Rambler Metals Statements
51
Data from Rambler Metals`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Rambler Metals Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.439
71.8 %
100
29.978
117.8
-4.539
52 %
-17.8
—
0
3.332
13.1
3.332
-19 %
13.1
-7.871
42 %
-30.9
-1.806
-7.1
0.064
0.3
-9.613
44 %
-37.8
-2.708
-10.6
-6.905
25.3 %
-27.1
-0.046
150.23
14.809
10.8 %
100
24.267
163.9
-9.458
-1943.7 %
-63.9
—
0
4.114
27.8
4.114
55.4 %
27.8
-13.572
-536 %
-91.6
-2.328
-15.7
-2.277
-15.4
-17.165
-261.1 %
-115.9
-7.921
-53.5
-9.244
-94.4 %
-62.4
-0.067
138.65
13.367
15.1 %
100
12.854
96.2
0.513
108.9 %
3.8
—
0
2.647
19.8
2.647
6.6 %
19.8
-2.134
74.1 %
-16
-4.151
-31.05
-0.28
-2.09
-4.754
-45.3 %
-35.6
—
0
-4.754
-170.2 %
-35.6
-0.052
90.558
11.617
-8.7 %
100
17.374
149.6
-5.757
-35.5 %
-49.6
—
0
2.483
21.4
2.483
5.9 %
21.4
-8.24
-24.9 %
-70.9
0.972
8.4
3.996
34.4
-3.272
56.9 %
-28.2
-10.042
-86.4
6.77
189.1 %
58.3
0.305
22.183
12.729
-35.1 %
100
16.979
133.4
-4.25
-86.2 %
-33.4
—
0
2.345
18.4
2.345
7.2 %
18.4
-6.595
-47.5 %
-51.8
-0.784
-6.2
-0.219
-1.7
-7.598
-15.3 %
-59.7
—
0
-7.598
-15.3 %
-59.7
-0.586
12.964
19.612
12 %
100
21.895
111.6
-2.283
50.9 %
-11.6
—
0
2.188
11.2
2.188
-4.5 %
11.2
-4.471
35.6 %
-22.8
-1.69
-8.6
-0.354
-1.8
-6.59
4.2 %
-33.6
—
0
-6.59
4.2 %
-33.6
-0.435
15.143
17.503
175.8 %
100
22.153
126.6
-4.65
-4.1 %
-26.6
—
0
2.292
13.1
2.292
101.2 %
13.1
-6.942
-23.8 %
-39.7
-0.021
-0.1
0.085
0.5
-6.878
-50 %
-39.3
—
0
-6.878
33 %
-39.3
-0.8
8.598
6.346
-29.3 %
100
10.814
170.4
-4.468
-180.7 %
-70.4
—
0
1.139
17.9
1.139
-49 %
17.9
-5.607
-46.6 %
-88.4
-0.206
-3.2
1.323
20.8
-4.585
-47.5 %
-72.3
5.686
89.6
-10.271
-362.9 %
-161.8
-1.912
5.371
8.973
22.1 %
100
10.565
117.7
-1.592
40.5 %
-17.7
—
0
2.232
24.9
2.232
42.5 %
24.9
-3.824
9.8 %
-42.6
0.716
8
—
0
-3.108
31.5 %
-34.6
-0.889
-9.9
-2.219
31.2 %
-24.7
-0.003
794.68
7.35
17.7 %
100
10.025
136.4
-2.675
22.3 %
-36.4
—
0
1.566
21.3
1.566
70.6 %
21.3
-4.241
2.8 %
-57.7
0.462
6.3
-0.761
-10.4
-4.54
26 %
-61.8
-1.316
-17.9
-3.224
25.6 %
-43.9
-0.005
668.88
6.244
-40 %
100
9.687
155.1
-3.443
-270.4 %
-55.1
—
0
0.918
14.7
0.918
-9.1 %
14.7
-4.361
-531.8 %
-69.8
-1.772
-28.4
—
0
-6.133
-564.6 %
-98.2
-1.801
-28.8
-4.332
-727.8 %
-69.4
-0.007
590.63
10.4
42.9 %
8.37
2.02
212.8 %
—
1.01
1.01
38.4 %
1.01
140.1 %
-0.26
0.57
1.32
169.1 %
0.63
0.69
151.1 %
—
570.88
7.28
4.9 %
9.07
-1.79
-21.8 %
—
0.73
0.73
-13.1 %
-2.52
-9.1 %
0.62
—
-1.91
-101.1 %
-0.55
-1.35
-92.9 %
—
484.55
6.94
21.1 %
8.41
-1.47
44.9 %
—
0.84
0.84
-3.4 %
-2.31
34.7 %
1.36
—
-0.95
75.7 %
-0.25
-0.7
74.8 %
—
754.21
5.73
-17.7 %
8.39
-2.67
-200 %
0.01
0.86
0.87
8.7 %
-3.54
-109.5 %
-0.37
—
-3.91
-55.2 %
-1.13
-2.78
-54.4 %
—
688.77
6.96
-11.7 %
7.84
-0.89
-623.5 %
—
0.8
0.8
-93.4 %
-1.69
85.8 %
-0.83
—
-2.52
83.6 %
-0.72
-1.8
85.9 %
—
445.1
7.88
-0.5 %
7.71
0.17
-78.8 %
0.01
0.77
12.06
1622.9 %
-11.88
-10900 %
-3.48
—
-15.37
-1349.6 %
-2.56
-12.81
-1607.1 %
-0.03
392.85
7.92
30.7 %
7.11
0.8
273.9 %
—
0.69
0.7
-6.7 %
0.11
109.1 %
1.12
—
1.23
181.5 %
0.38
0.85
175.9 %
0.01
151.89
6.06
-28.7 %
6.52
-0.46
-134.1 %
—
0.75
0.75
10.3 %
-1.21
-283.3 %
-0.31
—
-1.51
-459.5 %
-0.39
-1.12
-500 %
-0.01
150.8
8.5
20.2 %
7.16
1.35
31.1 %
0.01
0.68
0.68
-94.7 %
0.66
105.6 %
-0.24
—
0.42
104 %
0.14
0.28
104.7 %
—
297.6
7.07
-3.8 %
6.04
1.03
37.3 %
—
0.76
12.88
1640.5 %
-11.85
—
1.45
—
-10.4
-779.7 %
-4.47
-5.93
-659.4 %
-0.04
161.47
7.35
-18.6 %
6.61
0.75
377.8 %
—
0.74
0.74
-34.5 %
—
100 %
1.53
—
1.53
129.9 %
0.48
1.06
128.5 %
0.01
157.7
9.03
-18.9 %
9.3
-0.27
-109.1 %
—
1.13
1.13
27 %
-1.4
-167.3 %
-3.72
—
-5.11
-1316.7 %
-1.39
-3.72
-1588 %
-0.02
155.53
11.13
-20 %
8.16
2.97
-42.1 %
0.01
0.87
0.89
-15.2 %
2.08
-49 %
-1.66
—
0.42
-86.7 %
0.17
0.25
-86.3 %
—
148.26
13.92
2.1 %
8.79
5.13
14.8 %
0.04
1.02
1.05
5 %
4.08
17.2 %
-0.93
—
3.15
5 %
1.33
1.83
-12.4 %
0.01
155.11
13.64
-4.3 %
9.17
4.47
-3.5 %
0.01
0.98
1
-17.4 %
3.48
2.1 %
-0.48
—
3
111.3 %
0.91
2.09
117.7 %
0.01
154.84
14.26
-11.7 %
9.64
4.63
-30.8 %
0.03
1.19
1.21
27.4 %
3.41
-40.7 %
-1.99
—
1.42
-72 %
0.46
0.96
-73.2 %
0.01
157.63
16.15
26.4 %
9.45
6.69
95.6 %
0.01
0.93
0.95
15.9 %
5.75
121.2 %
-0.67
—
5.08
232 %
1.5
3.58
-51.6 %
0.02
153.22
12.78
28.8 %
9.36
3.42
137.5 %
0.03
0.79
0.82
-16.3 %
2.6
465.2 %
-1.07
—
1.53
705.3 %
-5.86
7.39
3789.5 %
0.04
184.26
9.92
-13.7 %
8.48
1.44
-29.8 %
—
0.98
0.98
4.3 %
0.46
-58.9 %
-0.27
—
0.19
-90.2 %
—
0.19
-90.4 %
—
153.07
11.49
—
9.43
2.05
—
—
0.93
0.94
13.3 %
1.12
234.9 %
0.82
—
1.94
365.8 %
-0.03
1.97
369.9 %
0.01
152.97
—
—
—
—
—
—
0.83
0.83
7.8 %
-0.83
-7.8 %
0.1
—
-0.73
38.1 %
—
-0.73
38.1 %
—
152.96
—
—
—
—
—
—
0.77
0.77
-1.3 %
-0.77
1.3 %
-0.41
—
-1.18
-321.4 %
—
-1.18
-321.4 %
-0.01
150.17
—
—
—
—
—
0.01
0.77
0.78
1.3 %
-0.78
-1.3 %
0.49
—
-0.28
72.5 %
—
-0.28
72.5 %
—
134.53
—
-100 %
—
—
-100 %
0.01
0.77
0.77
10 %
-0.77
-413.3 %
-0.24
—
-1.02
-21.4 %
—
-1.02
-21.4 %
-0.01
133.72
1.22
-43.5 %
0.67
0.54
-60.3 %
0.01
0.69
0.7
-10.3 %
-0.15
-125.9 %
-0.69
—
-0.84
-240 %
—
-0.84
-240 %
-0.01
133.72
2.16
1036.8 %
0.8
1.36
13500 %
—
0.78
0.78
20 %
0.58
190.6 %
0.01
—
0.6
200 %
—
0.6
200 %
—
131.73
0.19
-26.9 %
0.18
0.01
-85.7 %
0.02
0.63
0.65
-9.7 %
-0.64
3 %
0.84
—
0.2
134.5 %
—
0.2
136.4 %
—
102.62
0.26
-72.9 %
0.2
0.07
-80.6 %
0.03
0.69
0.72
4.3 %
-0.66
-100 %
0.08
—
-0.58
-123.1 %
-0.03
-0.55
-111.5 %
-0.01
102.62
0.96
—
0.59
0.36
—
0.03
0.66
0.69
—
-0.33
—
0.07
—
-0.26
—
—
-0.26
—
—
102.59