Chr Hansen Statements
51
Data from Chr Hansen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Aug, 2023
Next reporting period:
29 Nov, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Chr Hansen Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
352.3
5.2 %
100
159.4
45.2
192.9
6.2 %
54.8
26.2
7.4
69.4
19.7
94.4
5.5 %
26.8
98.5
6.8 %
28
-13.2
-3.7
—
0
77.9
1.2 %
22.1
17.7
5
60.2
2.7 %
17.1
0.45
133.78
334.8
-0.9 %
100
153.1
45.7
181.7
-0.1 %
54.3
21.3
6.4
67.6
20.2
89.5
-1.1 %
26.7
92.2
1 %
27.5
-7.3
-2.2
—
0
77
-0.4 %
23
18.4
5.5
58.6
-0.2 %
17.5
0.45
130.22
337.8
9.1 %
100
156
46.2
181.8
8.9 %
53.8
20.7
6.1
66.3
19.6
90.5
0.1 %
26.8
91.3
19.3 %
27
-8.9
-2.6
—
0
77.3
18.7 %
22.9
18.6
5.5
58.7
18.6 %
17.4
0.44
133.41
309.5
-5.6 %
100
142.6
46.1
166.9
-9.2 %
53.9
21.5
6.9
65.6
21.2
90.4
-0.3 %
29.2
76.5
-17.9 %
24.7
-10.3
-3.3
—
0
65.1
-17.1 %
21
15.6
5
49.5
-20.3 %
16
0.38
130.26
327.9
3 %
100
144
43.9
183.9
4.8 %
56.1
17.7
5.4
69.1
21.1
90.7
0.6 %
27.7
93.2
9.4 %
28.4
-9
-2.7
—
0
78.5
0.1 %
23.9
16.4
5
62.1
6.5 %
18.9
0.466
133.21
318.3
4.8 %
100
142.9
44.9
175.4
3.2 %
55.1
20.3
6.4
66.6
20.9
90.2
5.4 %
28.3
85.2
0.9 %
26.8
-6.1
-1.9
—
0
78.4
3.2 %
24.6
20.1
6.3
58.3
-0.3 %
18.3
0.45
129.56
303.6
13.2 %
100
133.6
44
170
15.5 %
56
21.3
7
62
20.4
85.6
4.8 %
28.2
84.4
28.9 %
27.8
-7.1
-2.3
—
0
76
26.7 %
25
17.5
5.8
58.5
26.6 %
19.3
0.44
132.95
268.2
-8.6 %
100
121
45.1
147.2
-13.1 %
54.9
20.7
7.7
58.2
21.7
81.7
-1.8 %
30.5
65.5
-24 %
24.4
-5.8
-2.2
—
0
60
-21.1 %
22.4
13.8
5.1
46.2
-33.2 %
17.2
0.35
132
293.3
4.5 %
100
123.9
42.2
169.4
5.4 %
57.8
21.3
7.3
61
20.8
83.2
6.3 %
28.4
86.2
4.6 %
29.4
-8.1
-2.8
—
0
76
18.2 %
25.9
9
3.1
69.2
-89.8 %
23.6
0.507
132.17
280.6
7.9 %
100
119.9
42.7
160.7
9.1 %
57.3
20.8
7.4
56.8
20.2
78.3
1.4 %
27.9
82.4
17.5 %
29.4
-6.9
-2.5
—
0
64.3
7.3 %
22.9
14.8
5.3
681.6
1186 %
242.9
5.17
131.84
260
6.8 %
100
112.7
43.3
147.3
8.3 %
56.7
—
0
55.9
21.5
77.2
3.5 %
29.7
70.1
14.2 %
27
-6
-2.3
—
0
59.9
27.7 %
23
13.8
5.3
53
28 %
20.4
0.41
129.27
243.5
-74.9 %
100
107.5
44.1
136
-76.7 %
55.9
18.9
7.8
54.2
22.3
74.6
-70.6 %
30.6
61.4
-81.4 %
25.2
-8.1
-3.3
—
0
46.9
-84.1 %
19.3
10.8
4.4
41.4
-83.1 %
17
0.3
133.55
970
278.8 %
100
386
39.8
584
281.2 %
60.2
66.2
6.8
188.4
19.4
254
291.4 %
26.2
330
273.7 %
34
-17.4
-1.8
—
0
295.6
257.4 %
30.5
64
6.6
245
250 %
25.3
1.85
131.92
256.1
6.9 %
100
102.9
40.2
153.2
8.2 %
59.8
17.9
7
45.6
17.8
64.9
0.6 %
25.3
88.3
14.5 %
34.5
-1.3
-0.5
—
0
82.7
17.5 %
32.3
19.1
7.5
70
18.8 %
27.3
0.51
134.62
239.6
8.9 %
100
98
40.9
141.6
6.9 %
59.1
16.9
7.1
47.1
19.7
64.5
-6.1 %
26.9
77.1
20.8 %
32.2
-5.2
-2.2
—
0
70.4
19.9 %
29.4
15.6
6.5
58.9
18 %
24.6
0.43
133.86
220
-76.5 %
100
87.5
39.8
132.5
-77 %
60.2
17.9
8.1
49.2
22.4
68.7
-73.8 %
31.2
63.8
-79.7 %
29
-2.6
-1.2
—
0
58.7
-80.2 %
26.7
13.1
6
49.9
-80.1 %
22.7
0.37
131.32
937.4
210.4 %
100
360.5
38.5
576.9
237.8 %
61.5
63.1
6.7
192.7
20.6
262.2
231.5 %
28
314.7
243.2 %
33.6
-16.1
-1.7
—
0
296.3
242.9 %
31.6
67.1
7.2
250.2
276.2 %
26.7
1.89
131.89
302
6.5 %
100
131.2
43.4
170.8
10.2 %
56.6
18.4
6.1
59.4
19.7
79.1
3.9 %
26.2
91.7
16.2 %
30.4
-4.9
-1.6
—
0
86.4
14.9 %
28.6
19.9
6.6
66.5
14.9 %
22
0.5
133
283.7
5.3 %
100
128.7
45.4
155
4.8 %
54.6
17.9
6.3
57.2
20.2
76.1
-1.3 %
26.8
78.9
11.4 %
27.8
-3
-1.06
—
0
75.2
13.3 %
26.5
17.3
6.1
57.9
13.3 %
20.4
0.44
131.59
269.4
-9.1 %
100
121.5
45.1
147.9
-12.4 %
54.9
17.5
6.5
58.3
21.6
77.1
12.4 %
28.6
70.8
-29.4 %
26.3
-3.9
-1.4
—
0
66.4
-26.9 %
24.6
15.3
5.7
51.1
-27.1 %
19
0.39
131.03
296.5
4.9 %
100
127.6
43
168.9
7.5 %
57
17.2
5.8
53.2
17.9
68.6
-6.2 %
23.1
100.3
19.4 %
33.8
-9.5
-3.2
-1.9
-0.6
90.8
15.5 %
30.6
20.7
7
70.1
15.9 %
23.6
0.53
132
282.7
7.2 %
100
125.6
44.4
157.1
11.5 %
55.6
19.1
6.8
54.1
19.1
73.1
4.9 %
25.9
84
18 %
29.7
-5.4
-1.9
-0.4
-0.1
78.6
18.6 %
27.8
18.1
6.4
60.5
18.4 %
21.4
0.46
131.5
263.7
3.6 %
100
122.8
46.6
140.9
5.4 %
53.4
18.1
6.9
52
19.7
69.7
1 %
26.4
71.2
10 %
27
-4.9
-1.9
-0.7
-0.3
66.3
9.8 %
25.1
15.2
5.8
51.1
9.9 %
19.4
0.39
131
254.5
-10.1 %
120.8
133.7
-15.9 %
19
50.4
69
0 %
64.7
-28 %
-4.3
-0.5
60.4
-29.7 %
13.9
46.5
-31.8 %
0.35
132.9
283
1.7 %
124.1
158.9
5.3 %
19.8
51.1
69
-0.4 %
89.9
10.2 %
-4
-1.9
85.9
12.7 %
17.7
68.2
17.8 %
0.51
133
278.4
7.3 %
127.5
150.9
8.3 %
17.4
52.4
69.3
0.1 %
81.6
16.4 %
-5
-0.6
76.2
13.7 %
18.3
57.9
13.8 %
0.43
134.9
259.4
7.3 %
120.1
139.3
8 %
17.2
52.3
69.2
9 %
70.1
7 %
-3
-0.6
67
8.4 %
16.1
50.9
8.3 %
0.38
133.9
241.7
-5.5 %
112.7
129
-7.5 %
17
49.3
63.5
4.8 %
65.5
-17 %
-2.8
0
61.8
-10.3 %
14.8
47
-15.9 %
0.35
134.3
255.8
2.4 %
116.3
139.5
4.7 %
17.7
45.2
60.6
-2.6 %
78.9
11.1 %
-5.7
0
68.9
0.1 %
13
55.9
8.3 %
0.41
135.9
249.8
9.1 %
116.6
133.2
10.4 %
16
46.5
62.2
9.7 %
71
11.1 %
-1.1
-0.3
68.8
37.9 %
17.2
51.6
38 %
0.39
132.3
228.9
6.8 %
108.3
120.6
7.6 %
14.9
42.3
56.7
-2.4 %
63.9
18.3 %
-7.2
-0.5
49.9
-3.7 %
12.5
37.4
-3.9 %
0.29
129
214.4
-8.2 %
102.3
112.1
-10.5 %
13.9
44.6
58.1
10.7 %
54
-25.7 %
-2.2
-0.5
51.8
-25.8 %
12.9
38.9
-24.5 %
0.3
129.7
233.6
2.4 %
108.4
125.2
4.7 %
12.1
41.2
52.5
-5.9 %
72.7
13.9 %
-2.9
-1.3
69.8
13.1 %
18.2
51.5
12.7 %
0.37
139.3
228.1
9.2 %
108.5
119.6
13.6 %
13.5
41.4
55.8
5.7 %
63.8
21.5 %
-2.1
-0.6
61.7
28.8 %
16.1
45.7
28.7 %
0.35
130.6
208.8
11 %
103.5
105.3
9.3 %
13.2
40.4
52.8
0 %
52.5
20.7 %
-4.6
-0.3
47.9
18.9 %
12.4
35.5
19.1 %
0.27
131.1
188.1
-8.4 %
91.8
96.3
-9.6 %
12.2
40
52.8
17.6 %
43.5
-29.4 %
-3.2
-0.5
40.3
-24.1 %
10.5
29.8
-22.6 %
0.23
129.6
205.3
3.6 %
98.8
106.5
6.5 %
10.2
36.3
44.9
-0.2 %
61.6
12 %
-3.6
0.1
53.1
3.9 %
14.5
38.5
2.9 %
0.28
136.4
198.1
9.1 %
98.1
100
5.2 %
10.5
35.5
45
-10.2 %
55
22.2 %
-3.2
-1.1
51.1
37.7 %
13.7
37.4
38 %
0.28
133.6
181.5
6 %
86.4
95.1
6 %
12.2
38.4
50.1
7.7 %
45
4.2 %
-4.4
-0.5
37.1
-7.2 %
10.1
27.1
-7.2 %
0.2
136.2
171.3
-11.7 %
81.6
89.7
-15.1 %
10.3
36.4
46.5
0.9 %
43.2
-27.4 %
-2.6
-0.3
40
-28.3 %
10.8
29.2
-42.6 %
0.22
132.7
193.9
1.2 %
88.3
105.6
8.8 %
—
—
46.1
4.1 %
59.5
12.7 %
-3.7
—
55.8
15.1 %
4.3
50.9
45.8 %
0.39
130.5
191.6
9.9 %
94.5
97.1
9.2 %
8.8
37.2
44.3
-21.3 %
52.8
62 %
-4.3
-1.7
48.5
70.2 %
13
34.9
72.8 %
0.26
134.2
174.4
—
85.5
88.9
—
17.1
39.6
56.3
—
32.6
—
-4.1
-0.5
28.5
—
7.8
20.2
—
0.15
134.7