14
43.4
125.6
3.7 %
100.4
25.1
-3.5 %
0.9
1.5
2.4
-4 %
22.8
-3 %
1.4
-0.3
23.9
-2.8 %
-2.6
26.5
73.2 %
0.61
43.4
121.1
14.1 %
95.1
26
-5.8 %
0.9
1.6
2.5
-7.4 %
23.5
-6 %
1.2
—
24.6
-14.3 %
9.3
15.3
-15.9 %
0.35
43.4
106.1
15.1 %
78.4
27.6
29 %
0.8
1.9
2.7
12.5 %
25
31.6 %
3.7
—
28.7
42.1 %
10.5
18.2
29.1 %
0.42
43.3
92.2
23.6 %
70.8
21.4
164.2 %
0.9
1.5
2.4
-27.3 %
19
295.8 %
1.2
—
20.2
108.2 %
6.1
14.1
127.4 %
0.33
42.9
74.6
—
66.5
8.1
—
0.8
2.5
3.3
—
4.8
—
5
—
9.7
—
3.6
6.2
—
0.149
41.6